Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
BOND 3278.96 0.00 ACUITE AA+ | CE | Stable | Assigned | Provisional To Final - SEBI
BOND 6721.04 0.00 Provisional | ACUITE AA+ | CE | Stable | Reaffirmed - SEBI
Total Outstanding 10000.00 0.00 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

Acuite has reaffirmed its long-term rating of 'Provisional ACUITE AA+' (CE) (read as Provisional ACUITE double A plus (Credit Enhancement)) on the Rs.6,721.04 Cr. proposed bonds of Hyderabad Metropolitan Development Authority (HMDA). The Outlook is 'Stable'.­

Acuite has converted the provisional rating on Rs.3,278.96 Cr. bonds of Hyderabad Metropolitan Development Authority (HMDA) to final and assigned the long-term rating of 'ACUITE AA+' (CE) (read as ACUITE double A plus (credit enhancement)). The outlook is 'Stable'.

The final rating has been assigned on the account of receipt of following documents:

  1. Key information document (Final term Sheet)
  2. Debenture trust deed
  3. Debenture trustee agreement
  4. Accounts agreement
  5. Deed of hypothecation
  6. Legal opinion
  7. Confirmation from the trustee regarding the compliance with all the terms and conditions.
  8. Deed of guarantee cum undertaking from Government of Telangana (GoTG)
  9. Statement on creation of DSRA
  10. RBI direct debt mechanism acknowledgement letter.

The rating on the proposed Rs.6,721.04Cr. bonds is provisional and the final rating is subject to the following documents

  • Receipt of final signed term sheet
  • Deed of Guarantee cum Undertaking from the State Government of Telangana
  • Deed of Hypothecation
  • Receipt of final signed debenture trust deed
  • Confirmation from trustee regarding the compliance with all terms and conditions.
  • Legal opinion if any
  • All the other relevant documents relating to bonds issue besides the above-mentioned documents.
Rationale for rating:
The rating assigned to HMDA reflects the unconditional and irrevocable guarantee from the Government of Telangana, backed by a structured escrow framework ensuring priority transfers to the Bond Servicing Account (BSA) and a two-quarter DSRA. HMDA’s diversified revenues from development charges, TOT receipts, land monetization, rentals, and Tellapur inflows provide stability, while substantial land parcels valued at ~Rs.9,550Cr and expected additional land parcel allocations of provides strong future inflow potential. The structured payment mechanism incorporates defined timelines, ensuring early identification and resolution of shortfalls. Rating also factors in liquidity strength drives by maintenance to extent of fully covering the peak service requirement for two quarters.
The CE suffix to the rating based on credit enhancement support from GOT's explicit guarantee for the NCDs and replenish the upfront DSRA fully covering peak service requirement of two quarters in case of shortfall/impairment.

About the Company

­Hyderabad Metropolitan Development Authority (HMDA) was established with the primary objective of planning, coordinating, supervising, promoting, and securing the orderly development of the Hyderabad Metropolitan Region. Formed under an official government order (G.O.Ms.No.570 MA & UD (II) Dept.) on August 25, 2008.. Spanning an extensive area of 7,257 square kilometres, HMDA's jurisdiction encompasses seven districts and 70 mandals. Within this vast region, there are a total of 1,032 villages, including those within the Greater Hyderabad Municipal Corporation (GHMC), which is composed of 175 villages and 40 municipalities, including Nagar Panchayats. Specifically, HMDA is responsible for an additional 138 villages, while the remaining 719 villages also fall under its jurisdiction. This comprehensive coverage allows HMDA to undertake integrated planning and development initiatives aimed at enhancing the quality of life for residents and promoting sustainable growth in the metropolitan region. Hyderabad Urban Development Authority (HUDA) - Established in 1975 and transformed into HMDA. Mr. Anumula Revanth Reddy, Ms. Gadwal Vijayalakshmi, Mr. K. Ramakrishna Rao are the members.

