Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 1.00 ACUITE BB+ | Stable | Assigned -
Bank Loan Ratings 3.70 ACUITE BB+ | Stable | Upgraded -
Bank Loan Ratings 14.00 - ACUITE A4+ | Assigned
Bank Loan Ratings 15.30 - ACUITE A4+ | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 34.00 - -
 
Rating Rationale
­Acuité has upgraded the long-term rating from ‘ACUITE BB’ (read as ACUITE double B) to ‘ACUITE BB+’ (read as ACUITE double B Plus) and reaffirmed the short-term rating to ‘ACUITE A4+’ (read as ACUITE A four plus) on the Rs. 19.00 crore bank facilities of Katyaini Products Private Limited (KPPL). The outlook is 'Stable'.
Further, Acuité has assigned the long-term rating of ‘ACUITE BB+’ (read as ACUITE double B Plus) and the short-term rating to ‘ACUITE A4+’ (read as ACUITE A four plus) on the Rs. 15.00 crore bank facilities of Katyaini Products Private Limited (KPPL). The outlook is 'Stable'.

Rationale for Rating Action 
Acuite factors in experienced management, Improvement in Business, Above average financial risk profile and adequate liquidity profile of the company
The revenue from operations of the company witnessed substantial improvement to Rs.126.38 crore in FY2023 (Provisional) as against Rs. 54.83 crore in FY2022. Improvement in Revenue is on account of increase in price and Volume sale. Likewise The operating profit margin of the company improved to 7.58 percent in FY2023 (Provisional) as against 7.34 percent in FY2022 on account of price increase and scale of operations resulting in better absorption of fixed and semi fixed costs. Similarly, PAT Margin improved & stood at 4.44 Percent in FY 2023(Prov.) as against 3.48 percent in FY 2022. Coupled to this coverage indicators improved in FY 23(Prov.)
Acuité believes that the company will grow its scale of operations in the volume terms and improve profitability while maintaining a healthy capital structure.

About the Company
­Jaipur based, KPPL was incorporated in the year 1998 and is engaged in the manufacturing of transformer laminations and core assemblies, PT laminations and CRGO electrical coils and CRGO toroidal coils. The day to day operations are managed by the company’s Managing Director, Mr. Vimal Kumar Kathotia along with other Directors. The manufacturing unit of the company is located in Jaipur (Rajasthan) with an installed capacity of 400 Metric tonnes per Month (MTPM).
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profiles of KPPL to arrive at this rating.
 

Key Rating Drivers

Strengths
­Established presence in the industry with considerable experience of promoters
KPPL was incorporated in the year 1998 and is engaged in the manufacturing of transformer laminations and core assemblies, PT laminations and CRGO electrical coils and CRGO toroidal coils. The management of KPPL has experience of more than two decades in the aforementioned line of business, which helps the company in building its sales and procurement network. Acuité believes that KPPL will continue to benefit from its experienced management and established relationships with its customers.

Improved Business risk profile
KPPL’s operation witnessed substantial improvement which is apparent from growth in revenue from operations by ~130% in FY2023 (Prov.) to 126.38 crore as against Rs. 54.83 crore for FY2022.(improved by ~ 143.17 percent over the last three years FY 21 to FY 23). The operating profit margin of the company improved by 24 bps in FY 23 (Prov.).
Operating Profit Margin of company stood at 7.58% in FY2023 (Prov.) as against 7.34% in FY2022 likewise the net profit margin of the company improved by 96bps and stood at 4.44 percent in FY2023 (Prov.) as against 3.48 percent in FY 22. ROCE of the company stood at 40.31 times in FY2023 (Prov.).

Financial Risk Profile –Above Average
KPPL has above average financial risk profile marked by moderate net worth and strong debt protection metrics low gearing. KPPL’s net worth stood at Rs. 15.15 Cr (Prov.) as on 31st March 2023 as against Rs.9.57 Cr as on 31st March 2022. Company follows conservative leverage policy. Gearing levels (debt-to-equity) improved by 44 bps and stood below unity at 0.64 times as on March 31, 2023 (Prov.) as against 1.08 times in FY 2022. Improvement in Gearing Ratio in FY 23 is on account of profit accretions. 

