Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 43.03 ACUITE BB | Stable | Reaffirmed -
Bank Loan Ratings 1.97 - ACUITE A4+ | Reaffirmed
Total Outstanding 45.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has reaffirmed its long-term rating of ‘ACUITE BB’ (read as ACUITE double B) and short term rating of 'ACUITE A4+' (read as ACUITE A four plus) on the Rs. 45.00 Cr. of Bank loan facilities of Exim Knits Private Limited (EKPL). The outlook is 'Stable'.

Rationale for rating
The rating reflects the company’s established track record in the fabric and garments manufacturing industry, longstanding relationship with prominent clients like Aditya Birla Fashion, Page Industries, and Modenik Lifestyle which has supported for improvement in operating performance. However, the rating is constrained by below-average financial risk profile, working capital-intensive nature of operations, and vulnerability of profitability to raw material price fluctuations.


About the Company
Incorporated in 1999, Tamil Nadu based Exim Knits Private Limited is engaged in the manufacturing, trading and processing of readymade garments and other textile products. The present directors of the company are Mr. Palaniappan Kumarasamy, Mr. Palaniappan Padmanabhan and Mr. Palaniappa Mudaliar Thangavelu.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­­Acuite has considered the standalone business and financial risk profile of Exim Knits Private Limited (EKPL) to arrive at the rating.
 
Key Rating Drivers

Strengths

­­Established track record of operations
The company has more than three decades of experience in fabric and garment manufacturing. EKPL is currently managed by Mr. Palaniappan Padmanabhan, Mr. Palaniappan Kumaraswamy and Mr. Palaniappa Mudaliar Thangavelu who have an experience of over two decades in the business.  The extensive experience of promotors has helped the company establish long-term relationships with reputed  players  like Aditya Birla fashion and Retail, Page Industries Ltd and Modenik Lifestyle Pvt Ltd. EKPL also exports to its products to USA, Europe, UAE, Sri Lanka and Bangladesh.

Improving operating performance
EKPL revenues improved to Rs.116.64 Cr in FY2025 (Prov.) from Rs.98.27 Cr in FY2024. The growth in topline is primarily attributable to an increase in the sales volume during the year and also support by rise in price realisations. The operating profit margin also improved to 10.87% in FY2025 (Prov.) from 9.39% in FY2024 driven by better absorption of costs. Further, the company reported a PAT margin of 2.91% in FY2025 (Prov.) against 0.78% recorded in FY2024. Further, the 5MFY2026 revenue stood at Rs.52.90 Cr.

Acuite believes that continued growth in scale of operations at stable margins shall be a key rating monitorable.


Weaknesses

­Below average financial risk profile
The net worth of the company stood low at Rs.16.30 Cr as on 31 March 2025 (Prov.) (Rs.14.91 Cr. as on 31 March 2024). The marginal improvement in the net worth is primarily on account of accretion of profits into reserves. The gearing remains high at 3.25 times as on March 31, 2025 (Prov.). Further, debt coverage ratios remains moderate with interest coverage ratio and debt service coverage ratio stood at 1.92 times and 1.13 times respectively in FY2025 (Prov.).

Acuite believes that company's financial risk profile is expected to remain below average over the medium term.

Working capital intensive nature of operations
EKPLs working capital operations are intensive in nature marked by gross current asset days of 190 days in FY2025 (Prov.) (203 days in FY2024). This is primarily on account of high inventory days which stood at 130 days in FY2025 (Prov.) (137 days in FY2024) owing to stocking of multiple products. Further, the company usually receives payment from customers in 30-45 days. Therefore, the average bank limit utilization stood moderately high at ~86.21% for the past 12 months ending August 2025.

Acuite believes that working capital operations of the company will continue to remain intensive in medium term.

­Susceptible to volatility in raw material prices
EKPL’s profitable margins are susceptible to fluctuations in the prices of major raw materials such as yarn and cotton. Further, cotton being an agricultural commodity by nature, its availability and price is highly dependent on agro-climatic conditions. Despite the prevalence of Minimum Support Price (MSP), the purchase price depends on the prevailing demand-supply situation, which limits bargaining power with the suppliers as well. As a result, the business is exposed to fluctuations in the commodities prices.

