Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 5.30 ACUITE B+ | Reaffirmed & Withdrawn -
Bank Loan Ratings 26.00 - ACUITE A4 | Reaffirmed & Withdrawn
Total Outstanding Quantum (Rs. Cr) 0.00 - -
Total Withdrawn Quantum (Rs. Cr) 31.30 - -
 
Rating Rationale
­Acuité has reaffirmed and withdrawn the long-term rating of ‘ACUITE B+’ (read as ACUITE B plus) and the short-term rating of  'ACUITE A4' (read as ACUITE A four) on the Rs.31.30 Cr. bank facilities of Ejaz Tanning Company.
The rating is being withdrawn on account of the request received from the company and the NOC  received from the banker as per Acuité’s policy on withdrawal of ratings.

About the Company
­Ejaz Tanning Company (ETC) established in the year 1986 as a partnership firm by Mr. A R Ejaz Ahmed, Mr. A R Imtiaz Ahmed, Mr. A R Istiyaq Ahmed, Mr. A R Kashif Mohammad, Mr. Hisham Imtiyaz Ahmed, and Mr. A.R.I. Ovais Adnan. The firm engaged in manufacturing of finished leather and leather garments (jackets, skirts, pants and coats.) and exports to Europe, USA, Russia, Korea and China. The firm has its tannery division in Vaniyambadi (Tamil Nadu) with production capacity of 5 million square feet per annum of leather and a garment division in Chennai (Tamil Nadu) with a production capacity of 72,000 garments pieces (garment division) per annum.
 
Analytical Approach
­Acuité has considered the standalone view of the business and financial risk profile of ETC to arrive at the rating.
 

Key Rating Drivers

Strengths
­>Long track record of operations, experienced management
Ejaz Tanning Company (ETC) established in 1986 is engaged in the manufacturing of finished leather and leather garments at Chennai. The firm was promoted by Mr. A R Ejaz Ahmed, Mr. A R Imtiaz Ahmed, Mr. A R Istiyaq Ahmed and Mr. A R Kashif Mohammad who possess experience of more than four decades in the leather industry.

>Moderate Sales and profitability
Ejaz Tanning Company (ETC) has recorded a revenue growth of 24.24% in FY2022 as it stood at Rs.64.41 crore for the year as against Rs.50.62 crore in FY2021 and Rs.78.05 crore in FY2020. The operating profitability of the firm declined slightly as it stood at 6.32 percent in FY2022 as against  6.78 percent in FY2021. The PAT Margins stood at 0.89 percent in FY2022 as against 0.15 percent in FY2021. 

 
Weaknesses
> Below average financial risk profile
The financial risk profile of the firm stood below average marked by moderate net worth, high gearing and below average debt protection metrics. The tangible net worth stood moderate at Rs.14.08 crore as on 31 March 2022 as against Rs.12.48 crore as on 31 March, 2021. Total debt of the company stood high at Rs.38.08 crore as on 31 March 2022  as against Rs.34.23 crore as on 31 March, 2021. Total debt comprises of long term debt. Gearing (debt-equity) stood high though improved slightly compared to last year at 2.70 times as on 31 March 2022 as against 2.74 times as on 31 March, 2021. Total outside Liabilities/Total Net Worth (TOL/TNW) stood at 5.53 times as on 31 March 2022 as against 6.10 times as on 31 March, 2021. Net Cash Accruals to Total Debt (NCA/TD) stood at 0.05 times as on 31 March 2022. Debt protection metrics of the company is marked below average with interest coverage ratio at 1.70 times in FY2022. Debt Service Coverage Ratio (DSCR) stood at 1.70 times in FY2022.

­>Working capital intensive nature of operations
The working capital requirement of the firm continues to be intensive though an improvement is noted in FY2022 as the GCA days at 383 days as on March 31, 2022 as against 470 days as on March 31, 2021. The improvement in GCA days is on the account of improvement in Inventory days to 245 days as on March 31, 2022 from 313 days as on March 31, 2021. The Debtors days stood at 91 days as on March 31, 2022 as against 105 days as on March 31, 2021.
Rating Sensitivities
­Not Applicable
 
Material covenants
­None
 
Liquidity Position
Stretched
The company’s liquidity profile is stretched marked by low net cash accruals of Rs.1.74 Cr in FY2022 against higher repayment obligations. The firm maintains unencumbered cash and bank balances of Rs. 0.15 crore as on March 31, 2022. The current ratio of the company stood moderate at 1.68 times as on March 31, 2022 as against 1.56 times as on March 31, 2021.
 
Outlook: ­Not Applicable
­
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 64.41 50.62
PAT Rs. Cr. 0.57 0.07
PAT Margin (%) 0.89 0.15
Total Debt/Tangible Net Worth Times 2.70 2.74
PBDIT/Interest Times 1.70 1.71
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
28 Jun 2022 Term Loan Long Term 1.10 ACUITE B+ ( Issuer not co-operating*)
Term Loan Long Term 1.20 ACUITE B+ ( Issuer not co-operating*)
Packing Credit Short Term 16.00 ACUITE A4 ( Issuer not co-operating*)
Letter of Credit Short Term 10.00 ACUITE A4 ( Issuer not co-operating*)
Term Loan Long Term 3.00 ACUITE B+ ( Issuer not co-operating*)
30 Mar 2021 Packing Credit Short Term 16.00 ACUITE A4 (Issuer not co-operating*)
Term Loan Long Term 1.20 ACUITE B+ (Issuer not co-operating*)
Letter of Credit Short Term 10.00 ACUITE A4 (Issuer not co-operating*)
Term Loan Long Term 1.10 ACUITE B+ (Issuer not co-operating*)
Term Loan Long Term 3.00 ACUITE B+ (Issuer not co-operating*)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Canara Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 10.00 Simple ACUITE A4 | Reaffirmed & Withdrawn
Canara Bank Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 16.00 Simple ACUITE A4 | Reaffirmed & Withdrawn
Canara Bank Not Applicable Term Loan Not available Not available 31 Mar 2021 1.20 Simple ACUITE B+ | Reaffirmed & Withdrawn
Canara Bank Not Applicable Term Loan Not available Not available 30 Sep 2022 1.10 Simple ACUITE B+ | Reaffirmed & Withdrawn
Canara Bank Not Applicable Term Loan Not available Not available 30 Sep 2024 3.00 Simple ACUITE B+ | Reaffirmed & Withdrawn

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in