 
Unsupported Rating

­Acuite AA-/Stable (factoring in government support)

 
Analytical Approach

­Acuite has considered standalone approach financial and business risk profile of HMDA and further notched up for the support of Government of Telangana and structured payment mechanism in place for the issue for arriving at the rating.

 
Key Rating Drivers

Strengths

­Strategic importance to Government of Telangana (GoT):
HMDA plays a critical role in supporting the developmental priorities of the Government of Telangana by acting as the primary urban planning and infrastructure development agency for the Hyderabad Metropolitan region. The authority contributes significantly to the state’s economic growth through systematic land use planning, improvement of urban mobility, development of key public infrastructure and execution of large-scale projects that enhance the region’s investment attractiveness. HMDA’s revenue generating activities including land development, auctions, permissions and impact fees also provide an important non-tax revenue source to the state. Its effective functioning is therefore essential to supporting the government’s long-term vision for sustainable urban expansion, decongestion and regional economic competitiveness.

Diversified revenue sources:
HMDA’s revenue profile is well diversified across multiple streams, including development charges (Rs.199.88 crore in FY2025, which is 15 percent of the total development charges of Rs.1332.50 Cr.), TOT receipts from the Outer Ring Road (Rs.241.08 Cr.), administrative charges on government land sales (Rs.7.79 Cr.), land auctions (Rs.4.41 Cr.), inflows from Telapur Technocity (Rs.61.63 Cr.), as well as recurring receipts from parks (Rs.25.17 Cr.), rentals (Rs.17.40 Cr.), and other operating income (Rs.5.14 Cr.). While certain sources such as land auctions and government land sales can be volatile, the steady accrual of development charges, TOT receipts, and Telapur inflows provide a predictable base. Further, 85 percent of these revenues from development charges, ORR Impact fees, TOT receipts and Telapur Technocity are routed through a structured escrow mechanism, wherein collections are first aggregated in the Development Charges Master Collection Account (DMCA) and subsequently transferred to the Infrastructure Revenue Collection Account (IRCA). The escrow framework ensures priority allocation of funds towards the Bond Servicing Account (BSA) and Debt Service Reserve Account (DSRA), thereby strengthening the payment discipline and enhancing credit assurance for bondholders.

Structured payment mechanism:
HMDA has established a robust structured payment mechanism to ensure timely servicing of its bond obligations. Under this framework, all revenues collected from designated sources are routed through the Development Charges Master Collection Account (DMCA), from which 85 percent of collections are transferred daily to the Infrastructure Revenue Collection Account (IRCA) via standing instructions. The issuer monitors IRCA balances on a daily basis and, in the event of any shortfall in the Debt Service Reserve Account (DSRA), transfers funds to replenish DSRA to the required levels. Once DSRA is adequately funded, subsequent transfers are directed to the Bond Servicing Account (BSA) until the full servicing requirement for the upcoming payout date is met. Thereafter, for the remainder of the quarterly cycle, HMDA is free to utilize incremental inflows in IRCA for other requirements.

Once the BSA is fully funded, HMDA provides intimation to the Debenture Trustee along with account statements. In the absence of such intimation, the Trustee independently verifies adequacy of funds at T-45 days before the servicing date and, if required, advises HMDA to make good any shortfall by T-30. If a shortfall persists, the Trustee escalates the matter to the State Government at T-29, triggering the pre-invocation responsibility under the Guarantee Deed. The State Government is obligated to bridge the shortfall by T-9 to avoid DSRA impairment and guarantee invocation. Should any gap remain at T-5, funds are drawn from DSRA to BSA to ensure full payout to bondholders on the due date.
Acuite believes, this structured mechanism, with clearly defined timelines and responsibilities, provides strong assurance of timely debt servicing and minimizes payment risk.


