Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 57.29 ACUITE AA- | CE | Stable | Reaffirmed - RBI
Bank Loan Ratings 0.00 357.69 Not Applicable | Withdrawn - RBI
Total Outstanding 0.00 57.29 - - -
Total Withdrawn 0.00 357.69 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

­Acuité has reaffirmed its long term rating of ‘ACUITE AA-(CE)’ (read as ACUITE double A minus (Credit Enhancement) on the existing Rs. 57.29 Cr. bank facilities of Karnataka Water and Sanitation Pooled Fund Trust (KWSPF). The outlook is ‘Stable’.

Acuité has withdrawn its long term rating on long term bank facility of Rs. 15.74 Cr. of Karnataka Water and Sanitation Pooled Fund Trust (KWSPF) without assigning any rating as the instrument is fully repaid. The rating has been withdrawn on account of the request received from the issuer along with No Due certificate (NDC) received from the banker.

Acuité has withdrawn its long term rating on proposed long term bank facility of Rs. 341.95 Cr. of Karnataka Water and Sanitation Pooled Fund Trust (KWSPF) without assigning any rating as the instrument was not issued and thus there are no outstanding obligation of the company against facility. The rating is being withdrawn on account of the request received from the issuer.
The withdrawal is in accordance with Acuite's policy on withdrawal of rating as applicable to the respective facility / instrument.

Rationale for the rating
The rating continues to take into account the strategic role of KWSPF’s in implementing urban water supply and sanitation projects in Karnataka and the shortfall undertaking from the Government of Karnataka (GoK) adequately backed by budgetary support and a structured payment mechanism. The rating also factors in the strong fiscal profile of GoK relative to most states in India.

About the company
­Karnataka Water and Sanitation Pooled Fund Trust (KWSPF) was constituted by the GoK (Government of Karnataka) as a fully owned trust under the Indian Trusts Act, 1882, duly constituted by the Deed of Trust established on 12th Sept. 2003 and is managed by the Karnataka Urban Infrastructure Development & Finance Corporation (KUIDFC). KWSPF aims to mobilize financial resources for urban infrastructure development in Karnataka. KWSPF raised through the tax-free municipal bonds and bank loans under the Chief Minister’s Small and Medium Towns Development Programme (CMSMTDP) and Nagarothana Programme for lending to urban local bodies (ULBs) through the Directorate of Municipal Administration (DMA) for implementation of urban infrastructure projects. Trust was formed for the purpose of financing infrastructure projects on loan basis in Karnataka. KWSPF lends to projects undertaken by ULBs, statutory bodies and public sector undertakings. It raises resources on a pooled basis and provides new credit enhancement to avail debt at a low cost.
 
A­bout KUIDFC
­Karnataka Urban Infrastructure Development and Finance Corporation (KUIDFC) was incorporated as a public limited company under the Companies Act, 1956 on 02.11.1993 with the objective to prepare, formulate and implement projects, schemes and programmes relating to infrastructure development in the urban areas of the state and to provide technical, financial, consultancy and other assistance to urban bodies for development, schemes, including implementation of master plans. Considering its expertise in project formulation, appraisal, management and implementation KUIDFC has been appointed as the Nodal Agency of the State for implementation of various urban infrastructure development projects in the state. KUIDFC has secured the status of State Level Financial Institution (SLFI) from the Government of India.
 
Unsupported Rating
­ACUITE A/Stable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profiles of KWSPF and has factored in support extended by GoK (through an unconditional and irrevocable shortfall undertaking) as well as the presence of the Structured Payment Mechanism (T Minus structure; T-5 in case of KWSPF's AMRUT scheme) along with presence of escrow mechanism while arriving at the rating. 
 
Key Rating Drivers

Strength
­Structured payment mechanism with a shortfall undertaking by GoK
The State Finance Commission (SFC) Grants are allocated in the Budget every financial year to each ULB. These grants get released quarterly as Tied and Untied Grants. Tied Grants are released directly by GoK for committed payments like repayment of loans, salaries, rent, utility, bills, etc. The Untied Grants are released through DMA/Deputy Commissioners of Districts for their respective planned expenses. The GoK unconditionally and irrevocably undertaken to: 

> Make a budgetary allocation on an annual basis for timely and full repayment of principal and interest with respect to the servicing of the loan during the entire tenure under the Global Protection component of the SFC devolutions.
> Transfer adequate funds for repayment into the escrow account of the KWSPF Trust at least five working days prior to the due date.
> Upon receipt of an intimation from the Lender/KWSPF, the GoK will without demur make good any shortfall in the escrow account (for repayment) at least one working day prior to the due date.
> Amount indicated by the Lender / KWSPF shall be final and binding on the GoK.
> The obligation of the GoK under the GO will rank pari-passu to any other commitment of the GoK, which relates to the deduction by the GoK from the SFC devolution. The commitment of the GoK is valid till any amount is outstanding under the term loans.
> The government order shall form part of the documentation related to the term loans. Acuité believes that the shortfall undertaking is backed by budgetary support and a well-defined structured obligation from the GoK is present. The adherence to the structured payment mechanism, however, will be a key rating sensitivity factor. 

