Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 12.40 - ACUITE A2+ | Assigned
Bank Loan Ratings 244.49 ACUITE A- | Stable | Reaffirmed -
Bank Loan Ratings 47.67 - ACUITE A2+ | Reaffirmed
Bank Loan Ratings 62.00 ACUITE A- | Stable | Assigned -
Total Outstanding Quantum (Rs. Cr) 366.56 - -
Total Withdrawn Quantum (Rs. Cr) 0.00 - -
 
Rating Rationale
­Acuite has reaffirmed and assigned the long term rating at "ACUITE A-"(read as ACUITE A minus) and the short term rating of "ACUITE A2+" (read as ACUITE A two plus) to the Rs. 366.56 crore bank facilities of Kanpur Plastipack Limited (KPPL). The outlook is ’Stable’.
Rationale for reaffirmation
The reaffirmation in rating takes into consideration the experienced management, track record of the company along with the growth in operating revenue of the company. Further the finacial risk profile of the company though modrated remains in a comfortable range. The aforesaid factors are underpinned by decline in leverage profile on account of capex taken and the profitability is susceptible to raw material price fluctuations.

About the Company
­Kanpur based, Kanpur Plastipack Limited was incorporated in July 1971 as a private limited company by Mr Mahesh Swarup Agarwal. The company is engaged in manufacturing and exporting of Flexible Intermediate Bulk Containers (FIBCs), PP Woven Fabrics and Multi Filament Yarn (MFY). The company has installed capacity 30,300 MT with additional 5000 MT added in FY2022. KPL is listed on BSE and NSE.
 
Analytical Approach
­Acuite has considered the standalone financial and business risk profiles of KPPL to arrive at the rating.
 

Key Rating Drivers

Strengths
­Experienced Management and established track record of operations
Incorporated in 1971, the company commenced its operations under the leadership of Mr. Mahesh Swarup Agarwal and thus, the company boasts a long track record of operations of five decades in the Packaging industry. KPPL started manufacturing high-density polyethylene woven fabric, sacks and plastic. Currently, the company is engaged in manufacturing and exporting of Flexible Intermediate Bulk Containers (FIBCs), PP Woven Fabrics and Multi Filament Yarn (MFY). Established presence of the company along with experienced management, has helped KPPL maintain a long relationship with its customers which has aided the company in maintaining healthy revenue. The key customers of the company include names like Pema Verpackung Gmbh, King Bag and Manufacturing amongst others with no major concentration in revenues. Acuité believes KPL will continue to benefit from its long track of operations, a strong presence of the company in the export market and the rich experience of the management over the medium term.

Operational Risk Profile
The company has registered sharp growth in the revenue from Rs 451.92 crores in FY21 to Rs.629.77 Crore in FY22 on an account of robust growth in exports and attracted new customers from USA. However The company has already achieved a top line of Rs. 144.74 Cr. in Q1FY23 and is on path to achieve the projected top line of Rs. 682 Cr.

Financial Risk Profile
The financial risk profile of the company is moderate with net-worth of Rs.179.04 Crore in FY22.Gearing level slightly increased at 1.02 times in FY22 against 1.01 in FY21 this is mainly due to higher utilisation of bank limits. Interest coverage ratio is around 4.37 times in FY22 against 6.81 in FY21. FY 21 being exceptional year wherein the profitability margins were higher resulting into better coverage ratios,however FY22 is better than FY20 and is expected to remain in the same range. The company reported healthy net cash accruals at Rs. 36.82 Crore in FY22. The financial risk profile of the company is in comfortable position along with DSCR in FY22 at 1.92 times. Acuite believes that interest coverage profile of the company will remain in comfortable position.
Weaknesses
Susceptibility of profitability margins to fluctuations in prices of raw material and foreign exchange fluctuation
The basic raw materials required by KPL are plastic granules which is crude oil derivative. The prices of the commodities are subject to volatility in line with those of global crude oil prices. Further, KPL exports ~72 per cent to Europe, USA and some Asian countries and on the other hand imports only ~5 per cent raw materials. Thus, it is exposed to adverse fluctuation in foreign currency exchange rates. However, KPL generally enters into forward covers which partially mitigate the forex risk.
Rating Sensitivities
  • ­Sustained growth in operating performance along with improvement in profitability.
  • Any deterioration in the working capital cycle leading to deterioration in financial risk profile and liquidity position
 
Material covenants
­None.
 
