Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 518.00 ACUITE B | Stable | Assigned -
Total Outstanding Quantum (Rs. Cr) 518.00 - -
 
Rating Rationale

­Acuité has assigned its long term rating of 'ACUITE B' (read as ACUITE B ) to the Rs.518.00 Cr. bank facilities of HK Toll Road Private Limited (HKTRPL). The outlook is 'Stable'. 

Rationale for rating assigned
The rating takes into account the long operational track record of operations of toll road for more than 5 years and promoters experience in the infrastructure industry. The rating also factors in the stable grwoth in toll collections and revenues post covid-19 pandemic. However, the rating is constraint on account of inadequate MMR balance to carry out major maitainance on time and streched liquidity position led by ballooning repayment payment. Furthermore, the company needed to carry out MMR expenses to the tune of Rs.55 Cr. in next six months as per NHAI which is expected to further stretch the liquidity position of the company. 


About the Company

­HK Toll Road Private Limited (HKTRPL) was incorporated in 2010 as a Special Purpose Vehicle (SPV) by Reliance Infrastructure Limited (RInfra) to implement strengthening and widening of 59.87 km stretch road of Hosur-Krishnagiri on NH-7 located in the state of Tamil Nadu from existing 4 lanes to 6 lanes under Design-Build-Finance-Operate-Transfer (DBFOT) model. The company is 100 percent owned by RInfra. The project was a part of the National Highway Development Project (NHDP) being developed by National Highways Authority of India (NHAI). NHAI undertook development of the road and invited bids from parties interested in Design, Engineering, Finance, Construction, Operation and Maintenance of the Hosur - Krishnagiri section of NH-7 through the international competitive bidding route. The Project is to be executed on a Build-Operate-Transfer (BOT) - toll basis on Design Build Finance Operate and Transfer (DBFOT) pattern under NHDP-Phase V.

 
Analytical Approach

­Acuité has considered standalone business and financial risk profile of HK Toll Road Private Limited to arrive at the rating.

 

Key Rating Drivers

Strengths

­Established track of of operations
HK Toll Road Private Limited (HKTRPL) was incorporated in 2010 as a Special Purpose Vehicle (SPV) by Reliance Infrastructure Limited (RInfra) to implement strengthening and widening of 59.87 km stretch road of Hosur-Krishnagiri on NH-7 located in the state of Tamil Nadu from existing 4 lanes to 6 lanes under Design-Build-Finance-Operate-Transfer (DBFOT) model. The project road is a section of the NH-7 between Hosur and Krishnagiri and is a part of the Golden Quadrilateral which connects Bengaluru and Chennai. The project road lies on a high-density traffic corridor which led NHAI to envisage upgradation of the project road from 4-lanes to 6-lanes. The project was a part of the National Highway Development Project (NHDP) being developed by National Highways Authority of India (NHAI). NHAI undertook development of the road and invited bids from parties interested in Design, Engineering, Finance, Construction, Operation and Maintenance of the Hosur - Krishnagiri section of NH-7 through the international competitive bidding route. NHAI had invited bids for the project and after evaluating the bids received from the bidders, NHAI selected Rlnfra to execute the Project. The project was based on the bidding criteria of minimum grant quoted or maximum revenue sharing with NHAI. RInfra had bid the maximum revenue share of Rs.66.90 Cr. payable per annum to NHAI and was thus awarded the project. The Letter of Award (LoA) for the project was issued by NHAI on May 13, 2010 and the Concession Agreement (CA) was executed on July 2, 2010 between HKTRPL and NHAI. The project achieved Provisional Commercial Operation Date on Apr 5, 2016 whereas the company started collection of toll from the appointment date since the project was an expansion of four to six lanes reflecting established track record of operations for more than 5 years. However, the final COD for the project will be issued by IE/NHAI after completion of all punch list items. There are 4 nos. of punch list items that are yet to be completed due to land constraint.

Acuité believes that the company will continue to receive benefits from the successful operations of the toll raod led by stable growth in toll traffic.    

