Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 57.00 ACUITE A- | Positive | Reaffirmed | Stable to Positive -
Bank Loan Ratings 3.00 - ACUITE A2+ | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 60.00 - -
 
Rating Rationale
­Acuité has Reaffirmed its long-term rating of 'ACUITE A-' (read as ACUITE A minus) and its short term rating of 'ACUITE A2+' (read as ACUITE A two plus) on the Rs.60.00 Cr. bank facilities of Durga Polysters Private Limited. (DPPL) The outlook is revised from 'stable' to 'Positive'.

Rationale for reaffirmation
The rating reaffirmation continues to derive comfort from long track record of operations of Durga group along with its experienced management. Further, the rating factors the augmentation in the earnings profile of the group as a result of better utilisation of capacities marked by diversification in product range. The revenues stood increased at ~Rs. 540 Cr. in FY2023 against ~Rs. 369 Cr. in FY2022. The rating also derives comfort from healthy financial risk profile and strong liquidity of the group marked by gearing of 0.88 times along with healthy coverage indicators with ICR at 6.97 times and DSCR at 2.27 times in FY2023. Further the group's strong liquidity is reflected in healthy cushion between net cash accruals which stood at ~Rs. 57 Cr and debt obligations of ~Rs. 19 Cr. However, the rating is constrained by susceptibility of profits towards volatility in raw material prices as evident in marginal reduction in the EBITDA margins during FY2023 and intense competition in textile industry.

Further, Acuité has revised DG's outlook from 'Stable' to 'Positive' on the back of expected increase in its profitability driven by the group's planned debt funded capex of setting up Windmill & Solar plant for captive consumption. Group is expected to avail a loan close to Rs. ~40 Cr. towards the same and through this capex it anticipates to cover around 90% of its power requirements in the coming years which will help company generate more profits. Acuité believes the cost that will be saved on the Power consumption will help DG to maintain healthy profitability margins going forward in the range of 15-16% on EBITDA levels. Further, the Interest subvention scheme under the Atmanirbhar Gujarat Scheme 2022 allowing subvention of upto 7% is expected to further improve the PAT margins. However, timely completion of the debt funded capex plans without cost over runs will remain critical to the rating.

About Company
­Durga Polysters Private Limited (DPPL) was incorporated in 1997 by Mr. Kunj Bihari Sultania and Mr. Vipul Desai. It was dormant till the present management acquired it and subsequently set up a dye processing unit at Surat, Gujarat. The company is engaged in dyeing and printing of various textile products on job work basis. The unit started commercial production from February 2010. Earlier the company was being managed by Desai family. The promoters of Durga Processors Private Limited took over Durga Polysters Private Limited in 2020.
 
About the Group
­Gujarat based, Durga Processors Private Limited was incorporated in 1998 and is promoted by Mr. Kunj Bihari Sultania. The company is engaged in dyeing and printing of various textile products on a job work basis. Durga Group is a Surat based group promoted by Mr. Kunj Bihari Sultania in 1997. The group comprises of three companies, Durga Processors Private Limited, Durga Polysters Private Limited and Durga Agro Park Private Limited. Durga Processors Private Limited and Durga Polysters Private Limited is engaged into dyeing and printing of various textile products on a job work basis. Durga Agro Park Private Limited was incorporated in 2012 by Mr. Kunj Bihari Sultania and Mr. Ashok Sultania. The company is engaged in agriculture and allied activities business.
 
Unsupported Rating
­Not Applicable
 

Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support
­Acuité has consolidated the business and financial risk profiles of Durga Polysters Private Limited and Durga Processors Private Limited together known as Durga Group, to arrive at this rating. The consolidation is on account of common management, a similar line of business, and financial linkages.

