Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 9.61 ACUITE BB | Reaffirmed & Withdrawn -
Total Outstanding 0.00 - -
Total Withdrawn 9.61 - -
 
Rating Rationale

­Acuite has reaffirmed and withdrawn its long-term rating of ‘ACUITE BB’ (read as ACUITE double B) on the Rs.9.61 Cr. bank facilities of Indian Drape Private Limited (IDPL). The rating is being withdrawn on account of request received from the company and No Objection Certificate (NOC) received from the banker. The rating withdrawal is in accordance with Acuité's policy on withdrawal of rating as applicable to the respective facility / instrument.

Rationale for rating
The rating reflects established track record of operations of the company along with promoter’s experience of over two decades in the industry. The rating also factors in the moderate financial risk profile of the company. Further, rating remains constrained on account of modest scale of operations, intensive working capital operations due to its nature of business and presence in a competitive market.


About the Company
Incorporated in 1996, Indian Drape Private Limited (IDPL) is a Maharashtra based company engaged into manufacturing of home furnishing fabrics like curtain, upholster and other decorative. The company has its manufacturing unit at Bhiwandi, Maharashtra. The company has a division named J&Y Fabrics, which is used as a trademark for the orders catering small quantity. However, the bulk orders are catered under the name of Indian Drape Private Limited (IDPL). The day to day operation of the company is managed by its directors, Mr. Jayesh Dave and Ms. Palak Dave.
 
Unsupported Rating
­­Not Applicable
 
Analytical Approach
­­­Acuité has considered the standalone business and financial risk profiles of Indian Drape Private Limited (IDPL) to arrive at this rating.
 
Key Rating Drivers

Strengths

­Established track record of operations and experienced management
IDPL was incorporated in the year 1996, however, the business was started in the year 1981 under a proprietorship concern headed by Mr. Jayesh Dave. Currently, the company is managed by Mr. Jayesh Dave and Ms. Palak Dave, who have been engaged in the home furnishing industry for around three decades. The extensive experience of the promoters and established track record of operation has helped the company to maintain healthy relationships with its customer and suppliers.


Weaknesses

­Moderate financial risk profile
The net worth of the company stands low at Rs.16.09 Cr. as on 31 March 2025 as against Rs.15.89 Cr. as on 31 March 2024. The marginal improvement in the net worth is on account of accretion of profits to reserves. Moreover, the gearing remained below unity at 0.78 times as on March 31, 2025, as the company is majorly dependent on working capital borrowings. Further, debt coverage ratios remains moderate with interest coverage ratio and debt service coverage ratio at 2.19 times and 1.46 times respectively in FY2025.

Modest scale of operations
IDPL continues to operate at a modest scale, with revenue of Rs.26.57 Cr. in FY2025 from Rs.23.98 Cr. in FY2024. The growth in topline is primarily attributable to an increase in sales volume during the year. However, the operating profit margin declined to 7.40% in FY2025 from 8.38% in FY2024, owing to increase in the raw material cost. The company reported a PAT margin of 0.70% in FY2025 against 0.97% recorded in FY2024.

Working capital intensive operations
IDPLs working capital operations are intensive in nature marked by high gross current asset days (GCA days) of 314 days in FY2025 (335 in FY2024). The GCA days are high primarily on account of higher inventory days, as due to the nature of business the company has to keep multiple products. The debtor days stood at 77 days in FY2025. Therefore, as highlighted by the management, average bank limit utilization stood moderately high at ~80-85% for the past 06 months ending September 2025.
­
Presence in a highly fragmented and competitive Industry
IDPL operates in a highly competitive and fragmented home textile industry wherein presence of several organized and unorganized players in the market limits the bargaining power of the company. However, long track record of operation and extensive experience of the promoters helps the company in mitigating the risk to an extent.

Rating Sensitivities

Not Applicable

 
Liquidity Position
Adequate

IDPL has an adequate liquidity position marked by sufficient cash accruals of Rs.1.00 Cr. in FY2025 against repayment obligation of Rs.0.39 Cr. during the same period. The reliance on working capital limits stood high at ~80-85% for the last 06 months ending September 2025. The company has an unencumbered cash and bank balance of Rs.0.06 Cr. as on March 31, 2025. The current ratio stood healthy at 2.74 times as on March 31, 2025.

 
Outlook: Not Applicable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 26.57 23.98
PAT Rs. Cr. 0.19 0.23
PAT Margin (%) 0.70 0.97
Total Debt/Tangible Net Worth Times 0.78 0.81
PBDIT/Interest Times 2.19 2.25
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
06 Jan 2025 Cash Credit Long Term 7.39 ACUITE BB | Stable (Reaffirmed)
Cash Credit Long Term 1.61 ACUITE BB | Stable (Assigned)
Term Loan Long Term 0.61 ACUITE BB | Stable (Reaffirmed)
09 Oct 2023 Cash Credit Long Term 6.00 ACUITE BB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.38 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 1.62 ACUITE BB | Stable (Reaffirmed)
13 Jul 2022 Cash Credit Long Term 6.00 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 0.31 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 0.78 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 0.03 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 0.54 ACUITE BB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.34 ACUITE BB | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Bank Of Baroda Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 9.00 Simple ACUITE BB | Reaffirmed & Withdrawn
Bank Of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Dec 2027 0.61 Simple ACUITE BB | Reaffirmed & Withdrawn

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in