Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 1050.00 ACUITE BBB | Stable | Reaffirmed -
Total Outstanding 1050.00 - -
 
Rating Rationale

­Acuité has reaffirmed its long-term rating of 'ACUITE BBB' (read as ACUITE triple B) on the Rs.1050.00 Cr bank facilities of Karp Impex Limited (KIL). The outlook is ‘Stable’.

Rationale for the rating
The rating reaffirmation factors in the stable operating performance of the company marked by improvement in operating margins, albeit slight moderation in operating income and healthy financial risk profile. The operating income of the Company stood at Rs.2072.81 Cr. in FY23 as against Rs. 2160.03 Cr. in FY22. The company has its presence in both domestic and international market, with its major revenues being sourced from countries like Hongkong, Dubai and Belgium for FY2023 i.e., ~65% of the total revenue. The company in the current year has recorded revenue of Rs.1340 crore till December 2023. Further, the operating profitability margin improved to 5.67 percent in FY2023 as against 4.16 percent in FY2022. The rating also takes into account healthy financial risk profile and adequate liquidity of the company. Going forward, sustaining the growth in scale of operations while maintaining the profitability margins along with elongation in working capital cycle will be a key rating monitorable.

 

About the Company
­Mumbai based Karp Impex limited (KIL) was established as a partnership firm in 1983 by Mr. Anil B. Virani and Mr. Kishore B. Virani .The firm was converted to a closely held public limited company in 1995. KIL is engaged in processing and trading of cut and polished diamonds of size ranging between 4 cents to 3 carat. KIL is a DTC sight certificate holder since 1993, and has manufacturing facilities located in Mumbai and Surat. The company is one of the few manufacturers for ‘Forever’ mark diamonds. KIL is an exclusive supplier of patented cut and polished diamonds set in writing instruments and women’s accessories manufactured by Mont Blanc. KIL derives ~70-80 per cent of its revenues from manufacturing and processing of cut and polished diamonds, while the remaining revenues arise from trading of cut and polished diamonds and rough diamonds.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has taken the standalone approach while assessing the business and financial risk profile of KIL to arrive at the rating.
 
Key Rating Drivers

Strengths
­Experienced management, established track record of operations and stable operating performance
KIL started operations in 1983 to process and sell polished diamonds. The promoters, Mr. Anil B. Virani and Mr. Kishore B. Virani have more than 3 decades of experience in the diamond industry. This has helped the company in maintaining good business relations with clients. KIL exports around 65 percent of its total sales primarily in the markets of Hong Kong, Belgium and Dubai and  imports around 75 percent of its total requirement of rough diamonds. Further, the company processes 30% of size ranging less than 1 carat cut and polish diamonds, 40% of size ranging from 1-3 carat and the remaining 30% of more than 3 carats. On the back of stable and repeated orders, the operating income of the company  stood at Rs. 2072.81 Cr. in FY23 as against Rs.2160.03 Cr. in FY22. The operating margins improved to 5.67 percent in FY2023 as against 4.16 percnet in FY2022. The company’ net profitability increased to 2.35 percent in FY23 as against 2.28 percent in FY22. The growth is attributable to steady recovery of demand in key export markets of USA, Europe, Israel and Hongkong. KIL's operating income stood at Rs. 1340 Cr till December 2023.
Acuité believes the experience of the promoters and overall industry trend will help the company in maintaining their business risk profile over  the near to medium future.

Healthy financial risk profile
The financial risk profile of the company stood healthy, marked by healthy net worth, low gearing and comfortable debt protection metrics. The tangible net worth of the company stood at Rs.809 crore as on 31 March 2023 as against Rs.760 crore as on 31 March, 2022. The total debt of the company stood at Rs.572.93 crore which includes short-term debt as on 31 March, 2023. The gearing (debt-equity) of the company stood at 0.71 times as on 31 March 2023 as compared to 0.66 times as on 31 March, 2022. Interest Coverage Ratio of the company stood at 2.45 times for FY2023 as against 4.20 times for FY2022. Debt Service Coverage Ratio (DSCR) of the company stood at 1.95 times in FY2023 as against 1.91 times in FY2022. Total outside Liabilities/Total Net Worth (TOL/TNW) of the company stood at 0.91 times as on 31 March, 2023 as against 0.75 times as on 31 March, 2022. Net Cash Accruals to Total Debt (NCA/TD) of the company stood at 0.09 times for FY2023 as against 0.11 times for FY2022.
Acuité expects the financial risk profile to remain healthy over the medium term on account of no major debt-funded capex plan over the medium term.

