Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Non Convertible Debentures (NCD) 500.00 0.00 ACUITE BBB | Stable | Assigned - SEBI
Total Outstanding 500.00 0.00 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

­Acuite has assigned its long-term rating of 'ACUITE BBB' (read as ACUITE Triple B) on Rs.500.00 Cr. proposed Non-convertible debentures (NCDs) of GSquare Ground Private Limited (GSGPL). The outlook is 'Stable'.

Rationale for rating:

The assigned rating reflects G Square Group’s established track record and strong execution capabilities in plotted residential developments, supported by experienced promoters and a scalable business model across multiple cities. The rating favourably factors in the advanced stage of ongoing projects (~80% cost incurred) and healthy estimated project profitability. Further support is drawn from adequate consolidated cash flow visibility, with sizeable receivables and monetisation potential, along with nature of the proposed NCDs backed by ring-fenced cash flows, corporate guarantee extended by parent along with ESCROW and stipulation of debt service reserve account (DSRA). However, the rating is constrained by the high dependence on future sales and collections, with a significant portion of inventory (~67%) yet to be sold. The company also faces elevated leverage and rising finance costs due to significant debt funded projects with moderate project execution and high sales velocity risk in a competitive and cyclical real estate sector.


About the Company

The GSquare Ground Private Limited (GSGPL) was incorporated on 9 April 2026 as a wholly owned subsidiary of G Square Realtors Private Limited (GSRPL). The SPV has been established to ring-fence the related real estate assets, liabilities, and cash flows from the parent entity. The company is formed primarily for land acquisition and development of six plotted residential projects in Chennai location.

 
About the Group

G Square Realtors Private Limited (GSRPL) was incorporated on December 12, 2012 is engaged in the land plotted development. Together with GSGPL referred to as the “G Square Group”. The G Square group operates as an established real estate platform with a strong brand presence in the plotted development segment across South India. The group follows a scalable business model focused on land aggregation, development, and direct-to-customer sales of residential plots, with a diversified portfolio spanning completed, ongoing, and upcoming projects across multiple cities. It is promoted and managed by Mr. Ramajayam and Mrs. Sreekala, supported by an experienced management team, benefiting from strong execution capabilities, a large land bank, and an expanding geographic footprint.

 

 
Unsupported Rating
­Not applicable
 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

Acuite has consolidated the financial and business risk profiles of G Square Realtors Private Limited (GSRPL) and GSquare Ground Private Limited (GSGPL) on account of their common management, brand name and same line of business. GSGPL is a wholly owned subsidiary of GSRPL and given corporate guarantee to GSGPL.

Key Rating Drivers

Strengths

Established market position
G Square Realtors Private Limited (GSRPL) is a Chennai-based real estate developer promoted by Mr. Ramajayam and Mrs. Sreekala having more than a decade experience, with a strong track record in plotted residential developments across South India. The group has established itself as a leading player in the organised plotted segment, with presence across 14+ cities. G Square has successfully delivered 90 projects, with over ~1.35 crore sq. ft. of saleable area sold, reflecting its strong sales capability and market acceptance. The group benefits from strong land aggregation capabilities, a scalable direct-to-customer model, and experienced promoters, enabling efficient execution and monetisation of large-scale plotted developments. Overall, its established market position and consistent sales traction support its competitive strength across key South Indian markets.

Operating performance and profitability
The group’s ’s operating performance exhibited volatility over FY2023–FY2026(Est.), typical of the project driven real estate sector, with revenue improving significantly to Rs.1,584.63 crore in FY2026(Est.) from Rs.648.01 crore in FY2025, driven by recovery in execution and sales momentum following receipt of pending RERA approvals. Operating profitability strengthened with EBITDA increasing to Rs.327.01 crore in FY2026(Est.) as against Rs .163.95 crore in FY2025, while margins remained healthy in the range of 15.62%–25.30%, reflecting adequate operating efficiency. However, PAT margins remained moderate due to a sharp increase in finance costs, with interest expenses rising to Rs.302.17 crore in FY2026(Est.) from Rs.39.68 crore in FY2023, owing to higher borrowings for land acquisition and project expansion. Acuite believes that the company’s revenue profile is expected to improve over the medium term, supported by strong project pipeline and sales traction; however, profitability will continue to remain exposed to high finance costs and timing mismatch between revenue recognition from ongoing projects and interest burden on borrowings for upcoming projects.

Moderate project execution and funding risk
The 49 ongoing projects of plotted developments of GSRPL, as on March 31, 2026, with an aggregate project cost of ~Rs.2,824 crore, have achieved ~80% cost incurrence (Rs.2,256 crore), with ~95% of land cost already incurred, indicating moderate implementation risk. The company funding risk remains relatively low, supported by adequate bank tie-ups (which is expected to be refinanced by low cost debt) and strong promoter support, providing financial flexibility, thus lowering project execution risk in an ongoing project. However, the group has ~ 90 upcoming projects (including 6 upcoming projects in GSGPL), these projects are at nascent stages (aggregating ~101 acres with an estimated project value of ~Rs.1,351 crore), thus exposing to relatively higher project execution risk, however the risk is mitigated to a larger extent given the proven execution track record of the G Square group in the land plotting and development.

