Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 32.29 ACUITE BBB | Reaffirmed & Withdrawn -
Bank Loan Ratings 0.51 Not Applicable | Withdrawn -
Bank Loan Ratings 78.30 - ACUITE A2 | Reaffirmed & Withdrawn
Total Outstanding Quantum (Rs. Cr) 0.00 - -
Total Withdrawn Quantum (Rs. Cr) 111.10 - -
 
Rating Rationale

­Acuité has reaffirmed and withdrawn the long-term rating of 'ACUITE BBB' (read as ACUITE triple B) and the short-term rating of 'ACUITE A2' (read as ACUITE A two) on the Rs.110.59 Cr. bank facilities and has withdrawn the proposed long term rating of Rs. 0.51 Cr. bank facilities of Highway Infrastructure Limited (HIL).

The rating withdrawal is in accordance with Acuité's policy on withdrawal of rating. The rating is being withdrawn on account of request received from the company and NOC received from the banker.


Rationale for reaffirmation
The rating reaffirmation takes into account the sustenance of the operating performance and financial risk profile of the company. The revenue of the company stood at Rs. 268.22 Cr. in FY2023(prov.) as against Rs. 291.80 Cr. in FY2022. The operating profit margin improved to 7.17% in FY2023(prov.) as against 5.80% in FY2022. The financial risk profile of the company continues to be moderate marked by moderate networth, moderate debt protection metrics and low gearing level. The tangible net worth of the company stood at Rs. 73.57 Cr. as on March 31, 2023(prov.) as against Rs.62.31 Cr. as on March 31, 2022. The company follows a conservative leverage policy as reflected in its gearing of 0.57 times as on March 31, 2023 (prov.) as against 0.68 times as on March 31, 2022. The rating, however, remains constrained on account of working capital-intensive operations


About the Company

­Indore-based, HIL was incorporated in 2006 by the Agarwal and Jain family. The company is currently headed by Mr. Anoop Agarwal and Mr. Arun Kumar Jain. HIL is engaged in executing infrastructural construction projects for roads, bridges and buildings etc. Along with that, another line of business is real estate project development and toll projects. 

 
Analytical Approach

­Acuité has taken a standalone view of the business and financial risk profile of HIL to arrive at the rating.

 

Key Rating Drivers

Strengths

Experienced promoters and long track record of operations
HIL is promoted by Mr. Anoop Agarwal and Mr. Arun Kumar Jain. The promoters have a combined experience over 50 years in the construction industry. The top management of the company is aided by an equally experienced second line of management personnel. The company has been able to establish long and healthy relationship with its customers and suppliers owing to the promoter`s rich experience and the long track record of operations of over 15 years. Further, HIL has diversified its revenue streams into real estate projects and toll projects. 

The revenue of the company stood at Rs. 268.22 Cr. in FY2023(prov.) as against Rs. 291.80 Cr. in FY2022. However, the operating profit margin improved to 7.17% in FY2023(prov.) as against 5.80% in FY2022. The PAT margin stood at 4.21% in FY2023 (prov.) as against 2.84% in FY2022.

Acuité believes HIL will continue to benefit over the medium term from its longstanding association with its key supplier as well as customers.

Moderate Financial Risk Profile
The financial risk profile of the company is moderate marked by moderate networth, moderate debt protection metrics and low gearing level. The tangible net worth of the company stood at Rs. 73.57 Cr. as on March 31, 2023(prov.) as against Rs.62.31 Cr. as on March 31, 2022. The company follows a conservative leverage policy as reflected in its  gearing of 0.57 times as on March 31, 2023 (prov.) as against 0.68 times as on March 31, 2022. The debt protection metrics are moderate with interest coverage ratio (ICR) of 4.67 times for FY2023(prov.) as against 3.44 times for FY2022. The debt service coverage ratio (DSCR) stood at 2.33 times for FY2023(prov.) as against 2.00 times for FY2022.

Acuité believes that the financial risk profile of the company is expected to remain moderate backed by moderate net cash accruals.

Weaknesses

Working Capital intensive nature of operations
The operations of the company are of working capital intensive nature marked by high gross current asset (GCA) days. The GCA days stood at 127 days for FY2023(prov.) as against 121 days for FY2022. The inventory days stood at 59 days for FY2023 (prov.) as against 64 days for FY2022. The debtor days stood at 33 days for FY2023(prov.) as against 20 days for FY2022. The creditor days stood at 11 days for FY2023(prov.) as against 14 days for FY2022.

Rating Sensitivities
  • ­Growth in revenue with sustainability of the profitability margins.

  • Any deterioration of its financial risk profile and liquidity position.

  • Any elongation of the working capital cycle leading to deterioration in debt protection metrics.

 
Material covenants
­None
 
Liquidity Position
Adequate

The liquidity position of the company is adequate marked by adequate net cash accruals against its maturing debt obligations. The company generated net cash accrual of Rs. 13.79 Cr. in FY2023(prov.) as against maturing debt obligations of Rs. 3.18 Cr. The cash and bank balance stood at Rs. 0.30 Cr. as on March 31, 2023(prov.). 

