Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 62.10 ACUITE BB+ | Stable | Reaffirmed -
Bank Loan Ratings 13.50 - ACUITE A4+ | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 75.60 - -
 
Rating Rationale
­Acuité has reaffirmed the long-term rating of ‘ACUITE BB+’ (read as ACUITE double B plus) and the short-term rating of ‘ACUITE A4+’ (read as ACUITE A four plus) on the Rs.75.60 Cr. bank facilities of J P Modatex LLP (JPM). The outlook is ‘Stable’.

Rationale for rating reaffirmation
The rating reaffirmation of JPM takes into account improvement in the firm’s operating performance in FY2022 and its moderate financial risk profile. It also draws comfort from the experienced management of the firm and its reputed clientele. The rating is however constrained by the firm’s inconsistent operating performance for FY2023 (Estimated), moderately working capital-intensive operations and stretched liquidity position marked by its high bank limit utilisation. Going forward, ability of the firm to maintain a consistent operating performance while improving and maintaining an efficient working capital cycle will remain a key rating sensitivity factor.

About the Company
JPM established in 2015, is a Mumbai based partnership firm engaged in the manufacturing of premium yarn such as blended viscose & modal yarns, modal & linen yarns, polyester & cotton yarn, modal/excel yarns, tencel yarns, polyester & viscose yarns with different counts.
 
Analytical Approach
­Acuité has considered the standalone view of the business and financial risk profile of JPM to arrive at the rating.
 

Key Rating Drivers

Strengths
Experienced management and reputed clientele
JPM has an operational track record of nearly a decade and it is promoted by Mr. Jindas P. Jain and Mr. Rakesh Kumar Sharma. The promoters are associated with the textile industry for more than three decades through Samosaran group, which is engaged in the yarn manufacturing business since 1948. The promoters are being supported by its team of experienced professionals in managing day to day operations of JPM. The extensive experience of the management has enabled JPM to establish a healthy relationship with its reputed customers such as GM fabrics, D Décor Home Fabrics and suppliers such as Reliance Industries Limited, Grasim Industries Limited amongst others.

JPM’s operating performance stood improved in FY2022 as it reported an increase in its revenue of Rs.115 Cr as against Rs.63 Cr in FY2021 which is a growth of ~82 percent and has achieved this on account of improved demand from both domestic and exports post pandemic phase for the various kind of yarns been produced by the firm. The operating margin and net profit margin of the firm therefore stood improved at 14.80 percent and 3.40 percent in FY2022 as against 7.08 percent and (11.22) percent in FY2021.

However, in FY2023, JPM is estimated to generate slightly lower revenue of Rs.103 Cr on account of volatility across the entire textile industry which affected the firm’s overall yarn production business during the year.

Acuité believes that JPM will continue to benefit from its experienced management and reputed clientele.

 
Moderate financial risk profile
Financial risk profile of JPM is moderate marked by moderate net worth, low gearing and comfortable debt protection metrics.  The tangible net worth of the firm stood improved at Rs.40 Cr as on 31 March, 2022 as against Rs.16 Cr as on 31 March, 2021. It includes the amount of Rs.23 Cr treated as quasi equity since the unsecured loans from directors infused into the business will remain subordinated to bank borrowings. The gearing (debt-equity) therefore stood improved at 1.42 times as on 31 March, 2022 as against 4.81 times as on 31 March, 2021. The gearing of the firm is expected to improve further and remain low over the medium term on account of absence of any debt funded capex plans. The total debt of Rs.57 Cr as on 31 March, 2022 consists of long term bank borrowings of Rs.37 Cr, short term bank borrowings of Rs.19 Cr and unsecured loans from banks and NBFCs of Rs.1 Cr.

The interest coverage ratio and DSCR stood improved at 2.14 times and 1.43 times for FY2022 as against 0.78 times and 0.58 times for FY2021. The Net Cash Accruals to Total debt stood improved at 0.16 times for FY2022 as against (0.02) times for FY2021. The Total outside liabilities to Tangible stood improved at 1.83 times for FY2022 as against 5.75 times for FY2021. The Debt-EBITDA ratio stood improved at 3.34 times for FY2022 as against 11.47 times for FY2021.

