Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 122.34 ACUITE BBB+ | Reaffirmed & Withdrawn -
Bank Loan Ratings 1.66 Not Applicable | Withdrawn -
Bank Loan Ratings 106.00 - ACUITE A2 | Reaffirmed & Withdrawn
Total Outstanding 0.00 - -
Total Withdrawn 230.00 - -
 
Rating Rationale

­Acuite has reaffirmed and withdrawn its long-term rating of ‘ACUITE BBB+‘ (read as ACUITE triple B plus) and short-term rating of 'ACUITE A2' (read as ACUITE A two) on bank facilities of Rs.228.34 Cr. of Dozco India Private Limited. The rating has been withdrawn on account of the request received from the company and NOCs (No Objection Certificates) received from the respective bankers.
 Acuite has also withdrawn the proposed long-term loan of Rs. 1.66 Cr. without assigning any rating  as it is a proposed long term loan for Dozco India Private Limited. The rating has been withdrawn on account of the request received from the company .
The rating has been withdrawn as per Acuite's policy of withdrawal of ratings as applicable to the respective instrument/facility. 

Rationale for rating
The rating derives comfort from the long track record of operations, increaseing revenues albeit declining operating profitability, healthy financial risk profile and adequate liquidity; however these strengths are partly offset by intensive working capital cycle.

 

About the Company
­Incorporated in 1992, Dozco India Private Limited (DIPL) is engaged in trading of heavy earth moving & construction  equipment, spare parts and manufacturing of mining equipment. DIPL is promoted by the Bangur family and the  company is currently headed by Mr. Radhe Shyam Bangur, Mr. Shiv Kumar Bangur, Mr. Om Prakash Bangur, Mr. Ramesh Kumar Bangur, Mr. Nand Gopal Bangur and Mr. Kamal Kishore Bangur.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuite has considered standalone business and financial risk profile to arrive at the rating of Dozco India Private Limited
 
Key Rating Drivers

Strengths
­Business Risk Profile
Increasing revenues albeit declining operating profitability margin

The revenues have increased to Rs. 453 Cr. as on March 31, 2024 as compared to Rs. 386.63 Cr. as on March 31, 2023. The growth in top line is due to the increase in sale of HEMM machineries and mining equipment along with the spare parts business. The operating profitability has decreased to 9.82 percent as on March 31, 2024 as compared to 10.65 percent as on March 31, 2023.

Healthy financial risk profile
The company’s financial risk profile is marked by healthy net worth, comfortable gearing and debt protection metrics. The tangible net worth (TNW) of the company increased to Rs.221.72 Cr. as on March 31, 2024 from Rs.213.37 Cr. as on March 31, 2023 due to accretion of reserves. The gearing of the company stood comfortable at 0.79 times as on March 31, 2024 as against 0.68 times as on March 31, 2023. The Total Outside Liabilities/Tangible Net Worth (TOL/TNW) stood comfortable at 1.23 times as on March 31,2024 as against 1.10 times as on March 31,2023. The healthy debt protection metrics of the company is marked by Interest Coverage Ratio (ICR) at 2.91 times as on March 31, 2024, however, the Debt Service Coverage Ratio (DSCR) stood at a moderate level of 1.52 times as on March 31, 2024. Acuité believes that going forward the financial risk profile of the company will remain healthy over the medium term, in the absence of any major debt funded capex plans.

 

Weaknesses
­Working capital intensive nature of operations
The working capital-intensive nature of operations of the company is marked by high Gross Current Assets (GCA) of 282 days as on March 31, 2024 as compared to 315 days as on March 31, 2023. The inventory days stood at  225 days in March 31, 2024 as compared to 266 days as on March 31, 2023. However, the debtor days stood at 64 days as on March 31,2024 as compared from 62 days as on March 31, 2023 . The creditor days stood at 100 days as on March 31, 2024 as compared to 110 days as on March 31, 2023. Acuité believes that the working capital operations of the company will improve over the  medium term.
Rating Sensitivities
Not Applicable
 
Liquidity Position
Adequate
­The company’s liquidity is adequate marked by steady net cash accruals of Rs. 25.29 Cr. as on March 31, 2024 as against long term debt repayment of Rs.10.81 Cr. over the same period. The current ratio stood comfortable at 1.62 times as on March 31, 2024 as compared to 1.83 times as on March 31, 2023.  The cash and bank balances of the company stood at Rs 1.06 Cr. as on March 31, 2024.  The company does not have any significant capex plans in the near to medium term. Acuité believes that the financial risk profile of the company is likely to remain healthy over the medium term, in the absence of any major debt funded capex plans.
 
