Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 25.00 ACUITE BB | Stable | Downgraded -
Bank Loan Ratings 200.00 - ACUITE A4+ | Reaffirmed
Total Outstanding 225.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has downgraded its long-term rating to ‘ACUITE BB’ (read as ACUITE double B) from ‘ACUITE BB+’ (read as ACUITE double B plus) on the Rs.25.00 Cr. bank facilities and reaffirmed its short term rating of 'ACUITE A4+' (read as ACUITE A four plus) on the Rs.200.00 Cr. bank facilities of Hariyana Ship Breakers Limited (HSBL). The Outlook is 'Stable'.

Rationale for rating downgrade
The rating factors in HSBL’s established presence in the ship-breaking industry; however, the downgrade reflects the significantly subdued operating performance in FY25 and FY26 on account of the absence of ships for dismantling, leading to negligible revenues and continued operating losses. While the financial risk profile remains moderate with low leverage and adequate coverage indicators, the company’s net worth remains heavily invested in associate/affiliate real-estate entities, limiting financial flexibility from core operations. Liquidity remains adequate, supported by modest repayment obligations and income from the investment portfolio. The rating remains sensitive to the timely availability of ships and the company’s ability to revive operating scale over the medium term.


About the Company

­­Incorporated in 1981, HSBL is a public limited company engaged in ship breaking at Alang-Sosiya, Bhavnagar, Gujarat, operating on a 4,185 sq. m plot leased from Gujarat Maritime Board. It also trades in ferrous and non-ferrous metals, coils, and holds real estate investments. The board includes Mr. Rakesh Shantisarup Reniwal, Mr. Shantisarup Ramkumar Reniwal, Mrs. Unnati Rakesh Reniwal, Mr. Yogesh Anantrai Thakkar, Mr. Divyush Goenka, and Mr. Viralkumar Shivlal Teli. The registered office is in Mumbai (MCA), with Bhavnagar listed under GSTIN.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach

Acuite has considered standalone business and financial risk profile of Hariyana Ship Breakers Limited (HSBL). The change in approach from earlier consolidation with Hariyana Ship Demolition Private Limited (HSDPL) & Inducto Steel Limited (ISL) is due to change in management of the company post-split between the promoter family.

 
Key Rating Drivers

Strengths

Established presence of promoters in ship recycling industry
The promoters have over three decades of experience in the ship-recycling business, providing the company with established industry relationships and an understanding of pricing and procurement dynamics. Their longstanding presence at Alang, a key ship-breaking hub, supports operational familiarity and market access.

Moderate financial risk profile
HSBL’s financial risk profile remains moderate, supported by a net worth of Rs.146.87 crore as on March 31, 2025, along with a conservative capital structure. The gearing stood low at 0.11 times in FY2025, reflecting limited dependence on external borrowings. Coverage indicators remain adequate, with interest coverage at 2.25 times and DSCR at 1.88 times in FY2025, indicating steady cash-flow support for repayment obligations. The TOL/TNW ratio at 0.13 times in FY2025 (against 0.12 times in FY2024) also reflects a comfortable liability position. 

Overall, the moderation in leverage, balanced by stable debt protection metrics, underscores a financial profile that provides sufficient headroom for operational and funding needs.


Weaknesses

Subdued operations
HSBL’s operating performance remained significantly subdued in FY2025, with revenue declining sharply to Rs.0.22 Cr. from Rs.148.63 Cr. in FY2024 due to the non-availability of ships for breaking, which forms the company’s core business activity. The company reported a negative operating profit of Rs.(1.31) Cr. in FY2025 against Rs.(2.67) Cr. in FY2024, while PAT moderated to Rs.1.60 Cr. from Rs.3.23 Cr, supported largely by investment income in the absence of operational contribution. Going ahead, revenue is expected to remain very low in FY2026 given the continued lack of ship availability, with an improvement anticipated in FY2027 as the management expects one or two vessel buys to materialize over the next few months.

Significant investments in group companies
A significant portion of the net worth (~94% as on 31st March 2025) is invested primarily in associate/affiliate companies engaged in real estate, resulting in a heavily invested net worth profile. Timely recovery from these investments thereby providing liquidity boost shall remain a key monitorable.

Susceptibility of operations to ship availability and volatile steel prices
HSBL’s operations are exposed to risks from ship availability and volatile steel prices. Geopolitical factors often restrict vessel inflow, while competitive bidding and sharp price swings erode margins. Although the company is in discussions with brokers to purchase more ships, cash flows remain cyclical and uncertain.

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
  • Increase in operating income and margins with revival of operations
  • Generation of net cash accruals above Rs 5 Cr
Potential triggers (individual or collective) for a downward rating action:
  • Absence of revival of operations with net cash accruals falling below Rs 2 Cr
  • Any further significant investments in group companies

 

Liquidity Position
Adequate
HSBL’s liquidity position is adequate, marked by positive cash accruals of Rs.2.72 Cr. in FY2025 against modest debt obligation of Rs.0.14 Cr. during the same period. Going forward, the cash accruals are expected to be in the range of Rs.5.45-5.80 Cr. over the medium term. Further, liquidity is supported by a sizeable investment portfolio and low reliance on term debt. The current ratio stood at 0.19 times as on March 31, 2025, with unencumbered cash and bank balance of Rs.0.13 crore. 
 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 0.22 148.63
PAT Rs. Cr. 1.60 3.23
PAT Margin (%) 714.88 2.17
Total Debt/Tangible Net Worth Times 0.11 0.10
PBDIT/Interest Times 2.25 3.06
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
19 Dec 2024 Letter of Credit Short Term 200.00 ACUITE A4+ (Downgraded from ACUITE A3)
Cash Credit Long Term 25.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Negative)
21 Sep 2023 Letter of Credit Short Term 200.00 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 25.00 ACUITE BBB- | Negative (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Punjab National Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 25.00 Simple ACUITE BB | Stable | Downgraded ( from ACUITE BB+ )
Punjab National Bank Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 200.00 Simple ACUITE A4+ | Reaffirmed

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in