Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 11.46 ACUITE BB+ | Stable | Upgraded -
Total Outstanding Quantum (Rs. Cr) 11.46 - -
Total Withdrawn Quantum (Rs. Cr) 0.00 - -
 
Rating Rationale
Acuité has upgraded long-term rating to ‘ACUITE BB+’ (read as ACUITE double B plus) from ‘ACUITE B+’ (read as ACUITE B plus) on the Rs. 11.46 Cr. bank facilities of Falcon Garden Tools Private Limited (FGTPL). The outlook is 'Stable'.

Rationale for the rating upgrade
The rating considers FGTPL's experienced management, established track record of operations and comfortable liquidity profile. It also draws comfort from FGTPL’s moderate financial risk profile, and strong operating margins. The operating margins have remained stable at around 17.36 percent for last two years ended FY2022. These strengths are however offset by longer GCA days marked by longer inventory days, moderate scale of operations and presence in the cyclical and price sensitive nature of the industry. Further, the rating was previously downgraded on account of information risk. However, now the client has provided adequate information.

About the Company
Incorporated in 1993, FGTPL is a Punjab-based company promoted by Mr. Surinder Pal Singh, Mr. Gurdip Singh, Mr. Sarbjit Singh and Mr. Balbir Singh Dua. The company is engaged in manufacturing of Agricultural, Horticultural, Gardening and Forestry equipment and tools like lawn mowers, blowers, rakes, cutters, among others. FGTPL has its manufacturing unit located in (Ludhiana) Punjab.
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profiles of FGTPL to arrive at this rating
 

Key Rating Drivers

Strengths
Experienced management and established track record of operations
FGTPL was incorporated in 1993 and has its presence in the engineering industry for more than two decades. Mr. Surinder Pal Singh has a vast experience of 40 years in engineering industry. The Directors, Mr. Gurdip Singh, Mr. Sarbjit Singh and Mr. Balbir Singh Dua also possess experience of more than three decades in this industry. Acuité believes that the company will benefit from its experienced management which helps the company maintain long standing relations with its customers and suppliers. 

Moderate financial risk profile
FGTPL’s financial risk profile is moderate marked by moderate net worth, comfortable gearing and adequate debt protection metrics. The net worth of the company stood at Rs.12.21 Cr. as on March 31, 2022 against Rs. 10.03 Cr. as on March 31, 2021. The gearing stood at 1.36 times on March 31, 2022 as against 1.30 times as on March 31, 2021. The total borrowings consist of long term debt of around Rs. 9.71 Cr. short term borrowings of around Rs. 2.51 Cr and USL infused by promoters to the tune of Rs. 4.40 Cr. The gearing has increased marginally owing to additional TL borrowings for Capex during FY2022. However, the adjusted gearing as on March 31, 2022 stood at 1.00 time. Further, the interest coverage ratio stood strong at 4.96 times during FY2022 against 4.55 times in FY2021. The DSCR stood at 1.34 times for FY2022 against 1.44 times in FY2022. Going forward the team believes that, FGTPL will be able to maintain a comfortable financial risk profile in the near future owing to its timely infusion of funds in the company by the directors and its adequate profitability margins.
Weaknesses
Moderate scale of operations albeit comfortable operating profitability
FGTPL's scale of operations although improving, are low. The revenues stood at Rs.31.52 Cr. for FY2022 against Rs.24.60 Cr. during FY2021 and Rs. 21.07 Cr. in FY2020. The growth in revenues is marked by increased production levels and increased selling prices. FGTPL manufactured around 7.40 lacs Pcs of products (74% capacity utilisation) during FY2022 against 6.79 lacs Pcs (69% capacity utilisation) in FY2021. Further, the average selling price during FY2020-FY2022 has increased from Rs 356 per piece to Rs. 416 per piece in FY2022. Further, FGTPL is able to generate and maintain strong operating margins owing to demand for its products marked by consistent orders from repeated clients over the years. During the last two years ended FY2022, the operating margins have stood comfortable at around 17.36 against 12.21 per cent during FY2020. The margins have increased during last two years pertaining to newly introduced high margin products like bio-shredders etc. The profitability margins stood at 6.92 percent in FY2022 against 6.60 percent for FY2021 respectively.
Going forward, FGTPL plans to undertake export orders which is expected to improve its scale of operations in the near future.

