Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 320.00 ACUITE A- | Stable | Reaffirmed - RBI
Bank Loan Ratings 0.00 55.00 - ACUITE A2+ | Reaffirmed RBI
Total Outstanding 0.00 375.00 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

Acuité has reaffirmed its long-term rating at 'ACUITE A-’ (read as ACUITE A minus) and the short term rating of 'ACUITE A2+’ (read as ACUITE A two plus) on the Rs. 375.00 Cr. bank facilities of Gayatrishakti Tissue Private Limited (GTPL). The outlook remains 'Stable'.

Rationale for reaffirmation

The rating reaffirmation considers the improvement in the operating performance of the group in FY2026, largely driven by completion of first full year operations of Gayatrishakti Tissue Private Limited and moderate growth in volumes of other paper products. The rating also factors in the healthy net worth and established market presence of the group. The rating is however constrained on account of average financial risk profile of the group witnessed by high debt levels, any further increase in which shall remain a key rating sensitivity. Moreover, operations remain susceptibility to volatile raw material prices, global demand and supply dynamics.


About the Company

Incorporated in 2022, GTPL is a subsidiary of Gayatrishakti Paper and Boards Limited (GPBL), engaged in manufacturing of virgin and non-virgin tissue papers. Situated in Vapi, the plant has a manufacturing capacity of 36,000 MTPA. The company is promoted by Mr. Gajendra Nagin Agarwal and Ms. Meena Gajendra Agrawal. The company commenced commercial operations from September 2024.­

 
About the Group
­Gayatrishakti Paper and Boards Limited
Mumbai based, Gayatrishakti Paper and Boards Limited was founded in 1996 as a public limited company and is promoted by the G.N. Agarwal group. The company manufactures premium coated paper boards (duplex board) & kraft paper. It's duplex unit is located in Gujarat Industrial Development Corporation (GIDC) at Vapi and kraft paper unit at Sarigam. The present directors of the company are Mr. Gajendra Nagin Agarwal, Ms. Meena Gajendra Agrawal, Mr. Mahesh Narottam Jalan, Mr. Nikhar Gajendra Agarwal, Mr. Vinay Doulat Parashar, Mr. Mahesh Shyamnarayan Dwivedi and Ms. Suman Agarwal.

Kherani Paper Mills Private Limited (KPMPL)
Mumbai based Kherani Paper Mills Private Limited (KPMPL) was originally incorporated in 1988 and subsequently takenover by the present management i.e. G.N. Agarwal Group in the year 1992. It is engaged in the manufacturing of duplex board in different grammages ranging from 180 GSM to 550 GSM. Its factory is situated at Vapi, Gujarat with a manufacturing capacity of the plant is 48,000 MTPA. The present directors of the company are Mr. Gajendra Nagin Agarwal, Ms. Meena Gajendra Agrawal and Ms. Tanisha Nikhar Agarwal.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­To arrive at the rating, Acuité has consolidated the business and financial risk profiles of Gayatrishakti Paper and Boards Limited (GPBL), Kherani paper Mills Private Limited (KPMPL) and Gayatrishakti Tissue Private Limited (GTPL), hereinafter referred to as G.N. Agarwal group. The consolidation is on account of common management, significant crossholdings, a similar line of business and significant financial linkages among the three entities.

Key Rating Drivers

Strengths
Established track record of operations and experienced management
GPBL is the flagship company of the G. N. Agarwal group, which is engaged in the manufacturing of premium coated paper boards (duplex boards) and kraft paper. The promoters of the group, have an experience of more than three decades in the paper industry. The extensive experience of the promoters and the management has helped the company build a strong presence in the market thereby establishing healthy relationships with its consumers and suppliers. The group has an established track record with large distribution network of dealers providing access to a wide range of packaging industries such as food products, personal care, FMCG products, oral care and hygiene products, and the e-commerce industry, among others.