Key Rating Drivers

Strengths
­Long track record of operations and experienced management
Durga group was incorporated in 1997 by Mr. Kunj Bihari Sultania having an operational track record of more than two decades in the textile industry. Group’s primary line of business is dyeing and printing of various textile products. Due to the long track record of operations, the group is considered as one of the top players in the aforementioned industry. Mr. Kunj Bihari Sultania possesses an experience of around three decades in the dyeing and printing industry. The extensive experience of the promoter has enabled the company to forge healthy relationships with customers. The group reported significant revenue growth with operating income of Rs. 539.54 Cr. in FY2023 as against operating income of Rs.368.38 Cr. in FY2022. The increase in the revenues is mainly on account of better utilisation of capacities along with increase in demand. Acuité believes that the group will continue to benefit from its experienced management and long track record of operation in dyeing and printing industry. 

Healthy financial risk profile.
DG’s financial risk profile is healthy marked by low gearing and healthy debt coverage indicators. The gearing during FY2023 has improved and stood at 0.88 times against 1.37 times in FY2022. The improvement in gearing is driven by better accretions of profits that have increased the Net worth to Rs. 147.24 Cr. as on March 31, 2023 against Rs. 105.84 Cr. on March 31, 2022. The debt profile of the group comprises of long term loans to the tune of Rs. 48.19 Cr., USL infused by promoters & corporate entities of around Rs. 48.79 Cr. and short term debt in the form of CC of Rs. 32.41 Cr. Further, during H1FY2024 the group has prepaid certain loans to the tune of ~Rs. 60 Cr. However, going forward DG is in plans to avail additional ~Rs.40 Cr. debt towards its windmill & solar projects. Under the 'Aatmanirbhar Gujarat Schemes 2022' group is expected to get a subvention of around 7% on the interest rate for these loans which is expected to garner benefits to the group on PAT level. Further, despite additional debt the gearing for FY2024 is expected to remain below unity at around 0.66 times. Further, the debt coverage indicators have remained remarkably sufficient marked by ICR & DSCR of 6.97 times and 2.27 times in FY2023 against 4.22 times and 1.70 times in FY2022.Going ahead, assuming margins at similar levels group is expected to maintain the similar level of coverage indicators.
Weaknesses
­Cyclical nature of industry & susceptibility to fluctuation in prices of raw materials.
The group's revenues and profitability remain susceptible to the cost of raw materials. Major raw materials required by the group consist of color concentrates, dye chemicals etc. and the group's profitability is exposed to adverse fluctuations in prices of these raw materials as evident in the marginally lower EBITDA margins in FY2023. During FY2023, group's EBITDA margins on a consolidated level stood marginally low at around 14.62% over the previous year at 15.03%. The overall raw material cost stood at ~42% of the total revenues during FY2023 against ~37% in FY2022. However, given the group's established market position, it has been able to transfer the prices to the customers to some extent marked by its stable operating margins. Further, the end user industry being textile, home decor etc. any significant slowdown in these industries will impact the revenues of the fabric dyers & printers.


­Highly competitive and fragmented nature of industry
The group is operating in highly competitive and fragmented textile industry. It is exposed to intense competition from several organized and unorganized players operating in the industry. Group’s income is derived from job work which is vulnerable to the intense competitive pressures and the cyclicality inherent in the domestic textile industry. Further, limited valueadded nature of job work operations might lead to a moderate level of margins and low return indicators. 
Rating Sensitivities
  • ­Improving scale of operations while maintaining profitability.
  • Any debt funded capex plan impacting the financial risk profile.
  • Timely completion of the capex without cost over runs.
  • Elongation in working capital management.
 
All Covenants
Not Available
 
Liquidity Position
Strong
The Group’s operational performance ensures its Net Cash Accruals are sufficient to service its mandated cash obligations of debt. The same is reflected in the adequate cushion between the two. The NCA during FY2023 stood at Rs. 56.97 Cr. while the repayment obligations during the same period were ~ Rs. 19 Cr. The Cash Credit availed by the Group is utilized at an average of about 80%.  Further, the group has cash balances of around Rs. 6.86 Cr. as on March 31, 2023. The current ratio has stood healthy at 2.36 times as on March 31 2023.
 