Profitability susceptible to price volatility and cyclicality of the industry
The company performance remains vulnerable to cyclicality in the steel and aluminium sector as demand for the same depends on the performance of the end user segments such as electronics, aviation, real estate etc. The operating margin of the company is thus exposed to fluctuations in the prices of raw materials as well as realization from finished goods. However, company has been managing the same well as seen from its stable operating margins.
Rating Sensitivities
  • ­Improvement in scale of operations while maintaining profitability
 
Material covenants
­None
 
Liquidity Position
Adequate
FGTPL has adequate liquidity marked by sufficient cushion between the accruals and repayments. The net cash accruals stood at Rs.3.50 Cr. against the debt obligations of around Rs.2.33 Cr. However, the working capital cycle has been intensive in nature marked by GCA of 209 days during FY2022 against 192 days in FY2021. This is mainly dominated by higher inventory days which have stood at around 123-127 days during the two financial years owing to the manufacturing nature of the business. Further, company's debtor days stood as low as 16 days during FY2022 against 21 in FY2021. Also, the company is able to get some flexibility in its credit period credit from suppliers. The creditor days stood at 68 and 69 for last two years ended FY2022. This reduces its dependancy on working capital limits which have stood utilised at nominal rate of around 60% for latest 8 months ended Aug 2022. The cash balances as on March 31, 2022 stood at Rs. 5.86 Cr against Rs. 2.48 Cr as on March 31, 2021. Further, the current ratio stood sufficient at 1.84 times as on March 31, 2022.
 
Outlook: Stable
­Acuité believes that FGTPL's outlook will remain 'Stable' and the company will benefit over the medium term from its experienced management and moderate financial risk profile coupled with healthy profitability margins. The outlook may be revised to 'Positive' in case of higher than expected growth in revenues while maintaining its margins and financial risk profile. The outlook may be revised to 'Negative' in case of steep decline in revenues and profitability or higher than envisaged debt funded capex or working capital requirements deteriorating financial risk profile and liquidity position.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 31.52 24.60
PAT Rs. Cr. 2.18 1.62
PAT Margin (%) 6.92 6.60
Total Debt/Tangible Net Worth Times 1.36 1.30
PBDIT/Interest Times 4.96 4.55
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
https://www.acuite.in/view-rating-criteria-55.htm

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
16 May 2022 Term Loan Long Term 0.96 ACUITE B+ (Downgraded and Issuer not co-operating*)
Proposed Bank Facility Long Term 8.00 ACUITE B+ (Downgraded and Issuer not co-operating*)
Cash Credit Long Term 2.50 ACUITE B+ (Downgraded and Issuer not co-operating*)
09 Feb 2021 Proposed Bank Facility Long Term 8.00 ACUITE BB- (Downgraded and Issuer not co-operating*)
Cash Credit Long Term 2.50 ACUITE BB- (Downgraded and Issuer not co-operating*)
Term Loan Long Term 0.96 ACUITE BB- (Downgraded and Issuer not co-operating*)
26 Nov 2019 Proposed Term Loan Long Term 8.00 ACUITE BB (Issuer not co-operating*)
Cash Credit Long Term 2.50 ACUITE BB (Issuer not co-operating*)
Term Loan Long Term 0.96 ACUITE BB (Issuer not co-operating*)
11 Sep 2018 Cash Credit Long Term 2.50 ACUITE BB | Stable (Assigned)
Term Loan Long Term 0.96 ACUITE BB | Stable (Assigned)
Proposed Term Loan Long Term 8.00 ACUITE BB | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Rating
Punjab and Sind Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 3.50 ACUITE BB+ | Stable | Upgraded ( from ACUITE B+ )
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 0.01 ACUITE BB+ | Stable | Upgraded ( from ACUITE B+ )
Small Industries Development Bank of India Not Applicable Term Loan Not available Not available Not available 0.11 ACUITE BB+ | Stable | Upgraded
Small Industries Development Bank of India Not Applicable Term Loan Not available Not available Not available 1.08 ACUITE BB+ | Stable | Upgraded
Small Industries Development Bank of India Not Applicable Term Loan Not available Not available Not available 1.72 ACUITE BB+ | Stable | Upgraded
Small Industries Development Bank of India Not Applicable Term Loan Not available Not available Not available 0.94 ACUITE BB+ | Stable | Upgraded
Small Industries Development Bank of India Not Applicable Term Loan Not available Not available Not available 1.30 ACUITE BB+ | Stable | Upgraded
Small Industries Development Bank of India Not Applicable Term Loan Not available Not available Not available 0.70 ACUITE BB+ | Stable | Upgraded
Small Industries Development Bank of India Not Applicable Term Loan Not available Not available Not available 1.69 ACUITE BB+ | Stable | Upgraded
Punjab and Sind Bank Not Applicable Working Capital Term Loan Not available Not available Not available 0.41 ACUITE BB+ | Stable | Upgraded
­

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in