Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 11.46 ACUITE BB+ | Stable | Reaffirmed -
Total Outstanding 11.46 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuité has reaffirmed the long-term rating at ‘ACUITE BB+’ (read as ACUITE double B plus) on the Rs. 11.46 Cr. bank facilities of Falcon Garden Tools Private Limited (FGTPL). The outlook is 'Stable'.

Rationale for rating
The rating reaffirmation considers moderation in operating performance of the company. The rating also draws support from experienced management, established track record of operations, moderate financial risk profile and stretched liquidity. These strengths are, however, offset by modest scale of operations, and presence in the fragmented and price sensitive nature of the industry.

About the Company

Incorporated in 1993, Falcon Garden Tools Private Limited (FGTPL) is a Punjab-based company promoted by Mr. Surinder Pal Singh, Mr. Gurdip Singh, Mr. Sarbjit Singh and Mr. Balbir Singh Dua. The company is engaged in manufacturing of Agricultural, Horticultural, Gardening and Forestry equipment and tools like lawn mowers, blowers, rakes, cutters, among others. FGTPL has its manufacturing unit located in (Ludhiana) Punjab.

 
Unsupported Rating

­Not Applicable

 
Analytical Approach

­Acuité has considered the standalone business and financial risk profiles of FGTPL to arrive at this rating.

 
Key Rating Drivers

Strengths

Experienced management and established track record of operations
FGTPL was incorporated in 1993 and has its presence in the industry for over two decades . Mr. Surinder Pal Singh has a vast experience of over 4 decades in engineering industry. The Directors, Mr. Gurdip Singh, Mr. Sarbjit Singh and Mr. Balbir Singh Dua also possess experience of more than three decades in this industry. Acuité believes that the company will benefit from its experienced management which helps the company maintain long standing relations with its customers and suppliers.?

Moderate Financial Risk Profile
FGTPL’s financial risk profile is comfortable marked by moderate net worth, comfortable gearing and average debt protection metrics. The net worth of the company stood at Rs. 20.52 Cr. as of March 31, 2024, against Rs. Rs. 19.09 Cr. as of March 31, 2023. The unsecured loans by Directors have been considered as a part of equity in the form of quasi equity as the same have been subordinated. The gearing of the company stood low at 0.47 times on March 31, 2024 as against 0.55 times as on March 31, 2023. The gearing has improved owing to repayments of  term loans. The interest coverage ratio stood  at 3.55 times during FY2024 against 3.65 times in FY2023. However, the DSCR stood relatively low at 0.87 times for FY2024 against 0.98 times in FY2023.  the directors have infused ~Rs. 5.61 Cr. in the form of unsecured loans during FY2024 to support repayments.

Acuite, believes that FGTPL would maintain a comfortable financial risk profile in the near to medium term owing to repayment of existing debt and absence of debt funded capex.


Weaknesses

Stagnancy in operating performance
FGTPL reported revenue of Rs. 30.96 Cr. in FY2024 as against Rs. 29.58 Cr. in FY2023. The revenues remained subdued due to intense competition from Chinese products which are priced way too lower. Further, the market for this type of product being niche, it is difficult to maintain over the top prices and prices have to be placed competitively. In 11MFY25, FGTPL reported revenue of Rs. 31.03 Cr. and expected to close the year at Rs. 32 Cr. The company’s operating margins stood at 13.57 percent in FY2024 as against 15.39 percent in FY2023. The margins have been affected pertaining to higher Admin and employee related expenses. The PAT margins stood at 3.56 percent in FY2024 against 5.39 percent in FY2023 owing to finance costs.  Acuite believes, that FGTPL would maintain steady operating profile owing to challenging market scenarios.

Working Capital intensive operations 
FGTPL’s working capital cycle is intensive in nature marked by high GCA days. The GCA days improved although stood high at 164 days as on March 31, 2024 against 188 days as on March 31, 2023. The higher GCA is primarily dominated by higher Inventory days which have been at around 104 days for FY2024 and 115 days for FY2023. The debtor days as on March 31, 2024 have stood at 29 days against 37 days as on March 31, 2023. The company has tie-ups with around 500 distributors all over India who buy and sell further. The company’s dependency on working capital limits has been limited as reflected in the utilization of 88 per cent  for last 06 months ended February 2025.

