|
Product | Quantum (Rs. Cr) | Long Term Rating | Short Term Rating |
Non Convertible Debentures (NCD) | 345.00 | ACUITE B+ | Stable | Reaffirmed | - |
Non Convertible Debentures (NCD) | 175.00 | Provisional | ACUITE B+ | Stable | Reaffirmed | - |
Total Outstanding | 520.00 | - | - |
Rating Rationale |
Acuité has reaffirmed its long term rating of 'ACUITE B+' (read as ACUITE B plus) on the Rs.345.00 Cr. of Everest Nisarg Greenland Developers Private Limited (ENGDPL). The outlook is 'Stable'. Acuité has reaffirmed its long term rating of 'Provisional ACUITE B+' (read as Provisional ACUITE B plus) on the Rs.175.00 Cr. of Everest Nisarg Greenland Developers Private Limited (ENGDPL). The outlook is 'Stable'.
|
About the Company |
Everest Nisarg Greenland Developers Private Limited (ENGDPL) was incorporated in 2008 and has registered office located in Mumbai. The company is engaged in development and construction of residential/ commercial properties especially in the Navi Mumbai region. The company is an SPV promoted by five promoters namely Mr. Yogesh Popatlal Thakkar, Mr. Dineshkumar Murlidhar Pasoria, Mr. Ganesh Valji Vaid, Mr. Mahadev Pragji Gothi and Mr Murji Bhanji Gami. The company is acting as an investing partner for TPV Ventures LLP (TVL) and owns 99% in the same. TVL is an SPV promoted by the same five promoters. TVL presently owns title for two projects in Vashi and Ghansoli. |
Unsupported Rating |
Not Applicable. |
Analytical Approach |
Acuite has considered the standalone business and financial risk profile of Everest Nisarg Greenland Developers Private Limited while arriving at the rating. |
Key Rating Drivers |
Strengths |
Well experienced promoters having established presence in the real estate industry |
Weaknesses |
Projects are at an early stage of construction The two projects for which the company is acting as an investing partner is at an early stage. The construction of Vashi project started and it was launched in September 2023 after receiving necessary approvals with a delay of one month without any cost escalations. The bookings commenced from December 2023 and the company has received 12% bookings (17 residential units of 168 units and 6 commercial units out of 28 units have been booked) as on February 21, 2023. Further, the management expects to book another 12-15 units till March 2024. Furthermore, the construction of Ghansoli project has not yet started, however the company has completed the acquisition of the land for the project and the construction is expected to start in April 2024. The expected completion for the Vashi Project is February 2027 and Ghansoli for December 2027.
Funding Risk The total estimated project cost for Vashi project is Rs.699.28. Cr. and Ghansoli project is Rs. 865.47 Cr. The promoters have infused Rs.199.63 Cr. in Vashi Project and ~Rs.450 Cr in Ghansoli Project as on 31 Dec 2023. The company has raised Rs. 345 crores NCDs till date and Rs. 175 Cr, would be raised in various tranches. The company raised two rounds of NCDs to the tune of Rs.165 unlisted (for Vashi project) and fresh Rs.180 Cr. (Rs. 150 Cr. for Ghansoli and Rs. 30 Cr. for Vashi) of listed NCDs which are utilised towards acquisition of land and other activities. The final and third tranche of NCDs is expected to be issued in multiple tranches going forward. The company have received booking for the Vashi Project and the construction initiated from Sep 2023. For Ghansoli project, the construction and bookings are expected to begin from April 2024. The funding risk is mitigated to some extent as the promoters are high net worth individual and promoter companies have secured funding on time for their other projects. Completion Risk |
ESG Factors Relevant for Rating |
Employee health & safety management is of primary importance to the construction industry given the nature of operations. Additionally, product quality and safety are of utmost significance. Human rights concerns such as forced labor are crucial considering the exploitative industry practices. Furthermore, responsible procurement and community relations are key influencing factors. The inherent material risk to the construction industry includes releasing toxic greenhouse gases and delivering a green building structure by utilizing clean technology. Factors such as ethical business practices, legal and regulatory compliance hold utmost significance in the construction industry, considering the frequency of litigations. Other issues include management compensation and Board oversight. |
Rating Sensitivities |
|
Liquidity Position |
Stretched |
The company’s liquidity position is stretched as the cashflows are contingent upon the collections from the sold units and new bookings done whereas the accrued interest of Rs. 21.52 crore is due for payment on March 31, 2024. The management plans to bring in the funds to the tune of Rs. 21.30 crore in March 2024 post registration of sale agreement of the booked units as per the terms of DTD. Furthermore, the projects are at an early stage and the completion of the project on time will depend on the advances from customer. |
Outlook: Stable |
Acuité believes that the outlook on company’s rated facilities will remain stable over the medium term on account of experience of the promoters in the real estate domain. The outlook may be revised to 'Positive' in case of improvement in cash flow and sales traction. Conversely, the outlook may be revised to 'Negative' in case of any undue delay in the completion of project, or less-than expected customer advances leading to stretch in its liquidity position. |
Other Factors affecting Rating |
None. |
Particulars | Unit | FY 23 (Actual) | FY 22 (Actual) |
Operating Income | Rs. Cr. | 0.00 | 0.00 |
PAT | Rs. Cr. | (1.14) | 0.00 |
PAT Margin | (%) | 0.00 | 0.00 |
Total Debt/Tangible Net Worth | Times | (149.82) | 0.02 |
PBDIT/Interest | Times | 0.78 | 0.00 |
Status of non-cooperation with previous CRA (if applicable) |
Not Applicable. |
Any other information |
Supplementary disclosures for Provisional Ratings |
Applicable Criteria |
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm • Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm • Real Estate Entities: https://www.acuite.in/view-rating-criteria-63.htm |
Note on complexity levels of the rated instrument |
In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in. |
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Contacts |
|
|
About Acuité Ratings & Research |
© Acuité Ratings & Research Limited. All Rights Reserved. | www.acuite.in |