Strategic role of KWSPF for GoK
KWSPF lends to projects undertaken by ULBs, statutory bodies and public sector undertakings. It raises resources on a pooled basis and provides new credit enhancement to avail debt at a low cost. It acts as a nodal agency on behalf of the central and state government. So far, KWSPF has, raised tax free bond amounting to Rs. 100.00 crore to provide Water Supply and Drainage to surrounding 8 ULBs around under Greater Bangalore Water and Sanitation Project (GBWASP) scheme, Bengaluru through Bangalore Water Supply and Sewerage Board. Raised resources for Government of Karnataka to implement schemes such as: Chief Minister’s Small and Medium Town Development Programme (CMSMTDP) Phase-I and Phase- II and Chief Minister’s Special Grants of Rs.100 Cr. each to City Corporations under Nagarothana Scheme in Phase-II and Phase-III. Overall, an amount of Rs.402.53 crore loans is outstanding as per the latest status report shared by the trust as on January 31, 2026. 

Healthy fiscal profile of Government of Karnataka
Karnataka has one of the strongest fiscal profiles among the states of India. Karnataka is the state that leads in social development while simultaneously maintaining a strong fiscal profile. Karnataka is projected to revenue deficit of 0.06 per cent of GSDP in 2025-26 (BE) . The state has demonstrated a strong ability to attract investments from foreign as well as domestic companies. For FY25-26, the GSDP is estimated to grow by ~7.0 percent as per budget estimates. 

Tripartite Agreement
A tripartite agreement has been executed between KWSPF, GoK and the lenders in line with the transaction structure. And the Trust has opened an escrow account specifically to fulfil the debt obligations and any withdrawals from the account will require lenders’ approvals. 

Weakness
­Highly dependent on the support from the state government 
KWSPF’s rating is driven by continued support from GoK. Hence the fiscal profile of Karnataka will be a key rating sensitivity factor. Any significant changes in the rating of GoK due to factors such as prolonged slowdown in the industrial or services sector or challenges faced by Karnataka for factors such as socioeconomic changes or other such events can have impact in its fiscal indicators. The trust is however, solely dependent on the SFC devolution, which limits the resources available for its own revenue apart from nominal interest earnings on deposits. This leads to high reliance on GoK for timely servicing of the debt obligations. Further, timely budget allocation and timely receipt of revenue and capital grants from GoK for servicing the debt obligations is another rating sensitivity factor. 
Assessment of Adequacy of Credit Enhancement under various scenarios including stress scenarios (applicable for ratings factoring specified support considerations with or without the “CE” suffix)
­KWSPF had established track record and raises resources on a pooled basis and acts as a nodal agency on behalf of the central and state government. KWSPF has adequate liquidity marked by the comfort it derives from support from the Government of Karnataka (GoK) and grants from State Finance Commission (SFC). Acuité believes that the CE will stand adequate in all scenarios and in the event of any requirement, GoK will provide the necessary support.
 

