Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 320.00 ACUITE A- | Stable | Upgraded -
Bank Loan Ratings 55.00 - ACUITE A2+ | Upgraded
Total Outstanding 375.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has upgraded its long-term rating to 'ACUITE A-’ (read as ACUITE A minus) from 'ACUITE BB+' (read as ACUITE double B plus) and its short-term rating to 'ACUITE A2+’ (read as ACUITE A two plus) from 'ACUITE A4+' (read as ACUITE A four plus) on the Rs. 375.00 Cr. bank facilities of Gayatrishakti Tissue Private Limited (GTPL). The outlook is 'Stable'.

Rationale for upgrade

The rating upgrade and migration from "Issuer Non-Cooperating takes into account the receipt of interest payment confirmation (received on Sept 05, 2025) on the Non convertible debentures' debt servicing due as on August 31, 2025, issued by GTPL's parent company i.e Gayatrishakti Paper and Boards Limited (GPBL). The rating also takes into account the stable growth in the operating revenue and profitability margins of the group. The improving financial risk profile and adequate liquidity position of the group also provides comfort to the rating. The rating is however constrained on account of working capital intensive operations of the group and susceptibility of profitability to volatile raw material prices, global realisations and demand.


About the Company

­­Incorporated in 2022, GTPL is a subsidiary of GPBL, engaged in manufacturing of virgin and non-virgin tissue papers. Situated in Vapi, the plant has a manufacturing capacity of 36,000 MTPA. The company is promoted by Mr. Gajendra Nagin Agarwal and Ms. Meena Gajendra Agrawal.

 
About the Group

­Gayatrishakti Paper and Boards Limited
Mumbai based, Gayatrishakti Paper and Boards Limited was founded in 1996 as a public limited company and is promoted by the G.N. Agarwal group. The company manufactures premium coated paper boards (duplex board) & kraft paper. It's duplex unit is located in Gujarat Industrial Development Corporation (GIDC) at Vapi and kraft paper unit at Sarigam. The present directors of the company are Mr. Gajendra Nagin Agarwal, Ms. Meena Gajendra Agrawal, Mr. Mahesh Narottam Jalan, Mr. Nikhar Gajendra Agarwal, Mr. Arun Kumar Lahoti, Mr. Pralhad Mansing Aher, Mr. Vinay Doulat Parashar, Mr. Mahesh Shyamnarayan Dwivedi and Ms. Suman Agarwal.

Kherani Paper Mills Private Limited (KPMPL)
Mumbai based Kherani Paper Mills Private Limited (KPMPL) was originally incorporated in 1988 and subsequently takenover by the present management i.e. G.N. Agarwal Group in the year 1992. It is engaged in the manufacturing of duplex board in different grammages ranging from 180 GSM to 550 GSM. Its factory is situated at Vapi, Gujarat with a manufacturing capacity of the plant is 48,000 MTPA. The present directors of the company are Mr. Gajendra Nagin Agarwal, Ms. Meena Gajendra Agrawal and Ms. Tanisha Nikhar Agarwal.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­To arrive at the rating, Acuité has consolidated the business and financial risk profiles of Gayatrishakti Paper and Boards Limited (GPBL), Kherani Paper Mills Private Limited (KPMPL) and Gayatrishakti Tissue Private Limited (GTPL), hereinafter referred to as G.N. Agarwal group. The consolidation is on account of common management, significant crossholdings, similar line of business and significant financial linkages among the three entities.

Key Rating Drivers

Strengths

­Established track record of operations and experienced management

GPBL is the flagship company of the G. N. Agarwal group, which is engaged in the manufacturing of premium coated paper boards (duplex boards). The chairman and managing director of the company, Mr. G. N. Agarwal, has been associated with the paper industry for more than three decades. The extensive experience of the promoters and the management has helped the company build a strong presence in the market thereby establishing healthy relationships with its consumers. The group has an established track record with large distribution network of dealers providing access to a wide range of packaging industries such as food products, personal care, FMCG products, oral care and hygiene products, and the e-commerce industry, among others.
Acuité believes that the group will continue to benefit from its extensive experience in the paper industry and established market presence through a healthy network of dealers and distributors.

Stable operating performance

While the volumes of the paper business have declined marginally due to cheap imports, the operating revenue of group improved to Rs. 1,152.04 Cr. in FY2025 (Prov.) as against Rs. 1,049.59 Cr. in FY2024, majorly on account of commencement of commercial operations of GTPL’s tissue plant in November 2024. The operating margin also improved to 11.49 percent in FY2025 (Prov.) from 10.59 percent in FY2024 due to decline in material and power costs and better realisations (especially in the tissue business). The PAT margin stood at 3.31 percent in FY2025 (Prov.) as against 2.34 percent in FY2024.
Going forward, the operating revenues and margins are expected to improve significantly in FY2026 with full year operations of the tissue business and continued stable operations of the paper business.

Improving financial risk profile

The tangible networth of the group improved to Rs. 346.00 Cr. on March 31, 2025 (Prov.) from Rs. 257.41 Cr. on March 31, 2024 on account of equity infusion in GPBL and GTPL (~Rs. 26.52 Cr.) and accretion of profits. This increase in networth has led to a marginal decline in the gearing which stood at 1.93 times on March 31, 2025 (Prov.) as against 1.99 times on March 31, 2024 (Prov.). The TOL/TNW levels also stood improved at 2.70 times as against 3.09 times on March 31, 2024. However, the debt protection metrics stood moderate with Debt-EBITDA levels of 4.96 times on March 31, 2025 (Prov.) (4.57 times on March 31, 2024), interest coverage ratio (ICR) of 2.45 times in FY2025 (Prov.) (2.43 times in FY2024) and debt service coverage ratio (DSCR) of 1.06 times in FY2025 (Prov.) (0.96 times in FY2024) respectively. Moreover, in April 2025, GPBL raised NCDs of Rs 315 Cr. with an elongated maturity period upto 2033 to refinance its existing debt and utilise for working capital requirements.
Therefore, with increasing accruals and elongation of the repayment period through NCDs, the overall financial risk profile of the group is expected to improve further.