Improving operating performance
The operating revenue of the group improved by ~26 percent and stood at Rs. 1424.61 Cr. in FY2026 (Est.) from Rs. 1125.60 Cr. in FY2025, supported by stable growth in GPBL and KPMPL along with the completion of first full year commercial operations of GTPL.  There has also been improvement in the operating margin of the group, mainly on account of increase in the tissue business, which has a higher margin as compared to kraft aper and duplex boards along with reduction in power cost. The operating margin stood at 11.89 percent in FY2026 (Est) as compared to 10.58 percent in FY2025. Further, with further scaling up of operations in GTPL, the revenues are expected to grow further. Additionally, with the introduction of two new high margin products by GPBL and spends on renewable capacity development, the overall operating performance of the group is expected to improve going forward.

Moderately intensive working capital operations
The operations of the group are working capital intensive. The gross current assets (GCA) stood at 134 days in FY2025, marginally increased from 114 days in FY2024. The GCA days are driven by the inventory days (64), debtor days (61) and other current assets in FY2025. The creditor days on the other hand stood at 68 days in FY2025.

Weaknesses

Average financial risk profile
While the tangible networth of the group stood healthy at Rs. 301.95 Cr. on March 31, 2025 (Rs. 257.95 Cr. on March 31, 2024),  the gearing remained high at 2.22 times on March 31, 2025 on account of increase in the debt levels of the group. The TOL/TNW and DebtEBITDA levels remain high at 3.29 times and 5.55 times respectively on March 31, 2025. The interest coverage ratio (ICR) stood moderate at 1.98 times, however, the debt service coverage ratio (DSCR) stood below unity at 0.80 times in FY2025. Moreover, in April 2025, GPBL refinanced its long term debt with NCDs of Rs. 315 Cr NCDs at a high cost. Further, in March 2026, GPBL again refinanced its NCDs worth Rs. 215 Cr. and raised additional debt for capex, with a bank loan of Rs. 271 Cr. at lower cost. Following the refinancing, the DSCR of the group is expected to remain above unity from FY2027 onwards, and the growth in operating performance and accruals will support the improvement of the financial risk profile, which shall be key rating monitorable.

Susceptibility of margins to fluctuations in raw material prices and competition from global markets
The packaging paper sector continues to expand due to consistent demand from FMCG, pharmaceutical, food and beverage companies, and the growing e-commerce industry. This growth is also supported by the increasing preference for paper-based packaging over plastic. However, profitability remains uneven as players are exposed to fluctuations in input prices such as wastepaper, energy, and freight, since India depends significantly on imported fibre and global logistics. At present, companies are facing pressure from rising input costs and possible disruptions to exports caused by the ongoing conflict in West Asia. In addition, paper-producing countries like China and Indonesia, which have strong export exposure to West Asian markets, may divert their unsold output to India. Such diversion could result in higher imports at aggressively low prices, creating greater competitive stress for domestic manufacturers.

ESG Factors Relevant for Rating

­On the environment front, group has restored to clean sources of energy like solar power for running its plants to save power emissions. In its new tissue manufacturing facility, the group has installed a waste to energy boiler, which uses plastic waste to generate steam. Further, the group has an effluent treatment plant system for treatment of water. On the social front, the group has developed healthy employment practices such as insurance benefits, health and safety policies, corporate social responsibility programs for upskilling, vocational training, gender equality and rural development. It also promotes gender diversity and inclusivity.
On the governance front, the group has adopted requirement of corporate governance from provision of Companies Act 2013. The board of directors comprises of professionals having expertise and experience in the industry with one executive director, two non-executive directors and two of independent directors. Further, the group has constituted an audit committee and developed whistleblower policy to ensure a healthy governance mechanism.

