Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 5.49 ACUITE BB- | Stable | Assigned -
Bank Loan Ratings 34.51 - ACUITE A4+ | Assigned
Total Outstanding Quantum (Rs. Cr) 40.00 - -
 
Rating Rationale

­Acuité has assigned its long-term rating of ‘ACUITE BB-’ (read as ACUITE double B minus) and the short term rating of ‘ACUITE A4+’ (read as ACUITE A four plus) on the Rs.40 Crore bank facilities of Hindusthan Transsformers (HT). The outlook is ‘Stable’.

Rationale for rating assigned
The rating assigned takes into account extensive experience of the management and established track record of more than 25 years in manufacturing of transformers for TANGEDCO. Further, the rating also factors in continued growth in scale of operations, revenue of the group stood at Rs 63.70 Cr in FY 2022 as against Rs 40.17 Cr in FY 2021 and Rs 25.37 Cr in FY 2020. However, revenue are moderated in FY 2023 (Prov) and stood at Rs 59.01 Cr. However, rating is constrained by high customer and supplier concentration risk, moderate financial risk profile & intensive working capital operations of the group along with vulnerability of profitability owing to volatility in raw material prices.


About Company

Hindustan Transsformers was established as a partnership concern in the year 1998 by Mr. V. Ramesh. The firm initially engaged in servicing of transformers. Later in 2004, the firm engaged in manufacturing of power transformers. HT is a manufacturer of transformers utilized for electrical distribution. HT manufactures and sells transformers to Tamil Nadu Generation and Distribution Corporation (TANGECDO), a subsidiary of Tamilnadu Electricity Board (TNEB). Transformers are made as per the specifications of TANGEDCO. Orders are acquired through participation in the tender process announced by TANGEDCO for yearly orders.

 
About the Group

Hindusthan group(HG) consists of two firms namely Hindusthan Trassformers(HT) and Shri Thirumala Fabricators(STF). HT was incorporated in 1998 and STF was incorporated in 1997, both the firms are engaged in manufacturing and selling of transformers to Tamil Nadu Generation and Distribution Corporation (TANGEDO). Transformers are made as per the specifications of TANGEDCO. Orders are acquired through participation in the tender process announced by TANGEDCO for yearly orders.

 

Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­Acuité has consolidated the business and financial risk profiles of Hindusthan Transsformers and Sri Thirumala fabricators to arrive at the rating. The consolidation is in the view of common management, operational linkages between the entities and a similar line of business. The two entities together are referred to as 'Hindusthan Group’.

Key Rating Drivers

Strengths

Long track record of operations and experienced management
The group has an experience of more than 25 years in manufacturing of transformers. The group is promoted by partners Mr. V.Ramesh, Mrs.E. Mahalaxmi and Ms.N.Fatima Sumaiya, who possess experience of more than two decades in manufacturing and sale of transformers. The extensive experience of promotors has helped the group in establishing long term relationship with TANGEDCO and suppliers for repeat orders. HG manufactures 16KVB, 63KVB, 100/11 KVB, 100/22 KVB transformers on tender based orders from TANGEDCO with billing cycle ranging between 120 days to 160 days. The nature of billing is order based and thus it has low business risk in terms of billing cycle. The revenue of the group has increased in FY 2022 and stood at Rs 63.70 Cr as against Rs 40.17 Cr and Rs 25.37 Cr in FY 2021 and FY 2020 respectively. However, the revenue is moderated in FY 2023 (Prov) and stood at Rs 59.01 Cr. The operating margins of the group are range bound and are in the range of 7-8% through last 4 years.
Acuité believes that the group will continue to benefit from its experienced management and established relationships with both customer as well as suppliers in the medium term.

Weaknesses

Working Capital Intensive operations
Working capital operations of the group are intensive marked by increasing high GCA days. The GCA days of the group stood at 268 days in FY 2022 as against 186 days in FY 2021 and 117 days in FY 2020.The higher GCA days are majorly constitutes of high debtor days, which increased to and stood at 151 days in FY 2022 as against 87 days in FY 2021 and 29 days in FY 2020. The general credit period allowed is of 75-120 days to its customers. The group maintains an inventory of about 85 to 90 days Its creditor’s days stood at 75 to 120 days during last 3 years through FY2022. However, working capital limit utilization remained moderate at about 59 percent over the past 12 months ended March 2023 for Hindustan transformers and 50 percent for Sri Tirumala fabricators.
Acuite’ believes that working capital operations of the group may continue to remain intensive considering the higher credit period allowed and high inventory level requirements.