 

Rating Sensitivities

­

  • Continuous improvement in revenues and profitability

  • Elongation in working capital cycle leads to stretch in liquidity

  • Changes in financial risk profile

 
Liquidity Position
Stretched

FGTPL has stretched liquidity marked by low net cash accruals of Rs.2.64 Cr. against the debt obligations of around Rs.3.24 Cr. during the same period. However, company has been paying monthly obligations on time as per feedback from the bankers. Further, it has unencumbered cash and bank balances of around Rs. 2.60 Cr. which is been used for meeting debt obligations. The working capital limits utilisation stood high at 88 per cent for latest 6 months ended Feb 2025. Further, the current ratio stood sufficient at 1.73 times as on March 31, 2024.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 30.96 29.58
PAT Rs. Cr. 1.10 1.59
PAT Margin (%) 3.56 5.39
Total Debt/Tangible Net Worth Times 0.47 0.55
PBDIT/Interest Times 3.55 3.65
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable.
 
Interaction with Audit Committee anytime in the last 12 months (applicable for rated-listed / proposed to be listed debt securities being reviewed by Acuite)
Not applicable
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
08 Jan 2024 Term Loan Long Term 1.08 ACUITE BB+ | Stable (Reaffirmed)
Term Loan Long Term 1.69 ACUITE BB+ | Stable (Reaffirmed)
Term Loan Long Term 1.72 ACUITE BB+ | Stable (Reaffirmed)
Working Capital Term Loan Long Term 0.41 ACUITE BB+ | Stable (Reaffirmed)
Term Loan Long Term 0.70 ACUITE BB+ | Stable (Reaffirmed)
Cash Credit Long Term 3.50 ACUITE BB+ | Stable (Reaffirmed)
Term Loan Long Term 0.11 ACUITE BB+ | Stable (Reaffirmed)
Term Loan Long Term 1.30 ACUITE BB+ | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.01 ACUITE BB+ | Stable (Reaffirmed)
Term Loan Long Term 0.94 ACUITE BB+ | Stable (Reaffirmed)
20 Oct 2022 Proposed Long Term Bank Facility Long Term 0.01 ACUITE BB+ | Stable (Upgraded from ACUITE B+)
Cash Credit Long Term 3.50 ACUITE BB+ | Stable (Upgraded from ACUITE B+)
Term Loan Long Term 0.11 ACUITE BB+ | Stable (Upgraded from ACUITE B+)
Term Loan Long Term 1.08 ACUITE BB+ | Stable (Upgraded from ACUITE B+)
Term Loan Long Term 1.72 ACUITE BB+ | Stable (Upgraded from ACUITE B+)
Term Loan Long Term 0.94 ACUITE BB+ | Stable (Upgraded from ACUITE B+)
Term Loan Long Term 1.30 ACUITE BB+ | Stable (Upgraded from ACUITE B+)
Term Loan Long Term 0.70 ACUITE BB+ | Stable (Upgraded from ACUITE B+)
Term Loan Long Term 1.69 ACUITE BB+ | Stable (Upgraded from ACUITE B+)
Working Capital Term Loan Long Term 0.41 ACUITE BB+ | Stable (Upgraded from ACUITE B+)
16 May 2022 Proposed Long Term Bank Facility Long Term 8.00 ACUITE B+ Downgraded & Issuer not co-operating*
Term Loan Long Term 0.96 ACUITE B+ Downgraded & Issuer not co-operating*
Cash Credit Long Term 2.50 ACUITE B+ Downgraded & Issuer not co-operating*
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Punjab and Sind Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.50 Simple ACUITE BB+ | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.86 Simple ACUITE BB+ | Stable | Reaffirmed
Small Industries Development Bank of India Not avl. / Not appl. Term Loan 30 Mar 2021 Not avl. / Not appl. 10 Jul 2025 1.30 Simple ACUITE BB+ | Stable | Reaffirmed
Small Industries Development Bank of India Not avl. / Not appl. Term Loan 21 Jan 2022 Not avl. / Not appl. 10 Feb 2026 0.70 Simple ACUITE BB+ | Stable | Reaffirmed
Small Industries Development Bank of India Not avl. / Not appl. Term Loan 09 Mar 2022 Not avl. / Not appl. 10 Feb 2027 1.69 Simple ACUITE BB+ | Stable | Reaffirmed
Punjab and Sind Bank Not avl. / Not appl. Working Capital Term Loan 30 Nov 2023 Not avl. / Not appl. 30 Oct 2026 0.41 Simple ACUITE BB+ | Stable | Reaffirmed
­

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in