Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 11.00 ACUITE BB+ | Reaffirmed & Withdrawn -
Bank Loan Ratings 22.00 - ACUITE A4+ | Reaffirmed & Withdrawn
Total Outstanding Quantum (Rs. Cr) 0.00 - -
Total Withdrawn Quantum (Rs. Cr) 33.00 - -
 
Rating Rationale

­Acuité has reaffirmed and withdrawn its long-term rating of ‘ACUITE BB+’ (read as ACUITE double B plus) and its short-term rating of ‘ACUITE A4+’ (read as ACUITE A four plus) on the Rs.33.00 Cr bank facilities of Enrich RD Infraprojects Private Limited (ERDI). 

The rating withdrawal is in accordance with Acuité's policy on withdrawal of rating. The rating is being withdrawn on account of request received from the company and NOC received from the banker.


About the Company

­Enrich RD Infraprojects Private Limited (ERDI), based in Mumbai was initially established as a proprietorship firm ~ ‘R D Electricals’ by Mr. Dashrath Redekar in 1984. which was later converted into a private limited company in 2007. The operations of the company are collectively managed by the directors Mr. Sunil H. Agrawal, Mr. Deepak R. Dashrath and Mrs. Manali Agrawal. ERDI is engaged in executing turnkey projects involving designing, supply, erection, testing and commissioning of the overhead electrification for railways. The company is an electrical contractor and primarily participates in tenders floated by the railways, which are awarded to the lowest bidder, i.e. based on L1 pricing. The major clients of the company include Central Railway, Western Railway, Southern Railway and Northern Railway.

 
Analytical Approach

­Acuité has taken a standalone view of the business and financial risk profile of ERDI to arrive at the rating.

 

Key Rating Drivers

Strengths

­Established track record of operations and experienced management
ERDI, which was established in 1984, has an established track record of operations of over three and a half decades in said line of business. The directors Mr. Sunil H. Agrawal, Mr. Deepak R. Dashrath and Mrs. Manali Agrawal possess experience of over a decade, which has helped the company to get a healthy order book. The company has an order book of Rs.112 crore as on April 1,2022 showcasing a good revenue visibility in medium term. The day to day operations of the company are managed by the promoter along with experienced senior management team who are ably supported by a strong line of mid-level managers. 

Moderate financial risk profile
The company has a moderate financial risk profile marked by the tangible net worth of Rs.15.25 crore (incl quasi equity of Rs.3.87 crore) as on 31 March 2022 as against Rs.14.25 crore as on 31 March 2021. The increase in the networth is due to the accretion of profits in reserves. The gearing level of the company remained moderate at 1.07 times as on 31 March 2022 as against 0.59 times as on 31st March 2021. The total debt of the company comprised of long term debt of Rs.3.80 crore and short term debt of Rs.11.46 crore as on 31 March 2022. The coverage ratios of the company remained moderate with interest coverage ratio of 2.38 times for FY2022 as against 3.35 times for FY2021. The DSCR stood at 1.54 times for FY2022 as against 1.72 times in FY2021. The total outside liabilities to tangible net worth (TOL/TNW) of the company stood at 1.48 times for FY2022 as against 1.16 times in FY2021. 

Weaknesses

­Decline in the operating income and modest scale of operations
The revenue of the company stood at Rs.34.97 crore in FY2022 as against Rs.49.24 crore in FY2021. The operations of the company were impacted as the company had inadequate BG facility to undertake additional projects and the enhancement of working capital remained delayed. The company secured a Rs.22 crore BG facility from Indusind bank Limited as against Rs.11.50 crores previously in FY2022. The enhanced limit is expected to remain sufficient for growth over the near to medium term. The operating profit margin improved to 12.01 times in FY2022 as against 10.15 times in FY2021. This increase in the operating profit margin is due to the reduction in the raw material costs. The PAT margin stood at 5.44 percent in FY2022 as against 5.33 percent in FY2021.