Outlook: Positive
Acuité expects DG to maintain a 'Positive' outlook on the back of expected increase in its profitability driven by DG’s planned capex of setting up Windmill & Solar plant for captive consumption. Through this capex the group anticipates covering around 90% of its power requirements in the coming years which will help company generate more profits. The rating may be upgraded if the company is able to successfully complete the ongoing debt-funded expansion projects without significant time and cost overruns leading to further improvement in operating performance. Conversely, the outlook may be revised to 'Stable’ in case the group registers lower-than- expected growth in revenues and profitability or in case of deterioration in the company's financial risk profile and liquidity.
 
Other Factors affecting Rating
­Not Applicable.
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 539.54 368.38
PAT Rs. Cr. 41.41 20.97
PAT Margin (%) 7.68 5.69
Total Debt/Tangible Net Worth Times 0.88 1.37
PBDIT/Interest Times 6.97 4.22
Status of non-cooperation with previous CRA (if applicable)
Not Applicable
 
Any Other Information
None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Trading Entitie: https://www.acuite.in/view-rating-criteria-61.htm

Note on Complexity Levels of the Rated Instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
09 Aug 2022 Cash Credit Long Term 9.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 1.60 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 3.01 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 2.49 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 0.47 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 1.50 ACUITE A- | Stable (Assigned)
Term Loan Long Term 1.83 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 2.57 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 1.56 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Proposed Bank Facility Long Term 0.08 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 13.50 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 1.26 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Bank Guarantee Short Term 1.00 ACUITE A2+ (Assigned)
Term Loan Long Term 10.50 ACUITE A- | Stable (Assigned)
Term Loan Long Term 7.63 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Bank Guarantee Short Term 2.00 ACUITE A2+ (Upgraded from ACUITE A2)
09 Sep 2021 Term Loan Long Term 2.42 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 0.70 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 9.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 0.15 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 1.02 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 4.34 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 2.03 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 1.03 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 0.60 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 9.00 ACUITE BBB+ | Stable (Reaffirmed)
Bank Guarantee Short Term 1.80 ACUITE A2 (Reaffirmed)
Term Loan Long Term 0.26 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 3.52 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 4.78 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 3.70 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 2.65 ACUITE BBB+ | Stable (Reaffirmed)
08 Sep 2020 Cash Credit Long Term 9.00 ACUITE BBB+ | Stable (Assigned)
Cash Credit Long Term 6.00 ACUITE BBB+ | Stable (Assigned)
Bank Guarantee Short Term 2.00 ACUITE A2 (Assigned)
Term Loan Long Term 0.90 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 2.54 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 1.69 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 4.12 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 2.02 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 6.58 ACUITE BBB+ | Stable (Assigned)
Proposed Bank Facility Long Term 0.53 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 5.76 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 2.99 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 0.44 ACUITE BBB+ | Stable (Assigned)
Proposed Bank Guarantee Short Term 0.50 ACUITE A2 (Assigned)
Term Loan Long Term 0.60 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 1.33 ACUITE BBB+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
State Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 2.00 Simple ACUITE A2+ | Reaffirmed
Bank of Baroda Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 1.00 Simple ACUITE A2+ | Reaffirmed
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 9.00 Simple ACUITE A- | Positive | Reaffirmed | Stable to Positive
Bank of Baroda Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 13.50 Simple ACUITE A- | Positive | Reaffirmed | Stable to Positive
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 17.26 Simple ACUITE A- | Positive | Reaffirmed | Stable to Positive
Bank of Baroda Not Applicable Term Loan Not available Not available 30 Apr 2021 1.21 Simple ACUITE A- | Positive | Reaffirmed | Stable to Positive
State Bank of India Not Applicable Term Loan Not available 11.75 31 Mar 2029 7.39 Simple ACUITE A- | Positive | Reaffirmed | Stable to Positive
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 3.69 Simple ACUITE A- | Positive | Reaffirmed | Stable to Positive
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 4.95 Simple ACUITE A- | Positive | Reaffirmed | Stable to Positive

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in