Acuite Ratings and Research logo
 
 
 
 
 
Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 35.89 ACUITE BBB | Stable | Reaffirmed - RBI
Bank Loan Ratings 0.00 39.84 Not Applicable | Withdrawn - RBI
Total Outstanding 0.00 35.89 - - -
Total Withdrawn 0.00 39.84 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

­Acuité has reaffirmed the long-term rating of "ACUITE BBB" (read as ACUITE triple B) on the Rs. 35.89 Cr. bank loan facilities of Jaksons Developers Private Limited. The outlook is "Stable".

Further, Acuite has withdrawn the long-term rating on the bank loan facilities of Rs. 39.84 Cr. bank facilities of Jaksons Developers Private Limited (JDPL) without assigning any rating as it is a proposed facility. The rating has been withdrawn on account of the request received from the issuer. The rating withdrawal is in accordance with Acuité's policy on withdrawal of rating as applicable to the respective facility / instrument.

Rationale for rating
The rating takes into account the company’s stable scale of operations, with operating income improving marginally to Rs. 92.07 Cr. in FY2026 (Prov.) from Rs. 89.58 Cr. in FY2025 supported by the steady revenue generated from the hotel, driven by improved occupancy levels, average room rent (ARR), revenue per room (RevPAR). Further, the company has reported net revenue of Rs. 47.16 Cr. till 31st August 2026 (5M FY2027). The rating also draws comfort from the company’s comfortable financial risk profile as demonstrated by healthy net worth, gearing below unity, and moderate debt protection metrics. The liquidity position remains adequate marked by sufficient net cash accruals against repayment obligations, and the absence of debt-funded capex plans in the near to medium term. However, the abovementioned strengths are partly offset by the moderated operating profitability, with EBITDA margin at 23.42% in FY2026 (Prov.) as against 30.57% in FY2025 owing to higher expenses incurred during the year. The ability of the company to improve its profitability margins in the near to medium term while sustaining its revenue growth will remain a key rating monitorable factor. Additionally, the rating remains constrained by the intensive working capital operations marked by high inventory holding and intense competition in the hospitality industry.


About the Company

­Incorporated in 2006, Jaksons Developers Private Limited is based in Delhi. The company is engaged in real estate development and developed a mall, City Centre, and later the company entered into maiden hospitality venture wherein it developed and currently operates a hotel-cum-commercial project in the Northern part of Delhi (Rohini). The hotel is under the name of ‘Crowne Plaza’ (brand owned by InterContinental Group) and has a total of 183 rooms. It commenced its operations in May 2011.  Currently the company is managed by Mr. Arun Kumar Gupta and Mr. Virender Gupta.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach

­Acuité has considered the standalone business and financial risk profile of Jaksons Developers Private Limited (JDPL) to arrive at the rating.

 
Key Rating Drivers

Strengths

­Established track record of operations and Experienced Management
JDPL is engaged in hospitality and commercial real estate businesses. The company initially undertook real estate development activities and developed City Centre, a mall located in Rohini, Delhi. Currently, the company continues to hold unsold commercial inventory in its City Centre Mall project. Subsequently, the company diversified into the hospitality sector through the development of 'Crowne Plaza', a hotel-cum-commercial project in Rohini, Delhi, which currently comprises 183 rooms. In addition to accommodation services, the hotel offers amenities including in-house restaurants, ballrooms, and an executive lounge, among others. The company is promoted by Mr. Arun Gupta and Mr. Virender Gupta, who have over two decades of experience in the real estate and the hospitality industries. Acuité derives comfort from the promoters' industry experience and expects the company to continue benefiting from their management expertise and established track record over the medium term.

Steady revenue profile albeit moderated profitability margins
The operating revenue of the company improved marginally to Rs. 92.07 Cr. in FY2026 (Prov.) as against Rs. 89.58 Cr. in FY2025, supported by the steady revenue from the hotel. The operating performance remained healthy, with occupancy levels increasing to 76.91% in FY2026 (Prov.) as against 73.21% in FY2025. Further, key operating indicators witnessed improvement with average room rate (ARR) and revenue per available room (RevPAR) increasing by 2.07% and 7.59%, respectively, during FY2026 (Prov.). However, the company’s operating profitability moderated during the year with EBITDA Margin at 23.42% in FY2026 (Prov.) against 30.57% in FY2025 on account of higher expenses incurred during the year. Consequently, the PAT Margin stood at11.66% in FY2026 (Prov.) against 16.46% in FY2025. The company has reported net revenue of Rs. 47.16 Cr. till 31st August 2026 (5M FY2027). Acuite expects the company's revenue profile to remain supported by the established operations of the ‘Crowne Plaza’ hotel and the gradual improvement in occupancy levels and room rates over the near to medium term. However, the ability of the company to improve its profitability margins in the near to medium term while sustaining its revenue growth will remain a key rating monitorable factor.

Comfortable Financial Risk Profile
The financial risk profile of the company is comfortable, marked by healthy net worth, gearing below unity and moderate debt protection metrics. The tangible net worth of the company stood at Rs. 281.69 Cr. as on 31st March 2026 (Prov.) as against Rs. 270.78 Cr. as on 31st March 2025 on account of accretion profits into reserves. The capital structure marked by gearing ratio at 0.23 times as on 31st March 2026 (Prov.) as against 0.29 times as on 31st March 2025. Moreover, the coverage indicators marked by interest coverage ratio and debt service coverage ratio stood at 5.80 times and 1.04 times, respectively, as on 31st March 2026 (Prov.). Further, Total Outside Liabilities/Tangible Net Worth (TOL/TNW) stood at 0.34 times as on 31st March 2026 (Prov.) as against 0.42 times as on 31st March 2025, while the Debt/EBITDA remained largely stable at 2.56 times as on 31st March 2026 (Prov.) against 2.53 times as on 31st March 2025. Acuite expects the financial risk profile of the company to remain in similar range with no debt funded capex plans in near to medium term.