Rating Sensitivities
­
  • Sustainable improvement in revenue and profitability
  • Any increase in debt levels thereby impacting the financial risk profile
  • Any deterioration in working capital cycle leading to stretch in liquidity
 
Liquidity Position
Adequate
EKPL has an adequate liquidity position marked by cash accruals of Rs.6.00 Cr in FY2025 (Prov.) against repayment obligation of Rs.0.39 Cr during the same period. Going forward, cash accruals are expected to remain in the range of Rs.6.85 – 7.54 Crs as against repayments of Rs. 4.50-5.70 Cr over FY26 and FY27. However, the reliance on working capital limits stood moderately high at ~86.21% for the last 12 months ending August 2025. The company had low unencumbered cash and bank balance of Rs.0.17 Cr as on March 31, 2025 (Prov.). The current ratio also stood moderate at 1.05 times as on March 31, 2025 (Prov.).
 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Provisional) FY 24 (Actual)
Operating Income Rs. Cr. 116.64 98.27
PAT Rs. Cr. 3.39 0.76
PAT Margin (%) 2.91 0.78
Total Debt/Tangible Net Worth Times 3.25 3.33
PBDIT/Interest Times 1.92 1.61
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
05 Aug 2024 FBN/FBP/FBD/PSFC/FBE Short Term 5.00 ACUITE A4+ (Assigned)
Term Loan Long Term 3.72 ACUITE BB | Stable (Assigned)
Cash Credit Long Term 15.50 ACUITE BB | Stable (Assigned)
Term Loan Long Term 1.54 ACUITE BB | Stable (Assigned)
Term Loan Long Term 4.23 ACUITE BB | Stable (Assigned)
Term Loan Long Term 2.04 ACUITE BB | Stable (Assigned)
Covid Emergency Line. Long Term 3.85 ACUITE BB | Stable (Assigned)
Covid Emergency Line. Long Term 2.91 ACUITE BB | Stable (Assigned)
Cash Credit Long Term 6.00 ACUITE BB | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 0.21 ACUITE BB | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
THE KARUR VYSYA BANK LIMITED Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 20.54 Simple ACUITE BB | Stable | Reaffirmed
Indian Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 8.55 Simple ACUITE BB | Stable | Reaffirmed
THE KARUR VYSYA BANK LIMITED Not avl. / Not appl. Covid Emergency Line. 14 Sep 2020 Not avl. / Not appl. 05 Nov 2025 1.61 Simple ACUITE BB | Stable | Reaffirmed
THE KARUR VYSYA BANK LIMITED Not avl. / Not appl. Covid Emergency Line. 29 Sep 2021 Not avl. / Not appl. 29 Sep 2026 1.74 Simple ACUITE BB | Stable | Reaffirmed
THE KARUR VYSYA BANK LIMITED Not avl. / Not appl. FBN/FBP/FBD/PSFC/FBE Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.97 Simple ACUITE A4+ | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.53 Simple ACUITE BB | Stable | Reaffirmed
THE KARUR VYSYA BANK LIMITED Not avl. / Not appl. Term Loan 19 Feb 2018 Not avl. / Not appl. 19 Dec 2028 2.94 Simple ACUITE BB | Stable | Reaffirmed
THE KARUR VYSYA BANK LIMITED Not avl. / Not appl. Term Loan 19 Feb 2018 Not avl. / Not appl. 10 Jan 2029 1.22 Simple ACUITE BB | Stable | Reaffirmed
THE KARUR VYSYA BANK LIMITED Not avl. / Not appl. Term Loan 19 Feb 2018 Not avl. / Not appl. 19 Dec 2028 3.34 Simple ACUITE BB | Stable | Reaffirmed
THE KARUR VYSYA BANK LIMITED Not avl. / Not appl. Term Loan 19 Feb 2018 Not avl. / Not appl. 07 Jun 2028 1.56 Simple ACUITE BB | Stable | Reaffirmed
­

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in