Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 100.00 ACUITE BBB- | Stable | Assigned -
Total Outstanding Quantum (Rs. Cr) 100.00 - -
Total Withdrawn Quantum (Rs. Cr) 0.00 - -
 
Rating Rationale
­Acuité has assigned its long-term rating of ‘ACUITE BBB-’ (read as 'ACUITE triple B minus') on the Rs.100.00 Cr. long term bank facilities of Everest Fleet Private Limited (EFPL). The Outlook is 'Stable'.

Rationale for rating assigned

The rating assigned takes into account the experience of the management EFPL’s adequate capital structure and comfortable coverage indicators. It also takes into account the improvement in revenues during FY2022 and Q1FY2023 on account of the expansion and additions in the fleet. EFPL has reported revenues to the tune of Rs. 81.27 Cr. during Q1FY2023 while it had reported revenues to the tune of Rs. 109 Cr during entire FY2022. The rating also draws comfort from the company's ability to raise equity in phases with Rs. 7.75 Cr. in August 2019, Rs. 11.42 Cr. in January 2022 and Rs. 45 Cr. during May 2022. However, the limited track record of EFPL post operating at expanded scale acts as a constraining factor. Further, the company also has plans of aggressive expansion which will be partially funded by debt leading to increase in its repayment obligations. Hence, company’s ability to successfully scale up and stabilize its operations will be key for it to generate operating cash flows commensurate with its repayment obligations over the medium term.

About Company
­EFPL was incorporated in October 2018 by Mr. Siddhartha Ladsariya, and Mr. Prihans M. Dedhiya. The company is into the business of providing fleet management services, in which the company typically procures cars and deploys them on cab aggregator platforms such as Uber and Ola. Currently, the company has a total fleet mix of around 4116 cars and is the largest fleet service provider to Uber in India. The company has its registered office in Mumbai Maharashtra.
 

Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support
­Acuite has considered consolidated financial and business risk profile of Everest Fleet Private Limited & Everest Fleet North Private Limited in order to arrive at the rating.

Key Rating Drivers

Strengths
­Experienced Leadership
EFPL was incorporated in October 2018 by Mr. Siddharth Ladsariya and Mr. Prihans Dedhiya. Mr. Siddharth Ladsariya, is a Computer Science Engineer & MBA from University of Rochester, USA. He is an Active Angel Investor with 150+ investments in unicorns like OYO etc. He has also been recognized by AsiaOne as 40 Most Influential Asians Under 40. Mr. Prihans Dedhiya, is a Management Graduate from Chetna College, Mumbai and has about 8 years of experience. The team is led by expert management and supported by experienced operations team which is a mix of Engineers, MBAs & CAs. With expertise and professional management EFPL has become the largest fleet service provider to Uber in India in four years of time.
Acuité believes that EFPL's seasoned Management will continue to benefit the company over the medium term.

Comfortable financial risk profile
The financial risk profile of the company remains moderate with moderate capital structure and comfortable coverage indicators. The company has undertaken a sizeable expansion in its fleet from 820 cars in FY2021 to 3160 cars in FY2022 which has led to increase in its debt. Its debt increased to Rs. 22.76 Cr. as on March 31, 2022 against Rs. 14.01 Cr. as on March 31, 2021. However, it has not led to any increase in its gearing as the company has raised funds to the tune of Rs. 7.75 Cr. in August 19 (by issue of CCPS), Rs.10.30 Cr. in January 2022 (by Rights issue), and Rs. 45 Cr. (by issue of CCPS) during May 2022. The net worth of the company has stood at Rs. 28.82 Cr. as on March 31, 2022 against Rs. 5.91 Cr. as on March 31, 2021. Gearing improved to around 0.79 times as on March 31, 2022 as compared to a high gearing of 2.37 times as on March 31, 2021. Going forward the company has aggressive expansion plans which will lead to substantial addition of debt in next two years. However, the EFPL’s capital structure is expected to remain comfortable given that EFPL has also raised funding. Going forward, the gearing is expected to remain around 1.20-1.26 times for FY23 & FY24. The debt protection metrics is comfortable marked by ICR of around 11.59 times and DSCR of around 1.81 times during FY2022 against ICR of 3.19 times and DSCR of 3.19 times in FY2021. Going forward EFPL’s ability to successfully scale up and stabilize its operations will remain a key for coverage indicators to remain stable.
Weaknesses
­Evolving business model and limited track record of operations
EFPL began with its operations in 2018 with 49 cars and gradually expanded it to 720 cars in 2020 and 820 cars in 2021. Out of the three years in which EFPL was fully operational, FY2021 was largely affected by disruptions related to COVID 19. After coming out of the lockdowns EFPL has aggressively expanded in the later half of FY2022 by increasing its fleet three times to 3160 cars and further to 4000 plus cars in Q1FY2023. EFPL has operated for a limited period post its large-scale expansion. It largely operates in Mumbai and with some presence in Bengaluru, Delhi, Hyderabd and Kolkata. It has expanded using three key models. Of the total revenue earned on a trip around 20 percent is charged as a commission by the cab aggregators for running the cars on their platform and rest is transferred to EFPL. Further, this gets divided in a 60:40 ratio between EFPL and its drivers. Driver payments are settled on a weekly basis and 60 percent of his every trip fare is transferred to him which includes CNG cost as well. Aditionally EFPL also has an operating lease model for retail HNI investors which offers them a fixed IRR or variable revenue payouts on a monthly basis. Accordingly, monthly rentals either fixed or variable are made to the investors as per the agreements which becomes an aggregation cost for EFPL. EFPL revenues of Rs. 81.27 Cr. during Q1FY2023, against Rs.109 Cr in FY2022 after stagnating at around Rs. 36 Cr. in FY2021 and FY2020. While its fleet has gone from 720 in FY2020 to 820 in FY2021 to 3160 in FY2022 and 4000 plus in Q1FY2023. Post expansion, its revenue per car has gone up to Rs 5.48 lacs in FY2022 from 3.87 lacs in FY2021. Going forward EFPL plans to further expand its fleet aggressively which will be partially funded by debt and rest through its off-balance sheet model. Its repayment obligations are expected to be in the range of Rs. 10 Cr. and around Rs. 68 Cr in the coming FY2023 & FY2024. EFPL’s ability to generate cashflows commensurate with its repayment obligations will be based on its ability to scale up its operations by maintaining adequate car utilisation, per car revenue & costs, driver retention & expansion and its relations with Uber. It will also be affected external by factors such as growth in vehicle sales taking away overall traffic from cab aggregators. EFPL has only been operating at this scale for the past 5 months and has a very limited track record of operation. Any adverse impact on the scale up and stabilization of operations will be key rating sensitivity.