Weaknesses

Intensive Working Capital Operations
The working capital operations of the company improved yet remained intensive marked by GCA days which stood at 199 days as on 31st March 2026 (Prov.) as against 216 days as on 31st March 2025. The high GCA days are primarily on account of high inventory holding with inventory days at 127 days as on 31st March 2026 (Prov.) against 142 days as on 31st March 2024. The total outstanding inventory primarily comprises of unsold inventory of the company's commercial project (City Centre Mall, Rohini) along with food and beverage inventory maintained for hotel operations. Further, the debtor days stood at 9 days as on 31st March 2026 (Prov.) against 14 days as on 31st March 2025. Acuite expects that the working capital operations of the company to remain in similar range in near to medium term, given the continued holding of commercial inventory and the nature of hospitality operations.
­
Highly competitive nature of industry

The hospitality sector is vulnerable to high competition and cyclicality due to the expansion of domestic players and the growing presence of overseas competitors. Several chains have been established and others have their plans to establish hotels to take advantage of the opportunities in the market. These entrants are expected to intensify the competitive environment. Acuité believes the success of the company will be dependent upon its ability to compete in areas such as room rates, quality of accommodation, service level and convenience of location and also the quality and scope of other amenities, including food and beverage facilities.

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
  • ­Consistent growth in operating income by more than 25%.
  • Significant improvement in the operating profitability position.
  • Sustenance of capital structure and debt protection metrics.
Potential triggers (individual or collective) for a downward rating action:
  • ­Decline in revenue y-o-y and/or operating profitability margins below 20%.
  • Stretch in working capital cycle.
  • Lower-than-expected cash accruals generation, leading to pressure on debt servicing ability.
Liquidity Position
Adequate

­The liquidity position of the company is adequate, marked by net cash accruals of Rs. 16.60 Cr in FY2026 (Prov.) as against debt repayment obligations of Rs. 15.75 Cr. during the same period. The cash and bank balance of the company stood at Rs. 0.55 Cr. in FY2026 (Prov.). Further, the current ratio improved marginally to 0.72 times in FY2026 (Prov.) as against 0.68 times in FY2025. The fund based working capital limits stood utilized at 76.03% for the last six months ended August 2026. Going forward, Acuite expects the company to maintain adequate liquidity position supported by sufficient accruals against debt repayment obligations, and the absence of any debt-funded capex plans in the near to medium term.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 26 (Provisional) FY 25 (Actual)
Operating Income Rs. Cr. 92.07 89.58
PAT Rs. Cr. 10.74 14.75
PAT Margin (%) 11.66 16.46
Total Debt/Tangible Net Worth Times 0.23 0.29
PBDIT/Interest Times 5.80 5.05
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Service Sector: https://www.acuite.in/view-rating-criteria-50.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
18 Jul 2025 Term Loan Long Term 11.11 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Proposed Long Term Bank Facility Long Term 21.29 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Term Loan Long Term 19.21 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Term Loan Long Term 2.61 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Term Loan Long Term 6.51 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Secured Overdraft Long Term 15.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
19 Apr 2024 Term Loan Long Term 6.25 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 4.29 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 13.52 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 10.16 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 26.51 ACUITE BBB- | Stable (Reaffirmed)
Secured Overdraft Long Term 15.00 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 3.23 ACUITE BBB- (Reaffirmed & Withdrawn)
Term Loan Long Term 8.43 ACUITE BBB- (Reaffirmed & Withdrawn)
Term Loan Long Term 5.54 ACUITE BBB- (Reaffirmed & Withdrawn)
Term Loan Long Term 3.12 ACUITE BBB- (Reaffirmed & Withdrawn)
Term Loan Long Term 3.95 ACUITE BBB- (Reaffirmed & Withdrawn)
20 Jan 2023 Term Loan Long Term 35.00 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Secured Overdraft Long Term 15.00 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Term Loan Long Term 50.00 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 39.84 Simple ACUITE Not Applicable | Withdrawn
Karnataka Bank Ltd Not avl. / Not appl. Secured Overdraft Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 15.00 Simple ACUITE BBB | Stable | Reaffirmed
Karnataka Bank Ltd Not avl. / Not appl. Term Loan Unlisted RBI 22 Jan 2019 Not avl. / Not appl. 22 Feb 2029 10.22 Simple ACUITE BBB | Stable | Reaffirmed
Karnataka Bank Ltd Not avl. / Not appl. Term Loan Unlisted RBI 05 Jul 2021 Not avl. / Not appl. 05 Jul 2027 2.61 Simple ACUITE BBB | Stable | Reaffirmed
Karnataka Bank Ltd Not avl. / Not appl. Term Loan Unlisted RBI 06 Mar 2020 Not avl. / Not appl. 06 Mar 2030 8.06 Simple ACUITE BBB | Stable | Reaffirmed
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
­

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in
Acuite Ratings and Research logo