Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 105.00 ACUITE A | Stable | Upgraded -
Bank Loan Ratings 65.00 - ACUITE A1 | Upgraded
Total Outstanding 170.00 - -
 
Rating Rationale

­Acuité has upgraded the long-term rating to ‘ACUITE A’ (read as ACUITE A) from ‘ACUITE A-’ (read as ACUITE A minus) and the short-term rating to ACUITE A1’ (read as ACUITE A one) from ‘ACUITE A2+’ (read as ACUITE A two plus) on the Rs.170.00 Cr bank facilities of Kalinga Commercial Corporation Limited (KCCL). The outlook is 'Stable'.

Rationale for Rating

The rating upgrade is on account of significant improvement in revenues of KCCL while maintaining the profitability margins at a healthy level. The operating income of the company has increased significantly to ~Rs.1780 Cr. in FY2023 as compared to ~Rs.1151 Cr. in the previous year marking a growth of nearly 55% and a four-year CAGR ended FY2023 of ~31%. Despite significant increase in finance cost led by a capex, company’s profitability margins stood improved at a healthy level of 11.47% in FY2023 and 9.94% in FY2022, while 23.50 per cent in FY2023 as compared to 21.99 per cent in FY2022 on an operating level. KCCL’s current year’s 6MFY2024 revenues (includes other income) stood ~Rs.1000 Cr. while maintaining the EBITDA levels at around 28%. The rating also derives comfort from healthy Net worth of the company that stood at ~Rs. 600 Cr. as of March 31, 2023, against Rs. 394 Cr. as of March 31, 2022, due to healthy accretions of profits. The sequential improvement in revenues is on account of steady order flow from the principals on a regular basis coupled with strong execution capabilities. Further, the rating upgrade takes comfort from KCCL’s healthy orderbook position of around Rs. 28,000 Cr. to be completed over a period of 10 years giving a long-term revenue visibility.

Further, the rating continues to consider KCCL's established track record of operations and long-standing experience of the promoters in the mining industry, healthy business relations with reputed clientele and KCCL's strong project execution capabilities. However, these strengths are partially offset by the highly regulated, competitive, and tender based industry. Also, KCCL has been continuously undertaking capex in order to keep up with its large order inflow and is further expected to undertake a capex of around Rs. 680 Cr. during FY2024 which will have large repayments to the tune of ~Rs. 250 Cr. in FY2024, and around ~Rs. 330 Cr in FY2025. Further, company’s ability to timely execute orders and timely recovery of collections will remain key rating sensitivity.

About the Company
­Odisha based; Kalinga Commercial Corporation Limited (KCCL) was established in the year 1991 as a proprietorship firm by Mr. Soumya Ranjan Samal. Later in FY2010, it was reconstituted into a limited company. KCCL is engaged in the turnkey mining activities which includes extraction of iron-ore, coal and chromite. The company undertakes mining contracts on behalf of PSU’s and government entities like Orissa Mining Corporation (OMC), Steel Authority India Limited (SAIL), TATA Steel Mining Ltd, NTPC etc among others. Currently, the company is managed by Mr. Soumya Ranjan Samal along with his brother Mr. Manoj Ranjan Samal and other directors.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of KCCL while arriving at the rating.
 
Key Rating Drivers

Strengths
Experienced management and long track record of operation and association with reputed clientele
The promoter of the company Mr. Soumya Ranjan Samal along with Mr. Manoj Ranjan Samal, Mrs. Archana Samal, have more than three decades of experience in the mining industry. The other directors Mr. James Joseph, Mr. Bijay Kumar Otta and Mr. Ramesh Chandra Mohanty also have experience of more than five decades in the mining industry. The company has long presence in this sector and has established healthy relationship with the companies like Orissa Mining Corporation, Steel Authority of India, Tata Steel Ltd, NTPC etc.
Acuité believes that the company will continue to benefit from its promoters' extensive industry experience and healthy relationship with Principals over the long term.