Structural problems within ride hailing industry resulting in high attrition and unavailability of stable driver base and presence in price sensitive market exposing it to regulatory risk
Adding new drivers and retaining them remains challenging till date for the ride hailing industry given the unorganised and competitive market. Mostly cab aggregator companies prefer hiring drivers on contractual basis as it works out well for the companies. It can start operating in new markets easily and dont need to concern itself with employer-employee laws and the related responsibilities and obligations. Further, this gives drivers the freedom to work when they want, for as many hours as they want and also quit anytime leading to low driver to vehicle ratio leading to asset being under utilized. However, in an effort to reduce this gap, EFPL has created a driver centric operation which focusses on rural recruitment drives and driver referral alongside online recruitment portals. However maintaing a stable driver base for having adequate driver-vehicle ratio will remain key monitorable. Further, the operations of the industry are price sensitive and highly susceptible to fuel prices and other inflation inputs which may expose the company to regulatory risks. 
Rating Sensitivities
  • ­Maintaining sustainable growth in revenues and operating margins.
  • Addition of fleet without addition of significant debt in books.
  • Maintainence of stable driver base along with controlling cost drivers including repairs and maintainace costs.
 
Material Covenants
­None
 
Liquidity Position
Adequate
­The liquidity of EFPL is currently adequate to meet it maturing obligations. The NCA stood at Rs. 12.20 Cr. as on March 31, 2022 against obligations close to Rs. 6 Cr. during the same period. Going forward NCA is expected to remain in the range of Rs. 50-87 Cr. for FY2023 and FY2024 against the maturing obligations of Rs 10 Cr.- 68 Cr. Further, NCA/TD for FY2022(Prov.) stood at 0.52 times. Going forward, NCA/TD to stand in the range of 0.45-0.55 times. The company reported Current ratio at 1.66 times as on March 31, 2022.
 
Outlook: Stable
­Acuité believes that EFPL will maintain 'Stable' outlook on account of significant increase in its fleet count ensuring stable revenues over the medium term. The outlook may be revised to 'Positive' if significant ramp-up in operations and fleet optimisation leads to a sustainable increase in profitability and capital structure. Conversely, the outlook may be revised to 'Negative' if lower-than-expected revenue and profitability is reported leading or any deteriration in the financial risk profile.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 109.51 36.26
PAT Rs. Cr. 11.48 (1.95)
PAT Margin (%) 10.49 (5.38)
Total Debt/Tangible Net Worth Times 0.79 2.37
PBDIT/Interest Times 11.59 3.19
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any Other Information
­Not Applicable
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Service Sector: https://www.acuite.in/view-rating-criteria-50.htm

Note on Complexity Levels of the Rated Instrument
https://www.acuite.in/view-rating-criteria-55.htm
Rating History :
­Not applicable
 

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Rating
HDFC Bank Ltd Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 0.14 ACUITE BBB- | Stable | Assigned
ICICI Bank Ltd Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 0.41 ACUITE BBB- | Stable | Assigned
IDFC First Bank Limited Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 2.32 ACUITE BBB- | Stable | Assigned
Not Applicable Not Applicable Proposed Long Term Loan Not Applicable Not Applicable Not Applicable 36.22 ACUITE BBB- | Stable | Assigned
Cosmos Bank Not Applicable Term Loan Not available Not available Not available 5.00 ACUITE BBB- | Stable | Assigned
Cholamandalam Investment Finance Company Ltd. Not Applicable Term Loan Not available Not available Not available 4.96 ACUITE BBB- | Stable | Assigned
Axis Bank Not Applicable Term Loan Not available Not available Not available 2.18 ACUITE BBB- | Stable | Assigned
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 1.74 ACUITE BBB- | Stable | Assigned
ICICI Bank Ltd Not Applicable Term Loan Not available Not available Not available 1.05 ACUITE BBB- | Stable | Assigned
Mahindra & Mahindra Financial Services Ltd. Not Applicable Term Loan Not available Not available Not available 22.12 ACUITE BBB- | Stable | Assigned
IDFC First Bank Limited Not Applicable Term Loan Not available Not available Not available 17.13 ACUITE BBB- | Stable | Assigned
Indusind Bank Ltd Not Applicable Term Loan Not available Not available Not available 1.47 ACUITE BBB- | Stable | Assigned
Kotak Mahindra Bank Not Applicable Term Loan Not available Not available Not available 0.04 ACUITE BBB- | Stable | Assigned
Mahindra & Mahindra Financial Services Ltd. Not Applicable Term Loan Not available Not available Not available 2.88 ACUITE BBB- | Stable | Assigned
Yes Bank Ltd Not Applicable Term Loan Not available Not available Not available 2.34 ACUITE BBB- | Stable | Assigned

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in