|
Product | Quantum (Rs. Cr) | Long Term Rating | Short Term Rating |
Bank Loan Ratings | 339.64 | ACUITE BBB+ | Stable | Downgraded | - |
Bank Loan Ratings | 37.61 | ACUITE BBB+ | Stable | Assigned | - |
Bank Loan Ratings | 60.00 | - | ACUITE A2+ | Reaffirmed |
Total Outstanding Quantum (Rs. Cr) | 437.25 | - | - |
Total Withdrawn Quantum (Rs. Cr) | 0.00 | - | - |
Rating Rationale |
Acuité has downgraded its long term rating of ‘ACUITE BBB+’ (read as ACUITE triple B plus) from 'ACUITE A-' (read as ACUITE A minus) and reaffirmed the short term rating of ‘ACUITE A2+’ (read as ACUITE A two plus) on the Rs.399.64 crore bank facilities of Gayatrishakti Paper and Boards Limited (GPBL). The outlook is ‘Stable’. |
About Company |
Mumbai based GPBL incorporated in 1996 is promoted by the G.N. Agarwal group. The company manufactures Premium Coated Paper Boards (duplex board) & Kraft paper. It has manufacturing units located in Gujarat Industrial Development Corporation (GIDC), i.e. duplex board unit at Vapi and Kraft paper unit at Sarigam. The total capacity is 252000 metric tonne per annum(MTPA). It sells its products through a dealership network to outlets. GPBL also has a duplex board unit operated under its associate company Kherani Paper Mills Private Limited (KPMPL), which caters to a local market while GPBL caters to premium segment. GPBL offers coated packaging board (grey back) that find its application in serial packing, toys, appliances, industrial packing, top liner on corrugated boxes, garment and shoe packing, medicine boxes, kitchen spices, book covers, and other products; and white back (silkia) that are used for dry fruit products, soaps and cosmetics packing, publication covers, among others. The company also provides a blister pack board (grey and white back) that are used for a toothbrush, shaving blades, toys, electronic items, and other applications; and playing cards. |
About the Group |
Mumbai based KPMPL is promoted by the G.N. Agarwal group and is engaged in the manufacturing of duplex board. The company was incorporated in 1988 and has its factory situated at Vapi, Gujarat and registered office at Mumbai, Maharashtra. KPMPL manufactures Duplex Boards in different grammages ranging from 180 GSM to 550 GSM. The manufacturing capacity of the plant is 42,000 metric tonne per annum (MTPA). |
Analytical Approach
Extent of Consolidation |
•Full Consolidation |
Rationale for Consolidation or Parent / Group / Govt. Support |
To arrive at the rating, Acuité has consolidated the business and financial risk profiles of Gayatrishakti Paper and Boards Limited (GPBL) and Kherani paper and mills private limited(KPMPL), hereinafter referred to as G.N. Agarwal group. The consolidation is on account of common management, significant crossholdings, a similar line of business and significant financial linkages among the two entities. |
Key Rating Drivers
Strengths |
Extensive experience of promoters, established position in the paper industry and established dealer network |
Weaknesses |
Moderate financial risk profile |
Rating Sensitivities |
Significant improvement in operating performance while maintaining the margins. |
Material Covenants |
None |
Liquidity position: Adequate |
The group has adequate liquidity position marked by adequate net cash accruals against its maturing debt obligations. The company generated cash accruals of Rs.52.05 crore in FY22(Prov) compared against maturing debt obligations of Rs.33.89 crore over the same period. The cash accruals of the company are estimated to remain around Rs.68.72-95.82 crore during 2023-25 period while its matured debt obligations is estimated to be in the range of Rs.52.95- 65.47 crore during the same period. The company reliance on working capital borrowings is also on a higher side marked by average utilization of working capital limits of ~77 percent during the last six months period ended July’ 2022 for KPML and ~81 percent during the last six months ended June’22 for GPBL. The group maintains unencumbered cash and bank balances of Rs.0.49 crore as on March 31, 2022 and the current ratio also stood moderate at 1.10 times as on March 31, 2022. |
Outlook: Stable |
Acuité believes that the group will maintain a stable outlook over the near to medium term owing to its experienced management and established market position of the group. The outlook may be revised to ‘Positive’ in case the company registers healthy growth in revenues while maintaining profitability margins, improvement in capital structure and working capital management. Conversely, the outlook may be revised to ‘Negative’ in case of a significant decline in revenue, profit margins or deterioration in the financial risk profile, particularly its liquidity most likely as a result of higher than envisaged working capital or capex requirements. |
Other Factors affecting Rating |
None |
Particulars | Unit | FY 22 (Provisional) | FY 21 (Actual) |
Operating Income | Rs. Cr. | 1289.73 | 812.28 |
PAT | Rs. Cr. | 27.42 | 23.69 |
PAT Margin | (%) | 2.13 | 2.92 |
Total Debt/Tangible Net Worth | Times | 2.30 | 2.62 |
PBDIT/Interest | Times | 2.57 | 2.41 |
Status of non-cooperation with previous CRA (if applicable) |
None |
Any Other Information |
None |
Applicable Criteria |
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm • Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm • Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm • Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm |
Note on Complexity Levels of the Rated Instrument |
https://www.acuite.in/view-rating-criteria-55.htm |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Contacts |
Analytical | Rating Desk |
About Acuité Ratings & Research |
Acuité Ratings & Research Limited | www.acuite.in |