Rating Sensitivity

Potential triggers (individual or collective) for an upward rating action:
­
  • Sustained improvement in the state's fiscal profile, as reflected by moderation in revenue and fiscal deficits, along with a reduction in leverage levels relative to GSDP.
  • Consistent decrease in the State’s debt levels, leading to a improvement of the debt-to-GSDP ratio to below 20%
Potential triggers (individual or collective) for a downward rating action:
­
  • Deterioration in the State’s fiscal position, reflected by higher-than-expected revenue and fiscal deficits
  • Sustained increase in the State’s debt levels, leading to a worsening of the debt-to-GSDP ratio
All Covenants
­Union Bank of India
> KWSPFT should open an escrow account before the disbursal of the term loan. The GoK/KWSPFT shall credit adequate funds in the escrow account for servicing the instalments and interest at least 5 days prior to the forthcoming due date for payment for principal and/or interest. In the event that the balance in the escrow account,  after taking into account the invested funds is inadequate, our bank and KWSPFT shall send further notice to the Finance Secretary. 
> An undertaking from GoK to be obtained for shortfall as under disbursement of term loan:
Government of Karnataka will transfer the required amount in the escrow account one day prior to the due date, in case of shortage in the adjustment from SFC devolution from the budgetary allocation for the debt servicing of term loan.
> A tripartite agreement to be executed between KWSPF, GoK and the lender bank before disbursement of term loan.
> A drawl of the proposed term loan will be made in two or more tranches which shall be as per the actual cashflow projections.
> KWSPFT to submit utilisation certificate on annual basis.
> Security documents to be obtained in form of the borrower.
> Security document to be vetted before disbursement of the Term Loan.
> The trust, through its authorised signatories are to accept all the terms and conditions of the sanction i.e. unconditional acceptance.
> The trust to submit resolution of availing fresh credit facilities and execution of documents for the sanctioned credit facilities. It should be ensured that the trust is having necessary borrowing powers and do not violate any of the provisions of law conducting the Trust
> Required documents to be executed and the same to be vetted by the legal department/cell of the bank
> Disbursement is subject to receiving disbursement authority from the competent authority after compliance of terms and conditions of the sanction.
> RBI/Banks extant guidelines on lending to trusts, unsecured exposure and lending to financial intermediaries/SPV for infrastructure financing shall be complied.
> Trust to submit statement of account with all existing banks for the last 6 months and ensure satisfactory conduct of accounts.
> Trust to provide all suitable assistance as required to carry out all due diligence as per Bank extant guidelines.
> An undertaking from authorised officer of the trust to be submitted stating that the term loan is not in lieu of or to substitute budgetary resources envisaged from the project and that the debt servicing is not done out of budgetary sources as per RBI Master Circular - Loans and advances - Statutory and other restrictions.
> The trust to undertake to utilise funds for the purpose for which the subject loan has been sanctioned.
> Compliance of all pre-disbursement sanction stipulations to be confirmed before disbursement.
 
Liquidity Position
Adequate
­KWSPF has adequate liquidity marked by the comfort it derives from the Government of Karnataka (GoK) and grants from State Finance Commission (SFC). The SFC devolution would be deducted from source and deposited in the respective escrow accounts at least 5 days prior to the due date of payments with respect to the structured payment mechanism of the term loan. Moreover, all withdrawals from the respective escrow accounts would exclusively be limited to payment of principal and interest to the lender and for making investments. Moreover, GoK will transfer the required amount in the escrow account one day prior to the due date, in case of any shortage in the SFC devolution from the budgetary allocation for the debt servicing of the term loan. The cash and bank balances stood at 1.59 Cr as of March 31, 2025. The total debt to be serviced in FY2026-27, as per the scheduled repayment of the rated term loan under AMRUT scheme, is Rs. 33.32 crore.
 
Outlook:
­Stable
 
Other Factors affecting Rating
­None
 
Key Financials - Standalone / Originator
­
Particulars Unit FY25 (Actual) FY24 (Actual)
Total Assets Rs. Cr. 650.46     1044.11
Total Income* Rs. Cr. 1.25      1.02
PAT Rs. Cr. 1.22 0.99
Net Worth Rs. Cr. 26.89 25.67
Return on Average Assets (RoAA) (%) 0.14 0.08
Return on Average Net Worth (RoNW) (%) 4.65 3.91
Debt/Equity Times 23.19 39.67
Gross NPA (%)  -   - 
Net NPA (%)  -   - 
*Total income equals to Net Interest Income plus other income
**Ratios are as per Acuite's calculation
 
Status of non-cooperation with previous CRA (if applicable):
­Not applicable
 
Any other information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Banks And Financial Institutions: https://www.acuite.in/view-rating-criteria-45.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Explicit Credit Enhancements: https://www.acuite.in/view-rating-criteria-49.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm
• State Government Ratings : https://www.acuite.in/view-rating-criteria-26.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
26 Mar 2025 Term Loan Long Term 15.74 ACUITE AA- (CE) | Stable (Reaffirmed)
Term Loan Long Term 99.15 ACUITE AA- (CE) | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 300.09 ACUITE AA- (CE) | Stable (Reaffirmed)
27 Dec 2023 Term Loan Long Term 214.98 ACUITE AA- (CE) | Stable (Reaffirmed)
Term Loan Long Term 200.00 ACUITE AA- (CE) | Stable (Reaffirmed)
Proposed Long Term Loan Long Term 662.50 ACUITE Not Applicable (Withdrawn)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 341.95 Simple ACUITE Not Applicable | Withdrawn
Union Bank of India Not avl. / Not appl. Term Loan Unlisted RBI 17 Dec 2020 Not avl. / Not appl. 17 Dec 2028 57.29 Simple ACUITE AA- | CE | Stable | Reaffirmed
Indian Bank Not avl. / Not appl. Term Loan Unlisted RBI 12 Mar 2020 Not avl. / Not appl. 12 Mar 2028 15.74 Simple ACUITE Not Applicable | Withdrawn
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
­


*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)

­
Sr. No.  Company name
1 Government of Karnataka
2 Karnataka Water and Sanitation Pooled Fund Trust
 

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in