Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Non Convertible Debentures (NCD) 60.00 ACUITE D | Downgraded -
Non Convertible Debentures (NCD) 0.40 Provisional | ACUITE D | Downgraded -
Total Outstanding 60.40 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuite has downgraded its long-term rating to 'ACUITE D' (read as ACUITE D) from 'ACUITE C' (read as ACUITE C) on the Rs 60.00 Cr. Non-Convertible Debentures of Hiren Wahen Buildtech Private Limited (HWBPL).

Acuite has also downgraded its long-term rating to 'Provisional ACUITE D' (read as Provisional ACUITE D) from 'Provisional ACUITE C' (read as Provisional ACUITE C) on the Rs 0.40 Cr. proposed Non-Convertible Debentures of Hiren Wahen Buildtech Private limited (HWBPL).
The rating will be converted from provisional to final post receipt of the following documents:

  • Executed term deed
  • Final term sheet

 Rationale for Rating
The rating downgrade is on the account of delay in servicing of debt obligation due in February 2025 for the NCD's issued as confirmed by the management as well as debenture trustee.


About the Company

Hiren Wahen Buildtech Private Limited (HWBPL) was incorporated in 2011 is based in Bangalore. The company is engaged in construction of residential and commercial projects. Currently the company is managed by Mr. Narendra Babu Kalahasthi, Mr. Prakash Lakshmaiah and Mrs. Soujanya Reddy.

 
About the Group

­Hiren Wahen Buildtech – Is a partnership firm incorporated in 2019 as a Special purpose vehicle (SPV) to construct a residential tower at Panathur main road, Bangalore named as 'High cliff'. Firm is managed by partners Mr.Narendra Babu Kalahasti and Mr.L.Prakash.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­Acuite has consolidated the business and financial risk profile of Hiren Wahen Buildtech Private Limited (HWBPL) and Hiren Wahen buildtech (HWB) (partnership firm) as HWBPL holds 95 percent share in HWB and common line of business of both entities. Both the entities together referred as Hiren Wahen buildtech group (HWBG).

Key Rating Drivers

Strengths

­Experienced Promotors and established track record of operations
Hiren Wahen group was founded in 2011 by Mr. Narendra Babu Kalahasti and group has an adequate experience in construction of projects in various segments including residential layout, apartments and premium villas in Bangalore city. Hiren Wahen Buildtech Private Limited (HWBPL) is incorporated in the year 2011. HWBPL has incorporated Hiren Wahen buildtech (HWB) as a partnership firm in the year 2019 as a Special purpose Vehicle (SPV) in partnership with landlord Mr. L. Prakash to construct a residential towers near Outer ring road (ORR), Marathahalli, Bangalore with a total area of 2,46,000 Sq ft comprising of 196 apartments.

 


Weaknesses

­Instance of delays in servicing of obligations on NCDs
There has been an instance of delay in servicing of debt obligation by the company in February 2025 as confirmed by the management and debenture trustee of the company. The delay is in servicing of NCDs principal and interest due on 28th February 2025 on account of inadequate cash flows generated as against the matured NCD obligation of ~ Rs.14.00 Cr.

Rating Sensitivities
  • ­­­Timely servicing of debt obligations
 
All Covenants
­1. All cash flows generated from the Project shall be routed through the Escrow Mechanism only.

2 . Any cost or expense incurred towards liabilities arising out of income Tax dues, shall be met either through their own funds, or through infusion of funds in the Company in a manner as acceptable to the Debenture Holders and the Project Receivables shall not be utilized for the same.

3. (a) On and from the Execution Date, the market value of the Partnership Interest to secure the Debentures shall at all times be not less than 1.0X (One decimal point zero) of the Principal Amount (“Security Cover”); and  (b) On and from the date of issuance of the Debentures, the value of the future Project Receivables (less Taxes, registration fees, any other amounts due to third parties and other statutory dues), shall at all times be not less than 1.0X (one time) the Debenture Outstandings on such relevant date (“Asset Cover”)

4. A Dest service reserve for servicing the Coupon, to be maintained for amounts not less than 3 (three) months of applicable Coupon on the Debentures immediately after the Commencement Date and until the Final Settlement Date. If any amounts are utilised to meet the Coupon payment obligations, then the Obligor 2 and Obligor 3 shall infuse such funds into the Company as are required to meet the DSRA obligation immediately and from time to time.

 
Liquidity Position
Poor

Liquidity position of the company is poor as there have been instances of delays in servicing of principal and interest on NCD's issued.

 
Outlook: Not Applicable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 6.05 5.24
PAT Rs. Cr. 0.73 0.50
PAT Margin (%) 11.99 9.53
Total Debt/Tangible Net Worth Times 1.07 5.81
PBDIT/Interest Times 1.08 1.19
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Interaction with Audit Committee anytime in the last 12 months (applicable for rated-listed / proposed to be listed debt securities being reviewed by Acuite)
Not applicable
Any Other Information
Supplementary disclosures for Provisional Ratings
Risks associated with the provisional nature of the credit rating
In case there are material changes in the terms of the transaction after the initial assignment of the provisional rating and post the completion of the issuance (corresponding to the part that has been issued) Acuité will withdraw the existing provisional rating and concurrently assign a fresh final rating in the same press release, basis the revised terms of the transaction.

Rating that would have been assigned in absence of the pending steps/documentation
The structure would have become null and void for the instrument. The rating of the instrument would have been equated to the standalone rating of the issuer (ACUITE D).

Timeline for conversion to Final Rating for a debt instrument proposed to be issued
The provisional rating shall be converted into a final rating within 90 days from the date of issuance of the proposed debt instrument. Under no circumstance shall the provisional rating continue upon the expiry of 180 days from the date of issuance of the proposed debt instrument.
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Real Estate Entities: https://www.acuite.in/view-rating-criteria-63.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
01 Mar 2024 Non-Covertible Debentures (NCD) Long Term 49.00 ACUITE C (Assigned)
Proposed Non Convertible Debentures Long Term 10.10 ACUITE C (Assigned)
Proposed Non Convertible Debentures Long Term 0.90 ACUITE C (Assigned)
Proposed Non Convertible Debentures Long Term 0.40 ACUITE Provisional C (Reaffirmed)
10 Nov 2023 Proposed Non Convertible Debentures Long Term 49.90 ACUITE Provisional C (Assigned)
Proposed Non Convertible Debentures Long Term 10.50 ACUITE Provisional C (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Not Applicable INE0S1Q07019 Non-Convertible Debentures (NCD) 28 Dec 2023 19.00 30 Nov 2025 49.90 Simple ACUITE D | Downgraded ( from ACUITE C )
Not Applicable INE0S1Q07019 Non-Convertible Debentures (NCD) 28 Dec 2023 19.00 30 Nov 2025 5.10 Simple ACUITE D | Downgraded ( from ACUITE C )
Not Applicable INE0S1Q07019 Non-Convertible Debentures (NCD) 28 Dec 2023 19.00 30 Nov 2025 5.00 Simple ACUITE D | Downgraded ( from ACUITE C )
Not Applicable Not avl. / Not appl. Proposed Non Convertible Debentures Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.40 Simple Provisional | ACUITE D | Downgraded ( from ACUITE Provisional C )
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
Sr. No. Company Name
1. HIREN WAHEN BUILDTECH PRIVATE LIMITED
2. HIREN WAHEN BUILDTECH (Partership Firm)
­
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in