Weaknesses

­Exposure to real estate cyclicality:
HMDA’s revenue profile has a significant linkage to real estate activity, driven by its reliance on development charges and land monetisation through auctions. These revenue streams are influenced by real estate demand and prevailing market sentiment, which may vary in line with broader economic conditions. Accordingly, periods of slower property transactions or moderated demand for land parcels could impact cash flow visibility. Acuite factors this inherent linkage into its assessment of revenue stability.

Regulatory and litigation risks:
As a statutory authority, HMDA is subject to regulatory oversight and potential litigation risks related to land ownership, allocation, and development activities. Delays in approvals, disputes over land titles, or changes in policy frameworks could affect the timing and quantum of inflows from monetization. Such risks may pose challenges to revenue visibility and could impact the authority’s ability to meet debt servicing obligations in a timely manner. Acuite believes that regulatory uncertainties and litigation exposures remain material risks that could weigh on HMDA’s financial flexibility.

Assessment of Adequacy of Credit Enhancement under various scenarios including stress scenarios (applicable for ratings factoring specified support considerations with or without the “CE” suffix)

­

  • The issuer is required to fund the Bond Service Account (BSA) with the full quarterly servicing amount least 45 days prior to the repayment date (T-45). 

  • The Debenture Trustee will verify the adequacy of the DSRA at the beginning of each servicing cycle. In case of BSA does not have the required amount by T-5, the shortfall will be met by transferring funds from DSRA to ensure timely servicing of interest and principal. 

  • If the DSRA is utilized, the Government of Telangana (GoT) is responsible for replenishing the shortfall within 30 days (T+30), as per its guarantee commitment. 

  • In the event the GoT does not replenish the DSRA within T+30, the state guarantee will be formally invoked.

  • Following invocation of the guarantee, the Direct Debit Mechanism (DDM) will be triggered on the next day (T+31) to immediately transfer the shortfall amount directly into the DSRA.

Stress case Scenario
­Acuité has sensitised its projections over the bonds tenure by assuming a 40 percent reduction in expected receipts from land auctions. Even under this stressed assumption, the average debt service coverage ratio (DSCR) remains comfortable at ~2.92 times against the minimum requirement DSCR of 1.50 times. Additionally, HMDA is required to maintain DSRA equivalent to peak servicing obligation for two quarters, providing a significant liquidity cushion. In the event of any exigency of shortfall, the DSRA is mandated to be replenished within the stipulated timelines through Direct Debit Mechanism backed by Government of Telangana, thereby providing strong comfort even under stress scenario.

 

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
  • Timely completion of projects without significant cost and time over runs. 

  • Adherence to the stipulated credit enhancement structure.

  • Higher than expected average DSCR of 3.25 times throughout the tenure of the bonds

Potential triggers (individual or collective) for a downward rating action:
  • 50 percent decline in receipts from land auctions from base case. 

  • Any deterioration in the credit profile of Government of Telangana (GoT).
All Covenants

Structure related covenants:

  1. Unconditional and Irrevocable Guarantee from Government of Telangana for timely servicing of Interest and Principal in respect of Debentures / Bonds
  2. Maintenance of Debt Service Reserve Amount (DSRA) to the extent of fully covering the peak servicing requirements for 2 quarters as liquidity support.
  3. Stipulation for providing irrevocable standing instructions in respect of all accounts where Development Charges, ORR Impact fees and revenue from Tellapur Technocity get deposited to transfer the same on a daily basis to Development Charges Master Collection Account (DMCA)
  4. Stipulation for providing irrevocable standing instructions to DMCA to transfer 85% of the collections on a daily basis to Infrastructure Revenue Collection Account (IRCA).
  5. Stipulation for providing irrevocable standing instructions in respect of all accounts where Revenue from Designated Sources gets deposited to transfer the same on a daily basis to Infrastructure Revenue Collection Account (IRCA).
  6. Stipulation for invocation of Government Guarantee for impairment of DSRA if not remedied within 30 days of stipulated timelines and ensuring Conditional Escrow Mechanism on the Infrastructure Revenue Collection Account remaining active and activation of Default escrow Mechanism on Development Charges Master Collection Account.
  7. Obtain an undertaking from the State Government that it would maintain control on the issuer during the pendency of the debentures / bonds and in the event of any action leading to any impairment of Revenue from Designated Sources, as also collections in DMCA, the same shall be fully compensated by the State Government in a manner such that there is no adverse impact on the servicing capability of the Issuer.