Working capital intensive operations
The operations of the company are working capital intensive which is a characteristic trait for such contractors. The GCA days stood at 297 days as on 31 march 2022 as against 150 days as on 31 march 2021. The increase in the GCA days is majorly due to the increase in the debtors days and inventory days. The debtors days stood at 132 days in FY2022 as against 21 days in FY2021. The receivable position appears stretched as the company billed for Rs.13.45 crores only in the month of March 2022, which has lead to higher receivables of Rs.12.80 crores as on March 31, 2022. The inventory days stood at 162 days as on  March 31, 2022 as against 99 days as on March 31, 2021. The inventory consists of Work in progress inventory. The bills are shown as inventory till it is booked in the railway system. The creditors days stood at 27 days as on March 31, 2022 as against 33 days as on March 31, 2021. The fund based facilities are utilized around 76 percent for last 6 months ending November 2022 and the BG limits are utilized around 56 percent as on October 2022. 

High competition and tender based nature of business
The company deals with Indian Railways and quotes for the contracts on a tender basis. The company also faces stiff competition in this industry from many organized as well as unorganized players. The tender base nature of operations and competitive pricing along with successful bidding of contracts will certainly impact operations of the company. Going forward, the company’s ability to successfully bid for a greater number of large orders remains to be seen.

Rating Sensitivities

­Any deterioration of its financial risk profile and liquidity position.
Any elongation of the working capital cycle leading to deterioration in debt protection metrics.

 
Material covenants

­None

 
Liquidity position: Adequate

­ERDI has an adequate liquidity position as reflected by adequate net cash accruals against moderate repayment obligations. The company generated cash accruals in the range of Rs.2.03 crore for FY2022 as against maturing repayment obligation of Rs.0.63 crore during the same period. The unencumbered cash and bank balances stood at Rs.0.05 crore as on March 31, 2022 with a current ratio of 1.57 times as on March 31,2022. The fund based facilities are utilized around 76 percent for last 6 months ending November 2022 and the BG limits are utilized around 56 percent as on October 2022. 

 
Outlook:
­Not applicable
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 34.97 49.24
PAT Rs. Cr. 1.90 2.63
PAT Margin (%) 5.44 5.33
Total Debt/Tangible Net Worth Times 1.07 0.59
PBDIT/Interest Times 2.38 3.35
Status of non-cooperation with previous CRA (if applicable)
ICRA vide its press release dated 18.11.2021, had reaffirmed ERDI to ICRA C+/A4; INC
 
Any other information

­None

 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
04 Aug 2022 Bank Guarantee Short Term 11.50 ACUITE A4+ (Reaffirmed)
Bank Guarantee Short Term 10.50 ACUITE A4+ (Assigned)
Cash Credit Long Term 1.50 ACUITE BB+ | Stable (Assigned)
Cash Credit Long Term 8.50 ACUITE BB+ | Stable (Reaffirmed)
Working Capital Term Loan Long Term 1.00 ACUITE BB+ | Stable (Assigned)
11 Oct 2021 Bank Guarantee Short Term 11.50 ACUITE A4+ (Reaffirmed)
Cash Credit Long Term 6.50 ACUITE BB+ | Stable (Upgraded from ACUITE BB | Stable)
Proposed Bank Facility Long Term 0.14 ACUITE BB+ | Stable (Upgraded from ACUITE BB | Stable)
Term Loan Long Term 1.53 ACUITE BB+ (Withdrawn)
Working Capital Term Loan Long Term 1.38 ACUITE BB+ | Stable (Upgraded from ACUITE BB | Stable)
Working Capital Term Loan Long Term 0.48 ACUITE BB+ | Stable (Upgraded from ACUITE BB | Stable)
17 Jul 2020 Cash Credit Long Term 6.50 ACUITE BB | Stable (Upgraded from ACUITE B+ | Stable)
Bank Guarantee Short Term 11.50 ACUITE A4+ (Upgraded from ACUITE A4)
Term Loan Long Term 1.53 ACUITE BB | Stable (Upgraded from ACUITE B+ | Stable)
Proposed Bank Facility Long Term 0.47 ACUITE BB | Stable (Assigned)
01 Aug 2019 Cash Credit Long Term 6.50 ACUITE B+ | Stable (Reaffirmed)
Term Loan Long Term 2.00 ACUITE B+ | Stable (Reaffirmed)
Bank Guarantee Short Term 6.50 ACUITE A4 (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Indusind Bank Ltd Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 22.00 Simple ACUITE A4+ | Reaffirmed & Withdrawn
Indusind Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 10.00 Simple ACUITE BB+ | Reaffirmed & Withdrawn
Indusind Bank Ltd Not Applicable Working Capital Term Loan Not available Not available Not available 1.00 Simple ACUITE BB+ | Reaffirmed & Withdrawn
­

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in