Sequential growth in revenues with healthy profitability margins and strong orderbook position
The operating income of the company has been improving sequentially over the years and stood at ~ Rs. 1779.84 Cr. in FY2023 against Rs.1150.53 Cr. in FY2022 and Rs. 781.77 Cr. in FY2021 marking a significant revenue growth of nearly 55% in FY2023. and a four-year CAGR of ~31% ended FY2023. The improvement in revenues is mainly on account of increase in work order execution. During FY2023, company had an unexecuted orderbook of ~Rs. 17000 Cr which has now increased to ~Rs. 28000 Cr. as on September 2023 giving long term revenue visibility of over 8-10 years. 
Acuité believes the revenue of the company will increase going forward based on the healthy order book, however timely execution of the same will remain a key rating sensitivity.
Further, the operating margins of the company stood healthy at 23.50 per cent in FY2023 against 21.99 per cent in FY2022. Acuité believes that KCCL will sustain its profits at similar levels backed by in-built price escalation clause that provides cushion for covering the increased input cost. which helps the company from any large variation in the raw material prices, as reflected in the sustainable increase in the operating margins over the years. The operating margins for 6MFY2024 have further improved to ~28%. Additionally, despite increased finance cost the net profitability margin of the company stood improved at 11.47 per cent in FY2023 from 9.94 per cent in FY2022 .
Acuité believes the profitability margin of the company will be sustained at healthy levels over the medium term on account of availability of adequate price escalation clause with the counter party.


Healthy financial risk profile
The financial risk profile of the company is healthy marked by strong net worth, comfortable gearing and healthy debt protection metrics. The net worth of the company stood strong at Rs. 600 Cr. as on March 31, 2023. against Rs.394 Cr. as on March 31, 2022. The improvement in net worth is on account of ploughing back of profits during the period. The gearing of the company although increased during FY2023, stands comfortable at 1.69 times as on March 31, 2023, against 0.80 times as on March 31, 2022. The moderate increase in gearing is a result of additions to the borrowings to undertake capex. Despite additions of loans and increased finance costs, Interest coverage ratio (ICR) of the company stood strong at 8.37 percent in FY2023 against 9.41 times in FY2022. Further, the debt service coverage ratio (DSCR) of the company stood healthy at 2.28 times in FY2023 against 1.66 times in FY2022. Going ahead, during FY2024 KCCL is expected to undertake additional capex to the tune of Rs. 680 Cr. which is expected to increase the debt levels during the same period. However, considering company’s healthy profitability a corresponding increase in the net worth is also expected. The gearing during FY2024 is expected to remain in the range of 1.55-1.65 times, while the coverage ratios like ICR & DSCR are expected to remain at over 6.50 times and 1.43 times respectively during FY2024.

Weaknesses
­Large Capital expenditure in near future.
Mining industry is a capital-intensive business and requires constant innovation and technology change to ensure lesser risks to environment, improved safety records while execution of orders within stipulated timelines. KCCL has made additions to its Gross Block of around ~Rs. 750 Cr. during FY2023, which majorly pertain additions to Plant & Machinery. Further, it has a planned capex to the tune of Rs. 680 Cr. during FY2024 for which it would avail additional debt of around Rs. 300-400 Cr. The total debt including lease liabilities of KCCL as on March 31, 2023, stood at ~Rs. 1014 Cr. which is expected to further increase to ~Rs. 1400 Cr. during FY2024. Also, with greater capex, the immediate debt obligations for the company are expected at Rs. 250 Cr. for FY2024, while ~Rs. 330 Cr in FY2025. However, company has a huge outstanding order value close to Rs. 28,300 Cr. to be completed over a period of 10 years which gives a healthy revenue visibility. Also, considering KCCL’s ability to pass on the pricing to its clients’ while sustaining own profitability will ensure adequate cushion between the accruals and repayments. The NCA for FY2024 and FY2025 are expected at ~Rs. 390 Cr. and ~Rs. 500 Cr. against repayments of Rs. 250 Cr and Rs. 330 Cr. respectively.  
However, Acuite believes timely execution of orders and its collections will remain critical for the maintenance of healthy financial risk profile of KCCL.

Tender based and competitive nature of operations and highly regulated industry
Mining industry is marked by presence of many small and large players. Entire business of KCCL is majorly concentrated in Orissa region, the largest iron ore producing state in India. The company undertakes tender based operations which pose a risk of uncertainty in the awarding of tenders as it faces competition from the other players while bidding for tenders.
Further, the mining industry is highly regulated by the government ranging from licensing, extraction quantum, and export, amongst other. There have been continuous regulatory changes in terms of state governments' policies towards mining activity. Any adverse change in the regulations can affect its business risk profile, and consequently, affect credit risk profile of the company.
ESG Factors Relevant for Rating
­Not Applicable
 
Rating Sensitivities
  • ­Timely order book execution and timely collections of receivables.
  • Scaling up of operations while maintaining the profitability margins.
  • Sustenance of financial risk profile without significant impact on the capital structure.
  • Timely repayment of relatively higher debt obligations.
 
