Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 13.35 ACUITE BB+ | Reaffirmed & Withdrawn -
Bank Loan Ratings 48.10 - ACUITE A4+ | Reaffirmed & Withdrawn
Total Outstanding Quantum (Rs. Cr) 0.00 - -
Total Withdrawn Quantum (Rs. Cr) 61.45 - -
 
Rating Rationale
­Acuité has reaffirmed and withdrawn  long term rating of ‘ACUITE BB+’ (read as ACUITE double B plus) and the short-term rating of ‘ACUITE A4+’ (read as ACUITE A four plus ) on the Rs.61.45 crore bank facilities of Krishna Builder. The rating withdrawal is in accordance with Acuite’s policy on withdrawal of ratings. The rating is being withdrawn on account of request received from the company and no objection certificate (NOC) received from the banker.

About the Company
­Established in 1994, Krishna Builder (KB) is a Delhi-based proprietorship firm promoted by Mr. Praveen Mittal and is engaged in civil construction for government departments like National Buildings Construction Corporation Limited (NBCC), Public Works Departments (PWD) among others.
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of Krishna Builder to arrive at this rating.
 

Key Rating Drivers

Strengths
­Experienced Management
KB is managed by Mr. Praveen Mittal, who has around three decades of experience in the infrastructure industry. Further having an operational track record of 26 years has helped the firm to maintain strong relations with its customers as well as with its suppliers. This has also helped to maintain moderate order book position with an unexecuted order of ~Rs.317 crore as on 30-April-2022. Acuite believes that the company will keep derving benefits from the experience of its promoter.

Moderate Financial Risk Profile

The financial risk profile of the company is moderate marked by moderate net worth which slightly improved from Rs.33.96 Cr in FY2021 to Rs.35.68 Cr in FY2022. The gearing ratio has moderated from 0.39 times in FY2021 to 0.54 times FY2022. The total debt of the company in FY2022 is Rs.19.25 Cr which consists of long term debt of Rs. 6.84 Cr, Unsecured loans of Rs.4.44 Cr, CPLTD of Rs. 1.11 Cr. and short term debt of Rs.6.86 Cr. The coverage indicators of the company though slightly moderated but remained comfortable as is apparent from movement of interest coverage ratio from 4.11 times in FY2021 to 3.02 in FY2022 and DSCR stood at same level at 2.42 times in FY 22 and 2.41times in  FY2021.
Weaknesses
­Intensive working Capital Operations
Working capital Operations of the firm are intensive marked by Gross Current Assets (GCA) of 323 days in FY2022 as against 227days in FY2021. This is primarily on account of sharp increase in other current assets of the company which comprises of Loans and advances, security deposits, Refunds, Receivable, Inventory , recoveries and claims. Current ratio stood moderate at 2.10 times as on 31 March 2022 as against 2.28 times as on 31 March 2021.
Rating Sensitivities
­Not Applicable
 
Material covenants
­None
 
Liquidity Position
Adequate
­Firm has adequate liquidity profile marked by net cash accruals to its maturing debt obligations. Firm generated net cash accruals of Rs.4.03 Crores against the debt obligation of Rs 0.49 crore for the same period. Current Ratio of firm stood at 2.10 times for FY 22.  The fund based bank limit utilisation is 89.50 % for last 6 months ended January 23. Further, the unencumbered cash balance of FY2022 is Rs.1.51Crores. 
 
Outlook: Not Applicable
­
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 79.90 106.08
PAT Rs. Cr. 3.44 4.02
PAT Margin (%) 4.31 3.79
Total Debt/Tangible Net Worth Times 0.54 0.39
PBDIT/Interest Times 3.02 4.11
Status of non-cooperation with previous CRA (if applicable)
None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
05 Aug 2022 Secured Overdraft Long Term 0.85 ACUITE BB+ | Stable (Reaffirmed)
Bank Guarantee Short Term 12.60 ACUITE A4+ (Reaffirmed)
Bank Guarantee Short Term 35.50 ACUITE A4+ (Reaffirmed)
Proposed Bank Facility Long Term 7.50 ACUITE BB+ | Stable (Reaffirmed)
Cash Credit Long Term 5.00 ACUITE BB+ | Stable (Reaffirmed)
22 Mar 2022 Secured Overdraft Long Term 1.00 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Cash Credit Long Term 8.00 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Bank Guarantee Short Term 33.50 ACUITE A4+ (Downgraded and Issuer not co-operating*)
Term Loan Long Term 4.00 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Bank Guarantee Short Term 14.00 ACUITE A4+ (Downgraded and Issuer not co-operating*)
Proposed Bank Facility Long Term 0.95 ACUITE BB+ (Downgraded and Issuer not co-operating*)
24 Dec 2020 Secured Overdraft Long Term 1.00 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 8.00 ACUITE BBB- | Stable (Reaffirmed)
Secured Overdraft Long Term 0.95 ACUITE BBB- (Withdrawn)
Term Loan Long Term 4.00 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee Short Term 11.00 ACUITE A3 (Withdrawn)
Bank Guarantee Short Term 14.00 ACUITE A3 (Assigned)
Bank Guarantee Short Term 33.50 ACUITE A3 (Reaffirmed)
Proposed Bank Facility Long Term 0.95 ACUITE BBB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
HDFC Bank Ltd Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 35.50 Simple ACUITE A4+ | Reaffirmed & Withdrawn
Yes Bank Ltd Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 12.60 Simple ACUITE A4+ | Reaffirmed & Withdrawn
HDFC Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 5.00 Simple ACUITE BB+ | Reaffirmed & Withdrawn
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 7.50 Simple ACUITE BB+ | Reaffirmed & Withdrawn
Yes Bank Ltd Not Applicable Secured Overdraft Not Applicable Not Applicable Not Applicable 0.85 Simple ACUITE BB+ | Reaffirmed & Withdrawn
­

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in