Weaknesses
­Working capital intensive nature of operations
The company’ operations are working capital intensive in nature marked by GCA days of 260 days as on March 31, 2023 as against 214 days as on March 31, 2022. The GCA days are driven by debtor days and inventory days.   The debtor days stood at 126 days as on March 31,2023 as against 91 days as on March 31, 2022. The company receives credit period of 120 days to its customers. The inventory days stood at 138 days in FY2023 as against 123 days in FY2022. The company always maintains ~4-5 months of inventory on an average. The creditor days increased to 27 days in FY2023 as against 10 days in FY2022. The company receives credit period of around 30 days from its suppliers.
Acuite believes that the working capital management to remain intensive over the medium term.

Susceptibility of profitability margins to volatility in prices of diamonds and fluctuations in forex risk
Due to high inventory holding period, the Company runs an inherent risk of volatility in raw material prices. The Company imports ~75 percent of its raw material requirement i.e. rough diamonds and its exports range between 60-70 percent of its total sales. The forex risk on exports is largely covered against imports, however, the price volatility risk in rough diamonds threaten the thin profitability margins of the company due to long working capital cycles.
ESG Factors Relevant for Rating
­­Incase of Gems and Jewelry industry, on the social front, labor management issues, such as employee safety & development and employment quality, remain a crucial risk in manufacturing industry. Additionally, key material issues such as responsible procurement, community support & development, product safety & quality, human rights, equal opportunity & employee development can influence social scores. Further on the environment front, GHG emissions, material efficiency, waste management, environmental management, energy efficiency and green supply chain are significant environmental issues in the manufacturing industry. Additionally, key material issues such as ESG reporting transparency, biodiversity impact and green products can influence environmental scores.

KIL has taken up various initiatives for social and environmental causes. It has provided skill development initiatives to educate and empower the youth. KIL vide its CSR arms provides free housing at Virani Nagar, Jasdan with school, hospital, shopping complex and children playground facilities and continuous healthcare monitoring of employees and workplace.
 
Rating Sensitivities
  • ­Sustaining the growth in scale of operations while maintaining the profitability margins and capital structure
  • Any deterioration in working capital cycle
 
All Covenants
­None
 
Liquidity Position
Adequate
The company’s liquidity position is adequate, marked by healthy net cash accruals against no maturity debt obligations. The company generated net cash accruals in the range of Rs.18.85-53.86 Crore from FY 2021- 2023. In addition, it is expected to generate sufficient cash accrual in the range of Rs.53.87-55.82 crore over the medium term. The working capital management of the company is intensive marked by GCA days of 260 days in FY2023 as against 214 days in FY2022. The average of utilization of the working capital facilities stood at 80%-90% per cent for past 10 months ended October 2023. The company maintains unencumbered cash and bank balances of Rs.4.07 crore as on March 31, 2023. The current ratio of the company stands at 2.02 times as on March 31, 2023 as against 2.23 times as on 31 March, 2022.
Acuite believes that the liquidity position would be adequate over the medium term on account of moderate cash accruals as against negligible repayment obligations 
 