Outlook: Not Applicable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 453.00 386.63
PAT Rs. Cr. 17.52 11.50
PAT Margin (%) 3.87 2.97
Total Debt/Tangible Net Worth Times 0.79 0.68
PBDIT/Interest Times 2.91 2.89
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Interaction with Audit Committee anytime in the last 12 months (applicable for rated-listed / proposed to be listed debt securities being reviewed by Acuite)
Not applicable
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
26 Jun 2024 Letter of Credit Short Term 36.00 ACUITE A2 (Reaffirmed)
Letter of Credit Short Term 27.50 ACUITE A2 (Reaffirmed)
Letter of Credit Short Term 8.50 ACUITE A2 (Reaffirmed)
Bank Guarantee (BLR) Short Term 10.00 ACUITE A2 (Reaffirmed)
Letter of Credit Short Term 16.00 ACUITE A2 (Reaffirmed)
Letter of Credit Short Term 8.00 ACUITE A2 (Reaffirmed)
Term Loan Long Term 3.29 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 39.00 ACUITE BBB+ | Stable (Reaffirmed)
Covid Emergency Line. Long Term 4.22 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 14.00 ACUITE BBB+ | Stable (Reaffirmed)
Covid Emergency Line. Long Term 0.44 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 22.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 3.81 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Reaffirmed)
Covid Emergency Line. Long Term 2.23 ACUITE BBB+ | Stable (Reaffirmed)
Covid Emergency Line. Long Term 1.71 ACUITE BBB+ | Stable (Reaffirmed)
Covid Emergency Line. Long Term 3.92 ACUITE BBB+ | Stable (Reaffirmed)
Covid Emergency Line. Long Term 0.72 ACUITE BBB+ | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 1.66 ACUITE BBB+ | Stable (Reaffirmed)
Covid Emergency Line. Long Term 1.57 ACUITE BBB+ | Stable (Reaffirmed)
Covid Emergency Line. Long Term 5.43 ACUITE BBB+ | Stable (Reaffirmed)
31 May 2023 Letter of Credit Short Term 36.00 ACUITE A2 (Downgraded from ACUITE A2+)
Letter of Credit Short Term 27.50 ACUITE A2 (Downgraded from ACUITE A2+)
Bank Guarantee (BLR) Short Term 10.00 ACUITE A2 (Downgraded from ACUITE A2+)
Letter of Credit Short Term 8.50 ACUITE A2 (Downgraded from ACUITE A2+)
Letter of Credit Short Term 8.00 ACUITE A2 (Downgraded from ACUITE A2+)
Letter of Credit Short Term 16.00 ACUITE A2 (Downgraded from ACUITE A2+)
Cash Credit Long Term 12.50 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Cash Credit Long Term 26.50 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Covid Emergency Line. Long Term 10.85 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Cash Credit Long Term 14.00 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Term Loan Long Term 1.75 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Cash Credit Long Term 22.00 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Term Loan Long Term 8.65 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Covid Emergency Line. Long Term 3.41 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Covid Emergency Line. Long Term 4.34 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
03 May 2022 Cash Credit Long Term 12.50 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 26.50 ACUITE A- | Stable (Assigned)
Term Loan Long Term 1.38 ACUITE A- | Stable (Assigned)
Covid Emergency Line. Long Term 3.24 ACUITE A- | Stable (Assigned)
Covid Emergency Line. Long Term 12.50 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 10.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 14.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 1.60 ACUITE A- | Stable (Assigned)
Covid Emergency Line. Long Term 2.16 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 22.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 7.07 ACUITE A- | Stable (Assigned)
Covid Emergency Line. Long Term 4.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 13.61 ACUITE A- | Stable (Assigned)
Covid Emergency Line. Long Term 5.13 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 26.00 ACUITE A2+ (Assigned)
Proposed Short Term Bank Facility Short Term 2.40 ACUITE A2+ (Assigned)
Letter of Credit Short Term 8.50 ACUITE A2+ (Assigned)
Proposed Short Term Bank Facility Short Term 2.65 ACUITE A2+ (Assigned)
Letter of Credit Short Term 8.00 ACUITE A2+ (Assigned)
Proposed Short Term Bank Facility Short Term 4.71 ACUITE A2+ (Assigned)
Letter of Credit Short Term 27.50 ACUITE A2+ (Assigned)
Bank Guarantee (BLR) Short Term 12.00 ACUITE A2+ (Assigned)
Proposed Short Term Bank Facility Short Term 2.55 ACUITE A2+ (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE A2 | Reaffirmed & Withdrawn
State Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 39.00 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
Indusind Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
ICICI Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 14.00 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
HDFC Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 22.00 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
Axis Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
State Bank of India Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 31 Dec 2028 3.92 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
ICICI Bank Ltd Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2027 0.72 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
HDFC Bank Ltd Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 30 Apr 2026 2.23 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
Small Industries Development Bank of India Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2028 1.71 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
State Bank of India Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 28 Feb 2026 4.22 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
Small Industries Development Bank of India Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 31 Jan 2026 1.57 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
Small Industries Development Bank of India Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 31 May 2025 5.43 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
ICICI Bank Ltd Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2025 0.44 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
State Bank of India Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 27.50 Simple ACUITE A2 | Reaffirmed & Withdrawn
HDFC Bank Ltd Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 8.00 Simple ACUITE A2 | Reaffirmed & Withdrawn
ICICI Bank Ltd Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 8.50 Simple ACUITE A2 | Reaffirmed & Withdrawn
Indusind Bank Ltd Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 36.00 Simple ACUITE A2 | Reaffirmed & Withdrawn
Axis Bank Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 16.00 Simple ACUITE A2 | Reaffirmed & Withdrawn
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.66 Simple Not Applicable|Withdrawn
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Apr 2030 3.29 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2025 3.81 Simple ACUITE BBB+ | Reaffirmed & Withdrawn
­

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in