Financial covenants and security:

  1. The issuer shall, at all times until the final settlement date, maintain
  1. a minimum fixed asset coverage ratio of 1.25 times
  2. a debt service coverage ratio (DSCR) of at least 1.50 times.
  1. The fixed asset coverage ratio requirement under paragraph (i) shall be tested at least once in every two years or such other frequency as may be prescribed under applicable law.

All covenants:

  1. Maintenance of corporate existence.
  2. Compliance with applicable laws.
  3. No change of business other than as may be permitted under the terms of the Debenture Trust Deed.
  4. Creation of security and maintenance of security cover as per applicable law.
  5. Compliance with information covenants including submission of financial results and providing compliance certificate as agreed under the Debenture Trust Deed.
  6. Compliance with information covenants pertaining to submission of amount of collection of development charges on a quarterly basis to debenture trustee.
  7. Compliance with information covenants pertaining to submission of bank statements of escrow accounts on a quarterly basis to the Debenture Trustee.
  8. Intimation to the Debenture Trustee prior to undertaking or entering into any amalgamation, demerger, merger or corporate restructuring or reconstruction scheme proposed by the Issuer
  9. To enter into / execute the relevant lease agreement(s) and all other documents, deeds, notices, letters, agreements, declarations, undertakings, instruments and forms as may be required in relation to or in connection with or for the purposes of the Designated Land Bank
  10. Compliance with all terms of the Transaction Documents
  11. Listing of Debentures / Bonds within timelines prescribed under applicable laws
  12. No modification to the structure of Debentures / Bonds without prior approvals as required under Applicable Laws
  13. No wilful defaulter on the Board
  14. No modification to the Constitutional Documents which imposes restrictions on the Issuer in complying with its obligations under the Transaction Documents
  15. Not to sell, assign, transfer, dispose off its business undertakings or assets or Secured Properties other than as specified in Transaction Documents
  16. No change in financial year end date unless required by law;
  17. Full disclosure in respect of Use of proceeds in the Offer Documents
  18. Not to create any encumbrance on the Secured Properties without prior approval of the Debenture Trustee except as provided in the Transaction Documents
  19. Preservation of corporate existence and status
  20. Not do or voluntarily suffer any act which restricts right to transact its business
  21. Timely payment of all applicable dues
  22. Secured Properties to be adequately insured
  23. Intimate Debenture Trustee of all orders, directions, notices of a court or tribunal that may affect the Issue or Secured Properties
  24. Maintenance of Asset Coverage Ratio
  25. Compliance with anti-Bribery and Corruption Law
  26. Maintenance of Internal Controls
  27. Information Covenants in compliance with applicable laws and as agreed with the Debenture Trustee as detailed in the Key Information Document
  28. Further Assurances
  29. Additional covenants primarily relating to credit of securities, payment obligations and other covenants relating to the Debentures / Bonds
  30. Pre-authorization to Debenture Trustee to seek redemption payment related details from Account Bank
  31. Confirmation that the State Government of Telangana will make payments under the Deed of Guarantee cum Undertaking free from any withholding or deduction into the Bond Servicing Account and/or the Debt Service Reserve Account (as the case may be)
  32. Undertaking from the State Government that it would maintain 100% control on the Issuer during the pendency of the debentures / bonds.
  33. Issuer to ensure State Government of Telangana complies with all undertakings given by it and covenants applicable to it
  34. Undertaking by the Issuer that it would not create any kind of encumbrance or dispose in any way, any of the Designated Land Bank other than as specified in Transaction Documents

Any other document as may be stipulated in the annexure to the key information document.