Outlook: Stable
­Acuité believes that KIL will maintain a ‘Stable’ outlook over medium term on account of extensive experience of its management, stable operating performance and healthy financial risk profile. The outlook may be revised to ‘Positive’ in case the Company achieves higher than expected improvement in its scale of operations while maintaining its profitability and capital structure. Conversely, the outlook may be revised to ‘Negative’ in case of slower than expected growth in scale of operations or any further elongation in its working capital cycle impacting its liquidity profile
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 2072.81 2160.03
PAT Rs. Cr. 48.76 49.24
PAT Margin (%) 2.35 2.28
Total Debt/Tangible Net Worth Times 0.71 0.66
PBDIT/Interest Times 2.45 4.20
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
30 Sep 2022 Proposed Packing Credit Long Term 448.38 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Packing Credit Long Term 62.94 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Post Shipment Credit Long Term 52.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Post Shipment Credit Long Term 25.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Packing Credit Long Term 35.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Post Shipment Credit Long Term 15.79 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Post Shipment Credit Long Term 93.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Post Shipment Credit Long Term 23.60 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Packing Credit Long Term 10.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Packing Credit Long Term 64.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Packing Credit Long Term 17.40 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Post Shipment Credit Long Term 94.36 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Packing Credit Long Term 34.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Post Shipment Credit Long Term 7.80 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Packing Credit Long Term 10.53 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Packing Credit Long Term 5.20 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Post Shipment Credit Long Term 51.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
30 Nov 2021 Post Shipment Credit Long Term 94.36 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 7.80 ACUITE BBB- | Stable (Reaffirmed)
Packing Credit Long Term 5.20 ACUITE BBB- | Stable (Reaffirmed)
Packing Credit Long Term 64.00 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 15.79 ACUITE BBB- | Stable (Reaffirmed)
Packing Credit Long Term 17.40 ACUITE BBB- | Stable (Reaffirmed)
Packing Credit Long Term 35.00 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 93.00 ACUITE BBB- | Stable (Reaffirmed)
Packing Credit Long Term 34.00 ACUITE BBB- | Stable (Reaffirmed)
Proposed Packing Credit Long Term 433.38 ACUITE BBB- | Stable (Reaffirmed)
Packing Credit Long Term 15.00 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 51.00 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 25.00 ACUITE BBB- | Stable (Reaffirmed)
Packing Credit Long Term 10.00 ACUITE BBB- | Stable (Reaffirmed)
Packing Credit Long Term 10.53 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 23.60 ACUITE BBB- | Stable (Reaffirmed)
Packing Credit Long Term 62.94 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 52.00 ACUITE BBB- | Stable (Reaffirmed)
31 Aug 2020 Packing Credit Long Term 379.38 ACUITE BBB- | Negative (Downgraded from ACUITE BBB | Negative)
Post Shipment Credit Long Term 521.12 ACUITE BBB- | Negative (Downgraded from ACUITE BBB | Negative)
Proposed Packing Credit Long Term 149.50 ACUITE BBB- | Negative (Downgraded from ACUITE BBB | Negative)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Axis Bank Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 35.00 Simple ACUITE BBB | Stable | Reaffirmed
Exim Bank Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 10.53 Simple ACUITE BBB | Stable | Reaffirmed
State Bank of India Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 118.65 Simple ACUITE BBB | Stable | Reaffirmed
Bank of India Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 34.00 Simple ACUITE BBB | Stable | Reaffirmed
Yes Bank Ltd Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 5.20 Simple ACUITE BBB | Stable | Reaffirmed
Union Bank of India Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 60.00 Simple ACUITE BBB | Stable | Reaffirmed
Punjab National Bank Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 17.40 Simple ACUITE BBB | Stable | Reaffirmed
RBL Bank Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 50.00 Simple ACUITE BBB | Stable | Reaffirmed
Punjab National Bank Not Applicable Post Shipment Credit Not Applicable Not Applicable Not Applicable 23.60 Simple ACUITE BBB | Stable | Reaffirmed
Union Bank of India Not Applicable Post Shipment Credit Not Applicable Not Applicable Not Applicable 87.00 Simple ACUITE BBB | Stable | Reaffirmed
Yes Bank Ltd Not Applicable Post Shipment Credit Not Applicable Not Applicable Not Applicable 7.80 Simple ACUITE BBB | Stable | Reaffirmed
Bank of India Not Applicable Post Shipment Credit Not Applicable Not Applicable Not Applicable 51.00 Simple ACUITE BBB | Stable | Reaffirmed
State Bank of India Not Applicable Post Shipment Credit Not Applicable Not Applicable Not Applicable 118.65 Simple ACUITE BBB | Stable | Reaffirmed
IDBI Bank Ltd. Not Applicable Post Shipment Credit Not Applicable Not Applicable Not Applicable 25.00 Simple ACUITE BBB | Stable | Reaffirmed
Exim Bank Not Applicable Post Shipment Credit Not Applicable Not Applicable Not Applicable 10.47 Simple ACUITE BBB | Stable | Reaffirmed
Axis Bank Not Applicable Post Shipment Credit Not Applicable Not Applicable Not Applicable 52.00 Simple ACUITE BBB | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Packing Credit Not Applicable Not Applicable Not Applicable 343.70 Simple ACUITE BBB | Stable | Reaffirmed

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in