Acuité believes that the financial risk profile of JPM is expected to improve over the medium term due to its moderate debt levels vis-à-vis moderate tangible net worth and comfortable debt protection metrics.
Weaknesses
Moderately working capital intensive operations
The working capital operations of JPM are moderately intensive marked by its Gross Current Assets (GCA) of 234 days for FY2022 which stood improved as against 420 days for FY2021. This is due to inventory and receivables cycle of the firm which though remains elongated, however recorded an improvement in FY2022 of 92 days and 123 days as against 159 days and 209 days in FY2021. The creditors cycle of the firm also stood improved at 82 days in FY2022 as against 147 days in FY2021. The average bank limit utilization for 6 months’ period ended December 2022 however stood high at ~95 percent.

Acuité believes that the ability of JPM to improve and maintain an efficient working capital cycle over the medium term will remain a key rating sensitivity factor.

Highly competitive industry and susceptibility of margins to volatility in raw material prices
The textile industry is a highly fragmented industry and presence of large number of organised and unorganised players have created high competition in the industry. JPM faces competition from large players from organized segment as well as numerous players in the unorganised segment. The firm operates in textile industry which is exposed to raw material fluctuation risk i.e. cotton and agro climatic risk depending on monsoon. The fluctuation in raw material prices has direct impact on revenues and operating margins of the company.
Rating Sensitivities
  • Ability to maintain a consistent operating performance
  • Ability to improve and maintain an efficient working capital cycle
 
Material covenants
­None
 
Liquidity position - Stretched
JPM has stretched liquidity position marked by its high bank limit utilisation. The average bank limit utilization for 6 months’ period ended December 2022 stood at ~95 percent. The firm however generated sufficient cash accruals in the range of Rs.5 Cr to Rs.9 Cr during FY2020 to FY2022 against its repayment obligation in the range of Rs.3 Cr to Rs.5 Cr during the same period. Going forward the NCA are expected in the range of Rs.7 Cr to Rs.13 Cr for period FY2023-FY2025 against its repayment obligation in the range of Rs.6 Cr to Rs.8 Cr during the same period. The working capital operations of the firm are moderately intensive marked by its gross current asset (GCA) days of 234 days for FY2022 as against 420 days for FY2021. Current ratio stands at 1.81 times as on 31 March 2022. The firm has maintained cash & bank balance of Rs.0.08 Cr in FY2022.

Acuité believes that the liquidity of JPM is likely to improve and remain adequate over the medium term on account of sufficient cash accruals expected to be generated against its maturing debt obligations.
 
Outlook: Stable
Acuité believes that JPM will maintain 'Stable' outlook over the medium term on account of its experienced management and reputed clientele. The outlook may be revised to 'Positive' in case of significant and sustained growth in revenue and profitability while effectively managing its working capital cycle and keeping the debt levels moderate. Conversely, the outlook may be revised to 'Negative' in case of lower than expected growth in revenue or deterioration in the financial and liquidity profile most likely as a result of higher than envisaged working capital requirements.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 114.80 62.98
PAT Rs. Cr. 3.90 (7.07)
PAT Margin (%) 3.40 (11.22)
Total Debt/Tangible Net Worth Times 1.42 4.81
PBDIT/Interest Times 2.14 0.78
Status of non-cooperation with previous CRA (if applicable)
­Not applicable
 
Any other information
­None
 
Applicable Criteria
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
22 Feb 2022 Term Loan Long Term 4.68 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 8.57 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 8.30 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 1.14 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 18.50 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 19.88 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 1.25 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Bank Guarantee Short Term 3.50 ACUITE A4+ (Downgraded from ACUITE A3)
Proposed Bank Facility Long Term 8.78 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 1.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
02 Dec 2020 Cash Credit Long Term 18.50 ACUITE BBB- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 20.70 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 10.00 ACUITE BBB- | Stable (Assigned)
Bank Guarantee Short Term 3.50 ACUITE A3 (Reaffirmed)
Term Loan Long Term 22.90 ACUITE BBB- | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Bank of Baroda Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 3.50 Simple ACUITE A4+ | Reaffirmed
Bank of Baroda Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 18.50 Simple ACUITE BB+ | Stable | Reaffirmed
Bank of Baroda Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 10.00 Simple ACUITE A4+ | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 10.39 Simple ACUITE BB+ | Stable | Reaffirmed
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 8.57 Simple ACUITE BB+ | Stable | Reaffirmed
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 5.30 Simple ACUITE BB+ | Stable | Reaffirmed
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 0.82 Simple ACUITE BB+ | Stable | Reaffirmed
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 4.68 Simple ACUITE BB+ | Stable | Reaffirmed
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 13.84 Simple ACUITE BB+ | Stable | Reaffirmed

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in