Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 68.65 ACUITE A- | Stable | Reaffirmed -
Bank Loan Ratings 26.00 - ACUITE A2+ | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 94.65 - -
Total Withdrawn Quantum (Rs. Cr) 0.00 - -
 
Rating Rationale

­Acuite has reaffirmed its long-term rating of 'ACUITE A- (read as ACUITE A minus)' and the short term rating of ACUITE A2+ (Read as ACUITE A two Plus) on the Rs. 94.65 crore bank facilities of Gem Aromatics Private Limited (GAPL). The Outlook is 'Stable'

Rationale for reaffirmation
The rating reaffirmation factors in the improvement in operating performance of the company in FY2022 marked by increase in operating income and operating margins. The rating also factors in the sustenance of the operating performance in H1FY2023. The operating income of GAPL stood at Rs. 339.34 crore in FY2022 as against Rs. 319.85 crore in FY2021. Further, the operations continued to remain healthy marked by revenue of Rs. 205.17 crore for current year H1FY2023. The operating margin of the company improved to 16.65% in FY2022 as against 11.06% in FY2021. The financial risk profile of the company continues to remain healthy marked by healthy net worth, low gearing, and comfortable debt protection metrics. However, the rating remains constrained on account of the on-going capex plan and working capital intensive nature of operations. 


About the Company

­Gem Aromatics Private Limited (GAPL) was incorporated in 1997 and promoted by Mr. Vipul Parekh & Mrs. Kaksha Parekh. It is engaged into manufacturing of Essential oils and Aroma chemicals (namely Mint & its derivatives, Clove & its derivatives, Eucalyptus, Anethol, and Patchouli etc). The customers of the company are from diversified industries which includes oral care industries, flavour and fragrance formulation houses, cosmetic manufacturers, food and beverages industries, incense sticks manufacturers, pharmaceutical, wellness & nutraceutical industries within India and worldwide

 
Analytical Approach

­Acuité has considered the standalone view of business and financial risk profiles of GAPL to arrive at this rating.

 

Key Rating Drivers

Strengths

­Established track record, experienced management, and reputed clientele
The legacy of GAPL dates back to year 1915 when promoter's forefathers were engaged in the business of imports of chemicals for various FMCG and pharmaceutical industries. Later, GAPL was established in 1997 by Mr. Vipul Parekh and Mrs. Kaksha Parekh, who possess experience of over two decades in flavor and fragrance industry. The promoters are very well supported by their son, Mr. Yash Parekh who joined the business in 2010 and has helped in developing the presence in international markets, leading to higher export orders. The extensive experience of the promoters has helped GAPL to establish a strong market position in Indian as well as international market.

Acuité believes that the GAPL promoter’s experience and established market presence in the flavour and fragrance industry will support its business risk profile over near to medium term.

Healthy Financial Risk Profile

The financial risk profile of the company is healthy marked by moderate net worth, comfortable coverage ratios and low gearing ratio. The company’s net worth increased to Rs.148.03 crore as on March 31, 2022 as against Rs.110.83 crore as on March 31, 2021. The company’s leverage policy is supported by the healthy tangible net-worth levels, reflected through its peak gearing and Total Outside Liabilities to Tangible Net-worth (TOL/TNW) which stood at 0.67 times as on FY2022 vis-à-vis 0.68 times as on FY2021. The leverage level continues to remain supported by healthy tangible net-worth with low gearing of 0.52 times as on March 31, 2022 as against 0.50 times as on March 31, 2021. Further, the interest coverage ratio improved to 18.61 times for FY2022 as against 16.80 in FY2021. The debt to ebitda ratio stood at 1.34 times for FY2022 as against 1.56 times in FY2021.

GAPL is planning a project of setting up new facility at Dahej under its wholly owned subsidiary, Krystal Ingredients Private Limited. The project cost is expected to be Rs 70 crore out of which Rs 47 crore is to be funded using term loans and the remaining through promoter’s contribution. Out of the above project cost, Rs 9.34 crore has been incurred  so which has been funded through internal accruals of Gem Aromatics Private Limited (GAPL). The balance amount required in the form of promoter’s contribution are expected to met through internal accruals of GAPL.

Acuité expects GAPL’s financial risk profile to remain stable over the medium term. However, timely completion of the capex without cost overruns will remain a key rating monitorable. 

Weaknesses

Working Capital Intensive Nature of operations
The operations of the company are of working capital intensive nature marked by high GCA days of 225 days for FY2022 as against 182 days for FY2021. The high GCA days are on account of high inventory levels of 113 days for FY2022 compared against 88 days for FY2021. The debtor days are moderate and stood at 106 days for FY2022 against 81 days for FY2021. The creditor days of the company stood at 20 days for FY2022 as against 21 days for FY2021. The working capital intensive nature of operations has led to the reliance on bank limits for funding its working capital requirement and the average utilisation of the working capital limits remained on the higher side at 84.69% for last ten months ended on October 2022.

