Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 25.00 ACUITE BBB- | Reaffirmed | Rating Watch with Negative Implications - RBI
Total Outstanding 0.00 25.00 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

Ac­uité has reaffirmed its long-term rating to ‘ACUITE BBB-’ (read as ACUITE triple B minus) on the Rs. 25.00 Cr. bank facilities of Epic Yarns Private Limited (EYPL). The ratings are now placed on watch with negative implications.

Rationale for rating
The rating has been placed on rating watch with negative implications following the admission of a CIRP petition filed by Uma Exports Limited (UEL) against EPIC Yarns Private Limited (EYPL) under the IBC in relation to an operational debt claim of Rs.2.57 crore arising from unpaid dues towards the supply of cotton bales. The company has challenged the order before the NCLAT, which vide its order dated 30 July 2026, issued notice to the respondents and listed the matter for hearing on 28 September 2026. Acuite will closely monitor the developments in the appellate proceedings and take appropriate rating action based on the outcome of the appeal and its consequent impact on the company's credit profile, liquidity position and operational performance.


About the Company

­Epic Yarns Private Limited (EYPL), incorporated on 26 August 2019, is promoted by Mr. Akshat Agrawal and Mr. Aayush Agrawal. The company manufactures and sells a wide range of yarns, including cotton yarn, cotton blends, viscose and viscose blends, linen blends, woven and knitting yarns, as well as specialty variants such as slub and lycra yarns. EYPL currently operates 57,424 spindles at its manufacturing facility and the company is undertaking an expansion project of 14,400 additional spindles, which will increase the total spindle capacity to 71,824 spindles. located at Peth Naka, Islampur, Taluka Walwa, District Sangli, Maharashtra – 415407. 

 
Unsupported Rating

­Not applicable

 
Analytical Approach

­Acuite has considered the standalone business and financial risk profiles of Epic Yarns Private Limited (EYPL) to arrive at the rating.

 
Key Rating Drivers

Strengths

­Experienced management and long operational track record
EYPL is promoted by Mr. Akshat Agrawal and Mr. Aayush Agrawal, who bring strong technical and sectoral expertise to the company’s operations, enabling the development of a diversified product portfolio across linen blends, viscose, modal, mélange and specialty yarns. The company has demonstrated a steady operational track record with 57,424 operational spindles and consistent annual revenues over FY24–FY25. EYPL is currently implementing an expansion of 14,400 new spindles, which will enhance the installed capacity from 8,613.6 TPA to 10,773.6 TPA, adding an incremental ~2,160 TPA post-commissioning. This expansion is expected to strengthen scale, improve operating leverage, and support future growth.

Moderate financial risk profile
EYPL’s financial risk profile is moderate, supported by an improved net worth and comfortable gearing and coverage indicators. The tangible net worth increase to Rs. 54.92 crore in FY25 from Rs. 21.59 crore in FY24, driven by equity infusion and profit accretion. Total debt stood at Rs. 54.13 crore in FY2025 (comprising long-term borrowings of Rs. 9.08 crore, unsecured loans from promoters of Rs. 25.35 crore, short-term borrowings of Rs. 19.69 crore, and CPLTD of Rs. 2.14 crore), broadly in line with Rs. 49.60 crore in FY2024. Consequently, gearing improved to 0.99x in FY2025 from 2.30x in FY2024. The TOL/TNW ratio improved to 2.51x in FY2025 from 5.66x in FY2024, supported by higher net worth  Debt-protection metrics remain adequate, with interest coverage ratio (ICR) at 4.34x and debt service coverage ratio (DSCR) at 3.36x in FY25, though moderated from 32.84x and 15.04x respectively in FY24 due to higher interest costs. The TOL/TNW improved to 2.51x in FY25 from 5.66x in FY24, reflecting the strengthened capital structure, while the Debt/EBITDA improved to 3.22x in FY25 from 4.73x in FY24. Acuite believes that the financial risk profile of the company is likely to improve in the near to medium term on account of likely improvement in the scale of operations and no debt funded capital expenditure.