Weaknesses

­Working capital intensive operations
The operations of the group are working capital intensive, as evident from gross current asset (GCA) of 138 days on March 31, 2025 (Prov.) as against 114 days on March 31, 2024. The GCA are majorly driven by high inventory and debtor days which stood at 60 days each on March 31, 2025 (Prov.) (51 days and 56 days respectively on March 31, 2024) to maintain the requisite stock and customer relations. Further, the overall bank limit utilisation stood at 81.39 percent for the last six months ended March 2025. The current ratio of the group stood at 1.36 times on March 31, 2025 (Prov.).
Going forward, restriction in elongation of the working capital cycle will be a key rating sensitivity.

Susceptibility of margins to fluctuations in raw material prices and competition from global markets
The paper manufacturers in India are exposed to the risk of volatility in wastepaper prices, given the limited availability of quality fibres and international pricing changes as majority of the waste paper is imported in India. Therefore, the profitability remains susceptible to raw material price fluctuations, however, the group protects its margin through pass through of such changes to its customers. Further, the domestic paper industry is also exposed to intense competition from global players with cheap imports from countries like Indonesia, China, Chile, etc. which affect their sales volumes and price realizations.

ESG Factors Relevant for Rating

­On the environment front, group has restored to clean sources of energy like solar power for running its plants to save power emissions. In its new tissue manufacturing facility, the group has installed a waste to energy boiler, which uses plastic waste to generate steam. Further, the group has an effluent treatment plant system for treatment of water. On the social front, the group has developed healthy employment practices such as insurance benefits, health and safety policies, corporate social responsibility programs for upskilling, vocational training, gender equality and rural development. It also promotes gender diversity and inclusivity.
On the governance front, the group has adopted requirement of corporate governance from provision of Companies Act 2013. The board of directors comprises of professionals having expertise and experience in the industry with one executive director, two non-executive directors and two of independent directors. Further, the group has constituted an audit committee and developed whistleblower policy to ensure a healthy governance mechanism.

 
Rating Sensitivities
­
  • Significant growth in operating revenue while sustaining profitability margins.
  • Improved cash accrual generation and absence of any significant debt raise leading to improvement in the coverage indicators
  • Elongation in the working capital cycle affecting the liquidity of the group
 
Liquidity Position
Adequate

­­The adequate liquidity position of the group is supported by the generation of net cash accruals (NCAs) of Rs. 70.91 Cr. against maturing repayment obligations of Rs. 64.03 Cr. in FY2025 (Prov.). Going forward, the NCAs are expected to remain in the range of Rs. 80 – 95 Cr. with maturing repayments in the range of Rs. 18 – 34 Cr. for FY2026 and FY2027. The overall bank limit utilisation stood at 81.39 percent for the last six months ended March 2025. The current ratio of the group stood moderate at 1.36 times on March 31, 2025 (Prov.). Furthermore, the group had a cash and bank balance of Rs. 19.64 Cr. on March 31, 2025 (Prov.).

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Provisional) FY 24 (Actual)
Operating Income Rs. Cr. 1152.04 1049.59
PAT Rs. Cr. 38.14 24.56
PAT Margin (%) 3.31 2.34
Total Debt/Tangible Net Worth Times 1.93 1.99
PBDIT/Interest Times 2.45 2.43
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any Other Information

A routine survey and search was conducted by the officials of the Income Tax department on September 02, 2025 at the premises of the group. As understood by Acuite, the survey and search operations carried by the officials was an industry wide routine survey.

 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
04 Sep 2025 Letter of Credit Short Term 27.50 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Letter of Credit Short Term 27.50 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Term Loan Long Term 100.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A- | Stable)
Cash Credit Long Term 32.50 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A- | Stable)
Term Loan Long Term 110.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A- | Stable)
Cash Credit Long Term 32.50 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A- | Stable)
Term Loan Long Term 45.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A- | Stable)
05 Jun 2025 Term Loan Long Term 110.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 45.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 32.50 ACUITE A- | Stable (Assigned)
Term Loan Long Term 100.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 32.50 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 27.50 ACUITE A2+ (Assigned)
Letter of Credit Short Term 27.50 ACUITE A2+ (Assigned)
05 Jul 2024 Term Loan Long Term 110.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 100.00 ACUITE BBB+ | Stable (Reaffirmed)
07 Jun 2023 Term Loan Long Term 110.00 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 100.00 ACUITE BBB+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
HDFC Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 32.50 Simple ACUITE A- | Stable | Upgraded ( from ACUITE BB+ )
Axis Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 32.50 Simple ACUITE A- | Stable | Upgraded ( from ACUITE BB+ )
HDFC Bank Ltd Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 27.50 Simple ACUITE A2+ | Upgraded ( from ACUITE A4+ )
Axis Bank Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 27.50 Simple ACUITE A2+ | Upgraded ( from ACUITE A4+ )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2032 45.00 Simple ACUITE A- | Stable | Upgraded ( from ACUITE BB+ )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2032 110.00 Simple ACUITE A- | Stable | Upgraded ( from ACUITE BB+ )
Axis Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2032 100.00 Simple ACUITE A- | Stable | Upgraded ( from ACUITE BB+ )
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
­
Sr. No.   Company Name
1   Gayatrishakti Paper and Boards Limited 
2   Kherani Paper Mills Private Limited
3   Gayatrishakti Tissue Private Limited
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in