Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 80.00 ACUITE BB | Stable | Assigned -
Total Outstanding 80.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuite has assigned the long term rating of 'ACUITE BB' (read as ACUITE double B) on the Rs. 80.00 Cr. bank facilities of Kapalinee Merchants Private Limited (KMPL). The outlook is 'Stable'.

Rating Rationale


The rating assigned takes into account the established track record and experienced management of KMPL. The rating also factors in the low gearing and the absence of any long term debt of KMPL. However, the rating is constrained on account of the volatile scale of operations and moderating profitability margins. Further, there exists significant customer and geographic concentration risk.

About the Company
­Mumbai based Kapalinee Merchants Private Limited was incorporated in 2010. The company is engaged in the business of trading of household  kit, safety items kit & essential item kit. These are supplied to various organisations under the schemes of Government of Maharshtra (GoM). The  directors of the company are Mr. Aditya Rajan Jadhav and Mrs. Rupal Vivek Jadhav.
 
About the Group

­Indo Group comprising Indo Allied Protein Foods Private Limited (IAPFPL), Saroj Enterprise and Shiva Enterprise, is mainly into trading and supply of food and non-food items to the various departments of the Maharashtra State Government under the state welfare schemes. While IAPFPL supplies directly to the state government departments; Saroj Enterprise and Shiva Enterprise (partnership firms) supply to private players, who in turn supply to the state government departments.

 
Unsupported Rating
­Not applicable
 
Analytical Approach

Acuite has considered the standalone business and financial risk profile of Kapalinee Merchants Private Limited (KMPL) and notched up the rating by factoring the operational linkages, similar line of business and common management of the Indo group.

 
Key Rating Drivers

Strengths

­Experienced management and long-track record of operations
The operations of KMPL are overseen by Mr. Aditya Rajan Jadhav and Mrs. Rupal Vivek Jadhav. The Jadhav family has been involved in this line of business since a few decades through their other entities namely Indo Allied Protein Foods Private Limited, Saroj Enterprise and Shiva Enterprise (together referred as Indo group). Indo Group has been present in the welfare scheme supply industry for over 15 years and is supported by a well experienced and qualified management personnel. These companies undertake supply of household, essential, safety kits for the Government of Maharashtra. The promoters' experience is expected to benefit the operations of KMPL over the medium term.

Above average financial risk profile
The networth of the company stood low at Rs. 10.57 Cr on March 31, 2025. The company has no long term debt and the working capital limits are utilized only during order execution period. Therefore, the utilization remained low at 64.38 percent for January 2026. The interest coverage ratio stood adequate at 3.27 times in FY2025.
Since the company has no plans for any long term debt, the financial risk profile is expected to remain on similar levels over the medium term.


Weaknesses

­Volatile scale of operations
The company’s revenue profile remains inherently volatile, reflecting its dependence on tender-led execution cycles. Operating revenue rose to Rs. 133.54 Cr. in FY2025 from Rs. 76.19 Cr. in FY2024, Rs. 12.39 Cr. in FY2023, however, 9M FY2026 revenue declined stood at Rs. 27.83 Cr as against Rs. 133.47 Cr in 9M FY2025, mainly due to delayed order receipt. The flow of orders is based on receipts of orders from the private players who in turn receive them from GoM through bidding. Therefore, slowdown in floating of such tenders by the GoM affects the operations of the company. Further, the operating margin stood at 5.07 percent in FY2025 from 5.34 percent in FY2024. Therefore, improvement in the overall operation performance will be a key monitorable.

Customer concentration risk
KMPL caters to private players undertaking supply contracts for the GoM. Currently the company has an outstanding orderbook of ~Rs. 300 Cr, consisting of only two major customers, which is indirectly relied on the state government, leading to high client concentration.

Rating Sensitivities
­
  • Growing scale of operations while maintaining the profitability margins.
  • Continued inflow of new orders.
  • Elongation in working capital cycle or increase in borrowings impacting the financial risk profile.
 
Liquidity Position
Adequate
­The liquidity position of the company is adequate, marked by adequate net cash accruals against no repayment obligations, in the absence of long term debt. The NCAs are expected to remain in the range of Rs. 3 – 4 Cr for FY2026 and FY2027 against no repayment obligations. The company also had an unencumbered cash and bank balance of Rs. 3.86 Cr on March 31, 2025.
 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 133.54 76.19
PAT Rs. Cr. 3.34 2.99
PAT Margin (%) 2.50 3.93
Total Debt/Tangible Net Worth Times 0.00 2.28
PBDIT/Interest Times 3.27 74023.24
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm
• Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm

Note on complexity levels of the rated instrument


Rating History :
­Not Applicable
 

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Janata Sahakari Bank Ltd (Pune) Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 30.00 Simple ACUITE BB | Stable | Assigned
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 50.00 Simple ACUITE BB | Stable | Assigned
­


*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)

­
Sr. No Company Name
1 Indo Allied Protein Foods Private Limited
2 Shiva Enterprise
3 Saroj Enterprise
4 Kapalinee Merchants Private Limited
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in