 
Liquidity Position
Adequate

­­HMDA’s liquidity is adequate supported by steady inflows from development charges, ORR impact fees, TOT receipts, land monetization and revenues from Tellapur Technocity, which are routed through structured escrow mechanisms to ensure timely debt servicing. The average Debt Service Coverage Ratio (DSCR) is expected to be at ~3.42 times throughout the tenure of the bonds. Liquidity comfort is further enhanced by the explicit support from the Government of Telangana, which has undertaken to bridge any shortfall in servicing requirements prior to payout dates under the Guarantee Deed. The authority has unencumbered cash and cash equivalents of ~Rs.3,562Cr as on March 31, 2025 which provides, further liquidity support.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 444.22 1193.81
PAT Rs. Cr. (995.20) (197.53)
PAT Margin (%) (224.04) (16.55)
Total Debt/Tangible Net Worth Times 0.04 0.06
PBDIT/Interest Times (163.29) 3.15
Status of non-cooperation with previous CRA (if applicable)
­Not applicable
 
Any other information
Supplementary disclosures for Provisional Ratings

A. Risks associated with the provisional nature of the credit rating.
1. Absence of any structured payment mechanism.
2. In case there are material changes in the terms of the transaction after the initial assignment of the provisional rating and post the completion of the issuance (corresponding to the part that has been issued) Acuité will withdraw the existing provisional rating and concurrently, assign a fresh final rating in the same press release, basis the revised terms of the transaction.

B. Rating that would have been assigned in absence of the pending steps/ documentation. 
The rating would be equated to the standalone rating of the entity: ACUITE AA-/ Stable.

C.Timeline for conversion to Final Rating for a debt instrument proposed to be issued.
The provisional rating shall be converted into a final rating within 90 days from the date of issuance of the proposed debt instrument. Under no circumstance shall the provisional rating continue upon the expiry of 180 days from the date of issuance of the proposed debt instrument
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm
• Explicit Credit Enhancements: https://www.acuite.in/view-rating-criteria-49.htm
• State Government Ratings : https://www.acuite.in/view-rating-criteria-26.htm
• Urban Local Bodies : https://www.acuite.in/view-rating-criteria-57.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
06 Apr 2026 Proposed Bond Long Term 5000.00 ACUITE Provisional AA+ (CE) | Stable (Reaffirmed)
Proposed Bond Long Term 5000.00 ACUITE Provisional AA+ (CE) | Stable (Assigned)
19 Mar 2026 Proposed Bond Long Term 5000.00 ACUITE Provisional AA+ (CE) | Stable (Assigned)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Not Applicable INE2T2Q07071 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2046 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07030 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2045 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07147 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2044 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07154 Bond Listed SEBI 06 Apr 2026 8.70 13 Mar 2043 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07022 Bond Listed SEBI 06 Apr 2026 8.70 14 Mar 2042 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07162 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2041 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07048 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2040 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07063 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2039 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07014 Bond Listed SEBI 06 Apr 2026 8.70 14 Mar 2036 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07170 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2035 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07121 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2034 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07113 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2033 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07097 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2032 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07089 Bond Listed SEBI 06 Apr 2026 8.70 14 Mar 2031 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07055 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2030 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07105 Bond Listed SEBI 06 Apr 2026 8.70 15 Mar 2038 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable INE2T2Q07139 Bond Listed SEBI 06 Apr 2026 8.70 13 Mar 2037 192.88 Simple ACUITE AA+ | CE | Stable | Assigned | Provisional To Final
Not Applicable Not avl. / Not appl. Proposed Bond Proposed to be Listed SEBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1721.04 Simple Provisional | ACUITE AA+ | CE | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Bond Proposed to be Listed SEBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5000.00 Simple Provisional | ACUITE AA+ | CE | Stable | Reaffirmed
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.


*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)

­

Sr.no

Name of the entities

1

Hyderabad Metropolitan Development Authority

2

Government of Telangana

 

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in