Acuité believes that GAPL’s ability to restrict further elongation of working capital cycle will remain a key rating monitorable.

Profitability susceptible to volatility in raw material prices and foreign exchange fluctuation risk
GAPL’s operating profitability is susceptible to volatility in raw material prices of clove, eucalyptus and mint which are procured locally and also imported from Europe, Indonesia to name a few. The company also exports its produce to USA, thereby exposing itself to foreign exchange fluctuation risk in turn risking the current operating margin levels in the absence of adequate hedging mechanism. However, the same is mitigated to an extent as the imports and the funding by way of PCFC/PSC which acts as a natural hedge.

Rating Sensitivities
  • Further elongation in the working capital cycle
  • Improvement in operating performance while maintaining profitability­
 
Material covenants
­None
 
Liquidity Position
Adequate

­GAPL has an adequate liquidity marked by adequate net cash accruals to its maturing debt obligations. The company generated cash accruals of Rs. 41.08 crore for FY2022 as against just Rs.0.30 crore of repayment obligations. Going forward the company is expected to generate net cash accruals in the range of Rs.48.00-Rs.53.00 crore as against negligible debt repayment obligations. The group maintained unencumbered cash and bank balances of Rs.3.96 crore as on 31 March 2022. The average utilisation of the working capital limits remained on the higher side at 84.69% for last ten months ended on October 2022. Acuite believes the liquidity position to remain adequate on account of healthy net cash accruals against negligible repayment obligations.

 
Outlook: Stable

­Acuité believes that the outlook of GAPL will remain ‘Stable’ over the medium term owing to its experienced management and long standing relationships with customers. The outlook may be revised to 'Positive' if the company achieves higher than expected revenue and profitability while effectively managing its working capital cycle. Conversely, the outlook may be revised to 'Negative' if the company undertakes further debt funded capital expenditure resulting in deterioration of its financial risk profile of the company, particularly its liquidity.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 339.34 319.85
PAT Rs. Cr. 37.19 23.50
PAT Margin (%) 10.96 7.35
Total Debt/Tangible Net Worth Times 0.52 0.50
PBDIT/Interest Times 18.61 16.80
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisa"on of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow pa&erns, number of counterpar"es and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Ra"ng Criteria “Complexity Level Of Financial Instruments” on www.acuite.in. 

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
23 Dec 2021 Bills Discounting Short Term 25.00 ACUITE A2+ (Reaffirmed)
Bank Guarantee Short Term 1.00 ACUITE A2+ (Reaffirmed)
Working Capital Term Loan Long Term 12.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 2.00 ACUITE A- | Stable (Reaffirmed)
Secured Overdraft Long Term 20.00 ACUITE A- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 0.65 ACUITE A- | Stable (Reaffirmed)
Packing Credit Long Term 12.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 22.00 ACUITE A- | Stable (Reaffirmed)
09 Oct 2020 Proposed Bank Facility Long Term 0.65 ACUITE A- | Stable (Reaffirmed)
Working Capital Term Loan Long Term 12.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 22.00 ACUITE A- | Stable (Reaffirmed)
Bank Guarantee Short Term 1.00 ACUITE A2+ (Reaffirmed)
Bills Discounting Short Term 13.00 ACUITE A2+ (Assigned)
Term Loan Long Term 0.00 ACUITE A- (Withdrawn)
Term Loan Long Term 0.00 ACUITE A- (Withdrawn)
Packing Credit Long Term 12.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 2.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 0.00 ACUITE A- (Withdrawn)
Secured Overdraft Long Term 32.00 ACUITE A- | Stable (Reaffirmed)
18 Sep 2020 Term Loan Long Term 2.33 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Secured Overdraft Long Term 22.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 3.50 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 3.82 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Bank Guarantee Short Term 1.00 ACUITE A2+ (Upgraded from ACUITE A2)
Cash Credit Long Term 22.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Standard Chartered Bank Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 1.00 Simple ACUITE A2+ | Reaffirmed
CITI Bank Not Applicable Bills Discounting Not Applicable Not Applicable Not Applicable 25.00 Simple ACUITE A2+ | Reaffirmed
Axis Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 22.00 Simple ACUITE A- | Stable | Reaffirmed
Axis Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 2.00 Simple ACUITE A- | Stable | Reaffirmed
Axis Bank Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 12.00 Simple ACUITE A- | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 0.65 Simple ACUITE A- | Stable | Reaffirmed
Standard Chartered Bank Not Applicable Secured Overdraft Not Applicable Not Applicable Not Applicable 20.00 Simple ACUITE A- | Stable | Reaffirmed
DBS Bank Ltd Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 12.00 Simple ACUITE A- | Stable | Reaffirmed

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in