Stipulation of ESCROW mechanism and maintenance of DSRA
All project receivables shall be routed through designated escrow accounts and applied strictly as per a predefined waterfall to ensure priority servicing of debt obligations and approved project costs; additionally, GSGPL is stipulated to maintain a 3-month Debt Service Reserve Account (DSRA) in the form of a fixed deposit with a designated bank of the Investor.


Weaknesses

High offtake Risk in ongoing projects
The group is exposed to elevated offtake risk in its ongoing projects, with a sizeable portion of saleable area (~66.7%) is unsold in 49 projects while 6 projects in GSGPL are yet to be sold. Against total expected realization of ~Rs.6,892 crore, only ~Rs.1,024 crore has been received, while ~Rs.5,868 crore remains receivable, reflecting significant reliance on future sales and collections. While the projects benefit from demonstrated execution track record, strong sales momentum, and adequate low cost funding tie-ups along with cash flow stability would remain as a key rating sensitivity.

Susceptibility to Real Estate Cyclicality and Regulatory Risks
The real estate industry in India is highly fragmented with most of the real estate developers, having a city specific or region-specific presence. The risks associated with real estate industry are cyclical in nature and directly linked to drop in property prices and interest rate risks, which could affect the operations. Given the high level of financial leverage, the high cost of borrowing prevents the real estate's developers' from significantly reducing prices to boost sales growth. Moreover, the industry is also exposed to certain regulatory risks linked to stamp duty and registration tax directly impacting the demand and thus the operating growth of real estate players.

Assessment of Adequacy of Credit Enhancement under various scenarios including stress scenarios (applicable for ratings factoring specified support considerations with or without the “CE” suffix)

GSGPL is stipulated to  maintain a 3 months Debt Service Reserve Account (DSRA) along with the ESCROW mechanism.

Stress Case Scenario
Acuité has sensitised consolidated project cash flows regarding the sales receivables, even after which the debt service coverage ratio (DSCR)is expected to remain comfortable at average ~ 3.5 times over the tenure of the debt.

 

 
ESG Factors Relevant for Rating
­G Square group demonstrates a strong commitment to ESG principles, with a focus on sustainable development, social impact, and robust governance practices. The group integrates environmental measures such as solar infrastructure, extensive tree plantation, and EV-based operations to reduce its carbon footprint. Its social initiatives are centered on education, disaster relief, and community development, supported by a structured CSR framework. Additionally, strong governance practices, regulatory compliance, and transparent monitoring mechanisms underpin its ESG approach.
 

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
  • Faster ramp-up in GSGPL projects, with at least 40–50% inventory pre-sales achieved within 12–18 months of launch, improving cash flow visibility
  • Sustained improvement in sales velocity and collections, with overall sales absorption increasing to >65% (from ~33%) across 49 ongoing projects in next 12-15 months.
Potential triggers (individual or collective) for a downward rating action:
  • Delays in project execution or weaker demand environment in both GSRPL and GSGPL
  • Weakening in debt servicing metrics, with DSCR falling below ~2.5x
  • Delays in approvals or execution, especially in GSGPL projects, leading to cost overruns of >10–15% or cash flow mismatches.
All Covenants

The Transaction Documents will contain customary covenants (the terms of which will be defined in the Definitive Documents) including, but not limited to:

  • Restriction on indebtedness, material changes, shareholding, change of control, liens, restricted payments and investments, asset sales, capital expenditures, changes in nature of business mergers, acquisitions, cross defaults, dividends etc.
  • Maintenance of Minimum Cash flow and Security Coverage Ratio(s)
  • 3-month DSRA in the form of fixed deposit to be maintained with designated bank of Investor during currency of NCDs; in the quarter preceding the scheduled servicing/repayment.
  • Other additional security to the satisfaction of the Investor as may.
 
Liquidity Position
Adequate

The liquidity position of the G Square Group remains adequate, supported by expected cash flow visibility from its large portfolio of ongoing projects (GSRPL), which have achieved significant progress in execution and initial sales traction. Liquidity is further aided by ring-fenced project cash flows and 8-month moratorium on debt servicing, allowing cash build-up during the initial period. As on 31 March 2026, it maintained cash and bank balances of ~Rs.24.32 crore and fixed deposits of ~Rs.3.96 crore.  Nevertheless, liquidity remains largely reliant on timely customer collections, with a significant portion of receivables yet to be realized, and repayments aligned to project cash flows. The group’s debt servicing ability remains comfortable, with average project DSCR at ~3.5x, though it remains exposed to risks from delays in collections and moderation in sales across ongoing and upcoming projects.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 648.01 1077.96
PAT Rs. Cr. (0.16) 72.30
PAT Margin (%) (0.02) 6.71
Total Debt/Tangible Net Worth Times 9.35 8.34
PBDIT/Interest Times 1.10 1.84
*

­GSquare Ground Private Limited (GSGPL) was incorporated on April 9, 2026 and does not have any financial statements available as on March 2026, the financials in the table above are of G Square Realtors Private Limited (GSRPL)

 
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Real Estate Entities: https://www.acuite.in/view-rating-criteria-63.htm
Note on complexity levels of the rated instrument


Rating History :
Not applicable
 

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Not Applicable Not avl. / Not appl. Proposed Non Convertible Debentures Proposed to be Listed SEBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 500.00 Simple ACUITE BBB | Stable | Assigned
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.


*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)

Sr No. Company Name
1 G Square Realtors Private Limited
2 GSquare Ground Private Limited
 

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in