Weaknesses

Stable scale of operations albeit moderation in profitability
EYPL registered steady year-on-year growth in FY2025, with total revenues increasing to Rs. 143.49 crore from Rs. 130.35 crore in FY2024, supported by marginal improvement in sales volume and better realizations.  However, despite the rise in topline, profitability moderated over the same period, with EBITDA declining to Rs. 9.74 crore in FY25 from Rs. 10.16 crore in FY24, reflecting margin contraction primarily due to elevated raw-material costs and higher finance charges. PAT also reduced to Rs. 5.69 crore in FY25 compared to Rs. 6.18 crore in FY24, further evidencing pressure on bottom-line performance. The company reported a total operating income of Rs. 81.50 crore during 9M FY26 and achieved a PAT of Rs. 7.05 crore, aided in part by significant non-operating income. EYPL’s profitability profile remains sensitive to volatility in imported fibre prices, demand fluctuations among export-oriented customer segments, and inherent competitive intensity of the yarn manufacturing industry.

Intensive working capital operations
EYPL’s operations remain working-capital intensive, reflected in gross current assets (GCA) days rising to 258 days in FY25, up from 171 days in FY24. The elongation is driven by elevated inventory and receivable levels across both years. Inventory days increased from 122(FY24) to 159(FY25), primarily because EYPL's suppliers who imports linen fibre faced extended import lead time and supply-chain disruptions, which compelled the company to maintain higher buffer stock. Debtor days also rose sharply from 9(FY24) to 55(FY25), as the company reports gross receivables without netting off customer advances, thereby inflating the reported debtor position. Conversely, the creditor period improved to 106 days in FY25 from 89 days in FY24, providing partial support to the working-capital cycle. However, fund-based limits remained nearly fully utilised, with average utilisation at ~99.6% for the 12 months ending December 2025. Acuité believes the company’s working-capital cycle is likely to remain intensive in the near term given the prevailing operational dynamics.

Highly competitive textile industry and susceptibility of profits to the fluctuations in the raw material prices
The textile industry in India is highly fragmented and competitive marked by the presence of a large number of organised and unorganised players. The company is exposed to intense competition from both domestic players as well as established players in the overseas market. The shifts in consumption patterns may have an impact on the operations of the company. The company maintains a 2-3 month stock of cotton and linen to mitigate the effects of price fluctuations.

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:

­

  • Sustained improvement in scale of operations while maintaining profitability

  • Improvement in financial risk profile

Potential triggers (individual or collective) for a downward rating action:
  • Any adverse outcome in the ongoing NCLAT appeal, resulting in deterioration in liquidity profile of the company.

Liquidity Position:
Stretched

The company’s liquidity position is stretched, though supported by adequate net cash accruals to meet repayment obligations. During FY2025, EYPL generated NCAs of Rs. 10.00 crore against maturing debt of Rs. 0.26 crore. The current ratio stood at 0.99x as on March 31, 2025, reflecting limited short-term liquidity. Working-capital utilisation remained high, with average fund-based limit utilisation at ~99.6% over the last 12 months ended December 2025. GCA days elongated to 258 days in FY25, from 171 days in FY24. As on March 31, 2025, the company maintained unencumbered cash balance of Rs. 0.12 crore.

 
Outlook: Not Applicable
­
 
Other Factors affecting Rating

­None

 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 143.49 130.35
PAT Rs. Cr. 5.69 6.18
PAT Margin (%) 3.96 4.74
Total Debt/Tangible Net Worth Times 0.99 2.30
PBDIT/Interest Times 4.34 32.84
Status of non-cooperation with previous CRA (if applicable)

­Not applicable

 
Any other information

NDS is received till June 2026

 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
17 Feb 2026 Cash Credit Long Term 22.00 ACUITE BBB- | Stable (Upgraded from ACUITE BB+)
Proposed Cash Credit Long Term 3.00 ACUITE BBB- | Stable (Upgraded from ACUITE BB+)
22 Sep 2025 Proposed Cash Credit Long Term 25.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Stable)
01 Jul 2024 Proposed Cash Credit Long Term 25.00 ACUITE BBB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not avl. / Not appl. Cash Credit Unlisted RBI 06 Jul 2025 Not avl. / Not appl. Not avl. / Not appl. 22.00 Simple ACUITE BBB- | Reaffirmed | Rating Watch with Negative Implications
Not Applicable Not avl. / Not appl. Proposed Cash Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.00 Simple ACUITE BBB- | Reaffirmed | Rating Watch with Negative Implications
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in