 

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
­
  • Improvement in operating performance leading to generation of net cash accruals higher than Rs. 130-150 Cr
  • Improvement in overall financial risk profile
Potential triggers (individual or collective) for a downward rating action:
  • Further increase in debt levels leading to increase in Debt/ EBITDA above 4.5 times or DSCR levels remaining below unity
  • Decline in operating performance
  • Significant elongation in working capital cycle
Liquidity Position
Adequate

The repayment of Rs. 64.03 Cr, in FY2025 was managed partially through net cash accruals of Rs. 38.45 Cr. and balance through the infusion of funds through equity and compulsory convertible debentures of nearly Rs. 26.11 Cr. Further, term loans were refinanced through high cost NCDs of Rs. 315 Cr. in April 2025. Subsequently, with the partial refinancing of these NCDs through debt of Rs. 271 Cr. in March 2026 at GPBL, the group's liquidity is expected to remain adequate over the medium term. Going forward, the NCAs are expected to remain in the range of Rs. 100 – 120 Cr. with maturing obligations of Rs. 50 – 65 Cr. for FY2027 and FY2028. The current ratio stood low at 0.95 times on March 31, 2025. The average bank limit utilization of the group stood at ~84 percent for the last six months ended March 2026. Further, the group had an unencumbered cash and bank balance of Rs. 0.03 Cr. on March 31, 2025.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 1125.60 1049.57
PAT Rs. Cr. 5.19 25.66
PAT Margin (%) 0.45 2.45
Total Debt/Tangible Net Worth Times 2.22 1.99
PBDIT/Interest Times 1.98 2.45
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
12 Sep 2025 Term Loan Long Term 100.00 ACUITE A- | Stable (Upgraded from ACUITE BB+)
Cash Credit Long Term 32.50 ACUITE A- | Stable (Upgraded from ACUITE BB+)
Term Loan Long Term 110.00 ACUITE A- | Stable (Upgraded from ACUITE BB+)
Cash Credit Long Term 32.50 ACUITE A- | Stable (Upgraded from ACUITE BB+)
Term Loan Long Term 45.00 ACUITE A- | Stable (Upgraded from ACUITE BB+)
Letter of Credit Short Term 27.50 ACUITE A2+ (Upgraded from ACUITE A4+)
Letter of Credit Short Term 27.50 ACUITE A2+ (Upgraded from ACUITE A4+)
04 Sep 2025 Letter of Credit Short Term 27.50 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Letter of Credit Short Term 27.50 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Term Loan Long Term 100.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A- | Stable)
Cash Credit Long Term 32.50 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A- | Stable)
Term Loan Long Term 110.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A- | Stable)
Cash Credit Long Term 32.50 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A- | Stable)
Term Loan Long Term 45.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A- | Stable)
05 Jun 2025 Term Loan Long Term 45.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 32.50 ACUITE A- | Stable (Assigned)
Term Loan Long Term 100.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 32.50 ACUITE A- | Stable (Assigned)
Term Loan Long Term 110.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Letter of Credit Short Term 27.50 ACUITE A2+ (Assigned)
Letter of Credit Short Term 27.50 ACUITE A2+ (Assigned)
05 Jul 2024 Term Loan Long Term 110.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 100.00 ACUITE BBB+ | Stable (Reaffirmed)
07 Jun 2023 Term Loan Long Term 110.00 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 100.00 ACUITE BBB+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
H D F C Bank Limited Not avl. / Not appl. Cash Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 32.50 Simple ACUITE A- | Stable | Reaffirmed
AXIS BANK LIMITED Not avl. / Not appl. Cash Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 32.50 Simple ACUITE A- | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Letter of Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 27.50 Simple ACUITE A2+ | Reaffirmed
AXIS BANK LIMITED Not avl. / Not appl. Letter of Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 27.50 Simple ACUITE A2+ | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 12.75 Simple ACUITE A- | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2032 104.51 Simple ACUITE A- | Stable | Reaffirmed
AXIS BANK LIMITED Not avl. / Not appl. Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2032 94.99 Simple ACUITE A- | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2032 42.75 Simple ACUITE A- | Stable | Reaffirmed
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.


*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)

­
Sr. No.   Company Name
1   Gayatrishakti Paper and Boards Limited 
2   Kherani Paper Mills Private Limited
3   Gayatrishakti Tissue Private Limited
 

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in