 
Outlook : Not Applicable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 268.22 291.80
PAT Rs. Cr. 11.29 8.29
PAT Margin (%) 4.21 2.84
Total Debt/Tangible Net Worth Times 0.57 0.68
PBDIT/Interest Times 4.67 3.44
Status of non-cooperation with previous CRA (if applicable)
­Brickworks vide its press release dated 31st March 2023, had downgraded the company to BWR B+/Stable/A4; Issuer Not Cooperating.
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
24 May 2022 Cash Credit Long Term 5.00 ACUITE BBB | Stable (Reaffirmed)
Working Capital Term Loan Long Term 0.95 ACUITE BBB | Stable (Reaffirmed)
Working Capital Term Loan Long Term 0.68 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 4.00 ACUITE BBB | Stable (Reaffirmed)
Bank Guarantee Short Term 10.40 ACUITE A2 (Reaffirmed)
Working Capital Demand Loan Long Term 0.25 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 1.00 ACUITE BBB | Stable (Reaffirmed)
Bank Guarantee Short Term 25.00 ACUITE A2 (Reaffirmed)
Cash Credit Long Term 0.10 ACUITE BBB | Stable (Reaffirmed)
Bank Guarantee Short Term 3.00 ACUITE A2 (Reaffirmed)
Proposed Bank Facility Long Term 0.51 ACUITE BBB | Stable (Reaffirmed)
Dropline Overdraft Long Term 8.20 ACUITE BBB | Stable (Reaffirmed)
Bank Guarantee Short Term 5.00 ACUITE A2 (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB | Stable (Reaffirmed)
Bank Guarantee Short Term 19.90 ACUITE A2 (Reaffirmed)
Bank Guarantee Short Term 15.00 ACUITE A2 (Reaffirmed)
Working Capital Term Loan Long Term 2.11 ACUITE BBB | Stable (Reaffirmed)
11 Mar 2022 Working Capital Term Loan Long Term 2.11 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB | Stable (Assigned)
Working Capital Term Loan Long Term 0.95 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 1.00 ACUITE BBB | Stable (Assigned)
Bank Guarantee Short Term 15.00 ACUITE A2 (Assigned)
Bank Guarantee Short Term 19.90 ACUITE A2 (Reaffirmed)
Cash Credit Long Term 4.00 ACUITE BBB | Stable (Reaffirmed)
Bank Guarantee Short Term 10.40 ACUITE A2 (Reaffirmed)
Bank Guarantee Short Term 25.00 ACUITE A2 (Reaffirmed)
Bank Guarantee Short Term 5.00 ACUITE A2 (Assigned)
Cash Credit Long Term 10.00 ACUITE BBB | Stable (Reaffirmed)
Bank Guarantee Short Term 3.00 ACUITE A2 (Assigned)
Working Capital Term Loan Long Term 0.68 ACUITE BBB | Stable (Reaffirmed)
Working Capital Demand Loan Long Term 0.50 ACUITE BBB | Stable (Assigned)
Proposed Bank Facility Long Term 0.26 ACUITE BBB | Stable (Assigned)
Cash Credit Long Term 0.10 ACUITE BBB | Stable (Reaffirmed)
Dropline Overdraft Long Term 3.20 ACUITE BBB | Stable (Assigned)
02 Feb 2021 Bank Guarantee Short Term 25.00 ACUITE A2 (Assigned)
Working Capital Term Loan Long Term 0.68 ACUITE BBB | Stable (Assigned)
Cash Credit Long Term 0.10 ACUITE BBB | Stable (Assigned)
Cash Credit Long Term 4.00 ACUITE BBB | Stable (Assigned)
Cash Credit Long Term 10.00 ACUITE BBB | Stable (Assigned)
Bank Guarantee Short Term 15.50 ACUITE A2 (Assigned)
Working Capital Term Loan Long Term 2.11 ACUITE BBB | Stable (Assigned)
Working Capital Term Loan Long Term 0.95 ACUITE BBB | Stable (Assigned)
Bank Guarantee Short Term 19.90 ACUITE A2 (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
HDFC Bank Ltd Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 10.40 Simple ACUITE A2 | Reaffirmed & Withdrawn
Axis Bank Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 25.00 Simple ACUITE A2 | Reaffirmed & Withdrawn
Axis Bank Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 3.00 Simple ACUITE A2 | Reaffirmed & Withdrawn
Yes Bank Ltd Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 19.90 Simple ACUITE A2 | Reaffirmed & Withdrawn
Yes Bank Ltd Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 5.00 Simple ACUITE A2 | Reaffirmed & Withdrawn
Kotak Mahindra Bank Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 15.00 Simple ACUITE A2 | Reaffirmed & Withdrawn
HDFC Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 5.00 Simple ACUITE BBB | Reaffirmed & Withdrawn
Axis Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 4.00 Simple ACUITE BBB | Reaffirmed & Withdrawn
Axis Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 1.00 Simple ACUITE BBB | Reaffirmed & Withdrawn
Yes Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 0.10 Simple ACUITE BBB | Reaffirmed & Withdrawn
Kotak Mahindra Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 10.00 Simple ACUITE BBB | Reaffirmed & Withdrawn
HDFC Bank Ltd Not Applicable Dropline Overdraft Not Applicable Not Applicable Not Applicable 8.20 Simple ACUITE BBB | Reaffirmed & Withdrawn
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 0.51 Simple Not Applicable|Withdrawn
HDFC Bank Ltd Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 0.25 Simple ACUITE BBB | Reaffirmed & Withdrawn
HDFC Bank Ltd Not Applicable Working Capital Term Loan Not available Not available Not available 2.11 Simple ACUITE BBB | Reaffirmed & Withdrawn
Axis Bank Not Applicable Working Capital Term Loan Not available Not available Not available 0.95 Simple ACUITE BBB | Reaffirmed & Withdrawn
Yes Bank Ltd Not Applicable Working Capital Term Loan Not available Not available Not available 0.68 Simple ACUITE BBB | Reaffirmed & Withdrawn
­

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in