Weaknesses

Inadequate Major Maintainance Reserves 
The company was required to create a Major Maintainance Reserce (MMR) account for meeting the major maintaianance work/capex as per the loan agreement with the consortium lenders. The company is expected to carry out the major maitainance work as per the timelines mentioned in the concession agreement with NHAI. However, the company has maitain inadequate balance in the MMR account as required to carry out the maitainance capex in the near term which is expected to impact the credit profile of the company going forward. The company need to carry an expense of Rs.55 crore in next six months for the major maintainance work out of which Rs.17 crore as already been incurred from 01 January 2023 to 28 March 2023. 

Ballooning repayment strucuture
The company has availed project loan for completion of the project in form of consortium lending. The project loan has a ballooning repayment strucuture with relatively large repayments falling due from FY23 till full repayment which is till FY26. Apart from the term loan, the company has to start repaying the deferred premium amount payable to NHAI along with regular premiums from FY24. Acuité believes that the timely repayment of the repayment obligations will going to be a key rating sensitivity over near to medium term. 


 

ESG Factors Relevant for Rating

­Environment 
For the civil engineering industry, considerations for low carbon processes are becoming increasingly important making GHG emissions and energy efficiency material key issues.  The costs incurred by the industry for material inputs are very high, therefore, material efficiency is also a significant issue, similarly establishing a green supply chain is crucial as well. Further, overall environmental management practices including water efficiency and waste are important for the companies in the industry. 
Social 
The civil engineering industry has employees working in high risk settings, therefore, the safety of the employees and employment quality is a key material issue. Further, because of the working conditions, it is important that human rights of the employees is given due importance. The support and development that the companies render to the community is crucial in determining their societal impact. To avoid defects and safety concerns, the product quality is another parameter of crucial importance. 
Governance 
The civil engineering industry has witnessed cases of bribery, corruption and anti-competitive behavior globally. It is in this context that upholding fundamental business ethics is a key material issue for the industry. Other significant issues include compensation of the board and management personnel. Independence and diversity of the board, rights of the shareholders, financial audit and control, audit committee functioning and takeover defense mechanisms are key material issues as well. 

 
Rating Sensitivities
  • ­Timely repayment of all debt obligations
  • Stable growth in traffic volumes
  • Carrying out MMR expenses as stipulated by NHAI
 
Material covenants
­None
 
Liquidity Position
Stretched

The liquidity position of the company is poor marked by high repayment obligations along with high MMR exepenses against expected cash inflows in the near term. The company need to incurr immediate MMR expenses as per NHAI against which the company is expected to have shortfall in cash inflows over near term medium term to repay all its obligations. Also, the company has to pay deferred premium along with regular premiums to NHAI from FY24 which is expected to further stretch the liquidity position of the company. However, the company has repaid all its debt obligations on time (both interest and principal) after covid-19 moratorium received from the lenders till date. The conduct of the account has remain standard and Acuité has received feedback from the lenders about the same as well.

 
Outlook: Stable

­Acuité believes that outlook on the company will continue to remain 'stable' over the medium term on account of established track record of operations in road infrastructure industry. The outlook may be revised to 'Positive' if there is substantial and sustained improvement in the company's profitability along with stable growth in cash inflows. Conversely, the outlook may be revised to 'Negative' in case of further shortfall in cash inflows and deterioration in traffic revenues.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 181.23 149.67
PAT Rs. Cr. (77.36) (96.02)
PAT Margin (%) (42.68) (64.15)
Total Debt/Tangible Net Worth Times (0.33) (0.34)
PBDIT/Interest Times 0.82 0.67
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

­­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.

 
Rating History:
­Not Applicable
 
 

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 15.61 Simple ACUITE B | Stable | Assigned
Canara Bank Not Applicable Term Loan Not available Not available Not available 280.29 Simple ACUITE B | Stable | Assigned
Punjab National Bank Not Applicable Term Loan Not available Not available Not available 132.17 Simple ACUITE B | Stable | Assigned
Union Bank of India Not Applicable Term Loan Not available Not available Not available 45.51 Simple ACUITE B | Stable | Assigned
State Bank of India Not Applicable Term Loan Not available Not available Not available 44.42 Simple ACUITE B | Stable | Assigned
­

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in