Further, the interest coverage ratio improved by 306 bps and stood strong at 7.41 times for FY2023 (Prov.) as against 4.35 times in FY2022. Likewise, Debt Service coverage ratio improved by 173 bps and stood strong at 3.91 times for FY2023 (Prov.) as against 2.18 times in FY2022. Total outside liabilities to total net worth (TOL/TNW) stood at 2.19 times as on FY2023 (Prov.) vis-à-vis 2.78 times as on FY2022. Debt-EBITA improved and stood at 0.98 times as on 31st March 2023(Prov.) as against 2.45 times as on 31st March 2022.
The Net Cash Accruals to Total debt stood at 0.65 times as on FY2023 (Prov.) and 0.25 times for FY2022. The financial risk profile of the company is expected to improve and remain comfortable in medium terms, as the company do not have any large capex plan in the medium term.

 
Weaknesses
Working capital operations- High
Company has improved yet high working capital requirements as evident from gross current assets (GCA) of 112 days in FY2023 (Prov.) as compared to 179 days in FY2022. Debtor days improved by 10 days and stood at 60 days in FY2023 (70 days in FY2022). Inventory days witnessed substantial improvement of 80 days in FY 23 however same is now in line with FY 21 level. Inventory days stood at 19 days in FY2023 (Prov.) as against 109 days in FY2022.(23 days in FY 21)
Rating Sensitivities
­Substantial improvement in scale of operations
Significant improvement in working capital management
Comapny's ability to improve its Operating income and Profitability Margin
 
Material covenants
­None
 
Liquidity Position
Adequate
­Company has adequate liquidity marked by net cash accruals to its maturing debt obligations, current ratio, cash and bank balance. Company generated cash accruals of Rs. 6.48 crore for FY2023 (Prov.) as against obligations of Rs. 0.67 crore for the same period. Current Ratio stood at 1.44 times as on 31 March 2023(Prov.) as against 1.43 times in the previous year. Fund based working capital limits are utilized at ~40 per cent during the last twelve months ended March 23 while Non fund based limits utilization is 36 percent.(combined ~36 percent) leaving additional cushion to meet the contingencies in near future. Cash and Bank Balances of company stood at Rs 11.65 crore. The liquidity of the company is expected to improve with company expected to generate cash accruals in the range of Rs. 8 to 10 Cr. And no debt repayment obligation will also support the liquidity of the company.
 
Outlook: Stable
­Acuité believes that KPPL will maintain ‘Stable’ business risk profile on account of its experienced management and healthy capital structure. The outlook may be revised to 'Positive' in case the company registers substantial increase in its profitability margins supported by healthy revenue growth. Conversely, the outlook may be revised to 'Negative' in case of any deterioration in company’s financial risk and liquidity profiles.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 126.38 54.83
PAT Rs. Cr. 5.61 1.91
PAT Margin (%) 4.44 3.48
Total Debt/Tangible Net Worth Times 0.64 1.08
PBDIT/Interest Times 7.41 4.35
Status of non-cooperation with previous CRA (if applicable)
CRISIL vide its press release dated 10 March 2023, has mentioned the rating of KPPL to '[CRISIL]B+/Stable/A4' Issuer Not Cooperating as on 10 March 2023.
CARE vide its press release dated 04 November 2022, has mentioned the rating of KPPL to '[CARE]BB-/A4' Issuer Not Cooperating as on 04 November 2022.
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
29 Jul 2022 Letter of Credit Short Term 12.30 ACUITE A4+ (Reaffirmed)
Cash Credit Long Term 3.00 ACUITE BB | Stable (Reaffirmed)
Bills Discounting Short Term 3.00 ACUITE A4+ (Reaffirmed)
Term Loan Long Term 0.70 ACUITE BB | Stable (Reaffirmed)
07 May 2021 Cash Credit Long Term 3.00 ACUITE BB | Stable (Reaffirmed)
Letter of Credit Short Term 12.30 ACUITE A4+ (Reaffirmed)
Bills Discounting Short Term 3.00 ACUITE A4+ (Reaffirmed)
Term Loan Long Term 0.70 ACUITE BB | Stable (Reaffirmed)
06 Feb 2020 Term Loan Long Term 2.00 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Letter of Credit Short Term 8.00 ACUITE A4+ (Reaffirmed)
Cash Credit Long Term 4.00 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Bills Discounting Short Term 5.00 ACUITE A4+ (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Federal Bank Not Applicable Bills Discounting Not Applicable Not Applicable Not Applicable 3.00 Simple ACUITE A4+ | Reaffirmed
Federal Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 3.00 Simple ACUITE BB+ | Stable | Upgraded
Federal Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 1.00 Simple ACUITE BB+ | Stable | Assigned
Federal Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 12.30 Simple ACUITE A4+ | Reaffirmed
Federal Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 14.00 Simple ACUITE A4+ | Assigned
Federal Bank Not Applicable Term Loan Not available Not available Not available 0.70 Simple ACUITE BB+ | Stable | Upgraded

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in