Moderate financial risk profile

HG’s financial risk profile is moderate marked by moderate capital structure, moderate gearing and coverage indicators. Group’s net worth stood at Rs.11.35 Cr as on March 31, 2022 as against Rs.6.45 Cr as on 31 March, 2021. The increase in net worth is majorly due to accretion of profits to the reserves. The group follows a moderately aggressive financial policy reflected through its peak gearing of 2.54 times as on 31 March, 2022. The debt-equity ratio of the company remains high at 2.54 as on 31 March, 2022 as against 1.08 as on 31 March, 2021. The Total outside liabilities to Tangible net worth (TOL/TNW) stood at 3.58 times for FY2022 as against 2.75 times in FY2021. Company's debt protection metrics remains moderate with an Interest coverage ratio stood at 1.40 times as on 31 March, 2022 and 1.27 times as on 31 March, 2021, debt service coverage ratio(DSCR) stood at 1.34 times for FY2022 as against 1.20 times for FY2021. The net cash accrual(NCA) to total debt(TD) is 0.04 times as on 31 March, 2022 and 0.08 times as on 31 March, 2021.
Acuité believes that the financial risk profile of the group may continue to remain moderate in the absence of any major debt funded capex in near to medium term.

High customer and supplier concentration risk

Group is a manufacturer of transformers utilized for electrical distribution. HT manufactures and sells transformers to Tamil Nadu Generation and Distribution Corporation (TANGEDO), Transformers are made as per the specifications of TANGEDCO. Orders are acquired through participation in the tender process announced by TANGEDCO for yearly orders. TANGEDCO alone contributes 100 percent of total revenue depicting higher customer concentration risk. Further, top ten suppliers contribute to 100 percent of total purchases during past 3 years depicting high supplier concentration risk.

Vulnerability of profitability owing to volatility in commodity prices
The profitability margins of the group are susceptible to volatility in commodity prices. Significant changes in commodity prices will impact the margins of the group. Acuité believes that profitability of the group will remain susceptible to volatility in commodity prices in the near to medium term.

Rating Sensitivities
  • ­Significant improvement in its scale and margins while maintaining an adequate liquidity position

  • Any further deterioration in working capital management leading to deterioration in financial risk profile and liquidity

 
Material Covenants
­None
 
Liquidity Position: Adequate

HG’s liquidity is adequate marked by comfortable cash accruals to its debt obligation. It reported cash accrual of Rs. 1.14 Cr in FY22. It accruals are expected to be in range of 1.47 Cr to 1.60 Cr in FY2023-25 against repayment obligation of Rs. 1.06 Cr to 1.48 Cr during the same period. The current ratio stands at 1.34 times and cash and bank balance stood at 2.98 Cr as on March 31st 2022. However, Group’s GCA days are on higher side and stood at 268 days in FY 2022. Average bank utilization of HT stood at 59 percent for 12 months ending March 2023 and for STF stood at 50 percent over last 12 months ending March 2023.

 
Outlook:

Acuité believes that HG will maintain a ‘Stable’ outlook and continue to benefit over the medium term owing to its promoter’s extensive industry experience. The outlook may be revised to 'Positive' in case of sustained improvement in the scale of operations and profitability while maintaining comfortable financial risk profile and liquidity position. Conversely, the outlook may be revised to 'Negative' in case of a steep decline in revenue and profitability or if the financial risk profile weakens, because of stretch in the working capital cycle or higher than expected debt-funded capital expenditure.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 63.70 40.17
PAT Rs. Cr. 1.04 0.47
PAT Margin (%) 1.63 1.16
Total Debt/Tangible Net Worth Times 2.54 1.08
PBDIT/Interest Times 1.40 1.27
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm

Note on Complexity Levels of the Rated Instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
15 Feb 2022 Bank Guarantee Short Term 4.00 ACUITE A4+ (Withdrawn)
Cash Credit Long Term 2.60 ACUITE BB- (Withdrawn)
Proposed Bank Facility Long Term 7.50 ACUITE BB- (Withdrawn)
Bills Discounting Short Term 4.40 ACUITE A4+ (Withdrawn)
18 Dec 2020 Proposed Bank Facility Long Term 7.50 ACUITE BB- | Stable (Assigned)
Bills Discounting Short Term 4.40 ACUITE A4+ (Assigned)
Bank Guarantee Short Term 4.00 ACUITE A4+ (Assigned)
Cash Credit Long Term 2.60 ACUITE BB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Canara Bank Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 7.50 Simple ACUITE A4+ | Assigned
Canara Bank Not Applicable Bills Discounting Not Applicable Not Applicable Not Applicable 11.00 Simple ACUITE A4+ | Assigned
Not Applicable Not Applicable Proposed Short Term Bank Facility Not Applicable Not Applicable Not Applicable 15.75 Simple ACUITE A4+ | Assigned
Canara Bank Not Applicable Secured Overdraft Not Applicable Not Applicable Not Applicable 2.60 Simple ACUITE BB- | Stable | Assigned
Canara Bank Not Applicable Term Loan Not available Not available Not available 1.39 Simple ACUITE BB- | Stable | Assigned
Canara Bank Not Applicable Term Loan Not available Not available Not available 1.50 Simple ACUITE BB- | Stable | Assigned
Canara Bank Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 0.26 Simple ACUITE A4+ | Assigned
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt Support)
  • ­Hindusthan Trasformers
  • Sri Thirumala Trasformers
 

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in