All Covenants
Not Applicable.
 
Liquidity Position
Adequate
The company has an adequate liquidity marked by healthy net cash accruals of Rs.307.88 Cr. as against Rs.106.09 Cr. long term debt obligations in FY2023. The cash accruals of the company are estimated to remain in the range of around Rs. 400 crore to Rs. 500 crore during FY2024 & FY2025 as against ~Rs. 248 Cr. crore of long-term debt obligations in FY2024 and ~Rs.330 Cr. in FY2025 respectively. The moderate working capital management of the company is marked by comfortable Gross Current Asset (GCA) days of 136 days in FY2023. The bank limit of the company has been ~60 percent utilized during the last six months ended in October 2023. Acuité believes that the liquidity of the company is likely to remain adequate over the medium term on account of adequate cash accruals against long debt repayments over the medium term.
 
Outlook: Stable
­Acuité believes that KCCL's business risk profile is expected to remain 'Stable' on the back of extensive promoter’s experience in the mining industry and healthy business risk profile. The outlook may be revised to 'Positive' in case of higher-than-expected execution of orders while improvement in accruals and debt protection metrics. Further, the outlook may be revised to 'Negative' in case of a sharp decline in revenues, or deterioration in profitability margin affecting the financial risk profile significantly.
 
Other Factors affecting Rating
­­Not Applicable.
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 1779.84 1150.53
PAT Rs. Cr. 204.16 114.35
PAT Margin (%) 11.47 9.94
Total Debt/Tangible Net Worth Times 1.69 0.80
PBDIT/Interest Times 8.37 9.41
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable.
 
Any other information
­­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm
• Service Sector: https://www.acuite.in/view-rating-criteria-50.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
27 Sep 2022 Bank Guarantee Short Term 39.00 ACUITE A2+ (Upgraded from ACUITE A2)
Term Loan Long Term 9.36 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 26.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Working Capital Term Loan Long Term 7.30 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 39.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Working Capital Demand Loan Long Term 1.92 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Bank Guarantee Short Term 26.00 ACUITE A2+ (Upgraded from ACUITE A2)
Proposed Bank Facility Long Term 21.42 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
26 Nov 2021 Term Loan Long Term 9.36 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Cash Credit Long Term 39.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Bank Guarantee Short Term 39.00 ACUITE A2 (Upgraded from ACUITE A3+)
Proposed Bank Facility Long Term 21.42 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Bank Guarantee Short Term 26.00 ACUITE A2 (Upgraded from ACUITE A3+)
Working Capital Term Loan Long Term 7.30 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Working Capital Demand Loan Long Term 1.92 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Cash Credit Long Term 26.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
28 Aug 2020 Bank Guarantee Short Term 39.00 ACUITE A3+ (Upgraded from ACUITE A3)
Term Loan Long Term 20.70 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 26.00 ACUITE BBB | Stable (Assigned)
Proposed Bank Facility Long Term 8.58 ACUITE BBB | Stable (Assigned)
Bank Guarantee Short Term 26.00 ACUITE A3+ (Assigned)
Working Capital Term Loan Long Term 10.72 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 39.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 39.00 Simple ACUITE A1 | Upgraded ( from ACUITE A2+ )
Canara Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 26.00 Simple ACUITE A1 | Upgraded ( from ACUITE A2+ )
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 39.00 Simple ACUITE A | Stable | Upgraded ( from ACUITE A- )
Canara Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 26.00 Simple ACUITE A | Stable | Upgraded ( from ACUITE A- )
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 21.42 Simple ACUITE A | Stable | Upgraded ( from ACUITE A- )
State Bank of India Not Applicable Term Loan Not available Not available Not available 9.36 Simple ACUITE A | Stable | Upgraded ( from ACUITE A- )
State Bank of India Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 1.92 Simple ACUITE A | Stable | Upgraded ( from ACUITE A- )
State Bank of India Not Applicable Working Capital Term Loan Not available Not available Not available 7.30 Simple ACUITE A | Stable | Upgraded ( from ACUITE A- )

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in