Liquidity Position
Adequate
The company has adequate long term liquidity marked by healthy net cash accruals to its maturing debt obligations. The average bank limit utilisation of fund based facility stood at an average of 50per cent in last 12 months and non-fund based facility at 32.98 per cent in the last 12 months. The company has generated the net cash accruals of Rs. 36.82 in FY22 against Rs.18.21 Crore of repayment obligations for the same period. The company has unencumbered cash balance of Rs.0.23 in FY22. Therefore, there are enough net cash accruals and unutilised limits are available to utilize more funds if required to support incremental requirements.­
 
Outlook: Stable
­Acuité believes that Kanpur Plastipack will maintain a 'Stable' outlook over the medium term on the back of its established track record of operations and experienced management. The outlook may be revised to 'Positive' in case the company registers higher-than-expected growth in its revenues and profitability while maintaining its capacity utilization. Conversely, the outlook may be revised to 'Negative' in case the company registers lower-than-expected growth in revenues and profitability or in case of deterioration in the company's financial risk profile or further elongation in the working capital cycle.
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 626.77 451.92
PAT Rs. Cr. 26.21 30.22
PAT Margin (%) 4.18 6.69
Total Debt/Tangible Net Worth Times 1.02 1.01
PBDIT/Interest Times 4.37 6.81
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None.
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
https://www.acuite.in/view-rating-criteria-55.htm

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
07 Oct 2021 Cash Credit Long Term 6.00 ACUITE A- | Stable (Assigned)
Bank Guarantee Short Term 11.00 ACUITE A2+ (Assigned)
Packing Credit Long Term 5.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 43.30 ACUITE A- | Stable (Assigned)
Term Loan Long Term 20.00 ACUITE A- | Stable (Assigned)
Standby Line of Credit Long Term 20.00 ACUITE A- | Stable (Assigned)
Proposed Bank Facility Short Term 12.00 ACUITE A2+ (Assigned)
Term Loan Long Term 32.86 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 16.00 ACUITE A2+ (Assigned)
Proposed Bank Facility Short Term 6.00 ACUITE A2+ (Assigned)
Packing Credit Long Term 120.00 ACUITE A- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Rating
State Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 11.00 ACUITE A2+ | Reaffirmed
HDFC Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 6.00 ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 16.00 ACUITE A2+ | Reaffirmed
Axis Bank Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 5.00 ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 120.00 ACUITE A- | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Short Term Bank Facility Not Applicable Not Applicable Not Applicable 20.67 ACUITE A2+ | Reaffirmed
Not Applicable Not Applicable Proposed Short Term Bank Facility Not Applicable Not Applicable Not Applicable 12.40 ACUITE A2+ | Assigned
Not Applicable Not Applicable Proposed Working Capital Demand Loan Not Applicable Not Applicable Not Applicable 15.00 ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Stand By Line of Credit Not Applicable Not Applicable Not Applicable 20.00 ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 33.19 ACUITE A- | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 25.72 ACUITE A- | Stable | Reaffirmed
Axis Bank Not Applicable Term Loan Not available Not available Not available 19.58 ACUITE A- | Stable | Reaffirmed
Axis Bank Not Applicable Term Loan Not available Not available Not available 10.00 ACUITE A- | Stable | Assigned
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 10.00 ACUITE A- | Stable | Assigned
State Bank of India Not Applicable Term Loan Not available Not available Not available 42.00 ACUITE A- | Stable | Assigned

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in