Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 25.00 ACUITE BBB- | Stable | Reaffirmed -
Bank Loan Ratings 120.00 - ACUITE A3 | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 145.00 - -
 
Rating Rationale

­Acuité has reaffirmed its long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) and its short-term rating of ‘ACUITE A3’ (read as ACUITE A three) on the Rs. 145.00 crore bank facilities of Dharamraj Contracts India Private Limited (DCIPL). The outlook is ‘Stable’.

Rationale for reaffirmation
The rating reaffirmation takes into consideration the moderate financial risk profile and the stable business risk profile of the company. The revenue of the company stood at Rs. 136.17 crore in FY2023 as against Rs.137.61 crore in FY2022. The operating margin stood at 20.73 percent in FY2023 as against 20.11 percent in FY2022. The company has an unexecuted order book of ~Rs.436 crore as on August 2023 Out of which only one order of ~Rs.43.00 crore has been awarded in FY2023. The ability of the company to successfully bid for new projects leading to improved revenue visibility will remain key monitorable in medium term. The ratings are also constrained by the working capital-intensive nature of operations of the company.


About the Company

­Incorporated in 2010 by Mr. Raj Singh and Mr. Chaman Singh, DCIPL is a Delhi-based company involved in the construction of roads and subways for both government and private entities. It is a class “AA” contractor with Ghaziabad Development Authority, Noida Development Authority and various Public Works Departments (PWDs). The promoters of the company have been in this line of business for the past two decades (earlier, promoters were engaged in the same line of business as a sub-contractor through a proprietorship concern till 2010).

 
Analytical Approach

­Acuité has considered the standalone business and financial risk profile of DCIPL to arrive at this rating.

 

Key Rating Drivers

Strengths

­Established track record of operations and experienced management
DCIPL was incorporated in the year 2010 by Mr. Chaman Singh along with his father Mr. Singh Raj Singh. The directors of the company hold experience of more than two decades in the aforementioned line of business. The extensive experience of the promoters is reflected through the established relationships with the company’s customers and suppliers. Acuité believes that DCIPL will continue to benefit from its established track record of operations and experienced management.

Moderate financial risk profile
The tangible net worth of the company stood at Rs.61.35 crore as on March 31, 2023 (Prov), as against Rs.51.40 crore as on March 31, 2022. The increase in the net worth is due to accretion of profits to reserves. The gearing of the company stood at 1.35 times as on March 31, 2023(Prov), as against 1.95 times as on March 31, 2022. The total debt of the company consists of long-term debt of Rs.5.83 crore, unsecured loans of Rs.28.28 crore and short-term debt of Rs.37.02 crore as on March 31, 2023 (Prov). The interest coverage ratio stood at 2.73 times as on March 31, 2023 (Prov) as against 2.32 times as on March 31, 2022. The DSCR stood at 1.01  times as on March 31, 2023 (Prov), as against 1.26 times as on March 31, 2022. The DSCR is expected to improve in the medium term on account of low maturing debt obligations. Acuité believes that the financial risk profile of the company is expected to remain moderate in the absence of any debt funded capex in medium term.

Weaknesses

­Working capital intensive nature of operations
The company’s operations are working capital intensive as evident from the GCA days of 269 days as on March 31, 2023 (Prov) as against GCA days of 298 days as on March 31, 2022. The inventory days stood at 88 days for FY23(Prov) as against 64 days for FY22. The inventory consists of Raw materials and Work in progress. Average inventory holding period is around 45 days. The company has been able to bring down debtor realization period to 85 days for FY23(Prov) as against 135 days for FY22. The average credit period allowed to the customers is around 50-60 days. The retention money amount is also included in the debtors. The creditors days stood at 92 days for FY23(Prov) against 86 days for FY22. The average credit period received from the supplier is around 90 days. The average utilization of the bank limits are high at around 96 percent for six months ending July’2023. Acuité believes that the ability of the company to improve its working capital operations will remain a key sensitivity in medium term.

High geographical concentration
The company’s projects are majorly based in Uttarakhand, thereby implying high geographic concentration. The company’s ability to successfully bid for projects in other areas would be a key to expand their base.

Rating Sensitivities

­­Improvement in the business risk profile led by the receipt of new orders
Substantial improvement in working capital management
Any deterioration of its financial risk profile and liquidity position

 
All Covenants

­Not Applicable

 
Liquidity position:Stretched

The company has a stretched liquidity position marked by low net cash accruals against the maturing debt obligations. The company generated cash accruals of Rs.15.34 crore in FY23(Prov) as against maturing debt obligations of Rs. 15.04 Cr ( excluding Rs.15.24 cr of revolving credit facility availed for procurement of raw material ) over the same period. The company is estimated to generate cash accruals of Rs.18.84-19.72 crore over the period 2024-2025 against maturing debt obligations of Rs.0.74-5.00 crore over the same period. The company maintains unencumbered cash and bank balance of Rs.0.42 crore as on March 31, 2023(Prov). The current ratio is moderate at 1.71 times as on March 31, 2023(Prov).

 
Outlook: Stable

­Acuité believes that DCIPL will maintain a ‘Stable’ outlook and will continue to derive benefit over the medium term due to its extensive experience of promoters and moderate financial risk profile. The outlook may be revised to ‘Positive’, if the company demonstrates substantial and sustained growth in its revenues from the current levels while maintaining its capital structure. Conversely, the outlook may be revised to ‘Negative’ if the company generates lower-than-anticipated cash accruals, most likely due to significant debt-funded capex or any significant withdrawal of capital, thereby impacting its financial risk profile, particularly its liquidity.

 
Other Factors affecting Rating

­None

 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 136.17 137.61
PAT Rs. Cr. 9.94 7.53
PAT Margin (%) 7.30 5.47
Total Debt/Tangible Net Worth Times 1.35 1.95
PBDIT/Interest Times 2.73 2.32
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information

­None

 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

­­­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
14 Jun 2022 Cash Credit Long Term 5.00 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 4.00 ACUITE BBB- | Stable (Assigned)
Proposed Bank Facility Long Term 1.00 ACUITE BBB- | Stable (Assigned)
Bank Guarantee Short Term 10.00 ACUITE A3 (Assigned)
Bank Guarantee Short Term 24.00 ACUITE A3 (Reaffirmed)
Bank Guarantee Short Term 71.00 ACUITE A3 (Reaffirmed)
Bank Guarantee Short Term 15.00 ACUITE A3 (Assigned)
Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Reaffirmed)
01 Jun 2022 Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee Short Term 71.00 ACUITE A3 (Reaffirmed)
Bank Guarantee Short Term 24.00 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 5.00 ACUITE BBB- | Stable (Reaffirmed)
03 Mar 2021 Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Upgraded from ACUITE BB- | Stable)
Cash Credit Long Term 5.00 ACUITE BBB- | Stable (Upgraded from ACUITE BB- | Stable)
Bank Guarantee Short Term 24.00 ACUITE A3 (Upgraded from ACUITE A4)
Bank Guarantee Short Term 71.00 ACUITE A3 (Upgraded from ACUITE A4)
08 May 2020 Bank Guarantee Short Term 24.00 ACUITE A4 (Reaffirmed)
Bank Guarantee Short Term 15.00 ACUITE A4 (Reaffirmed)
Bank Guarantee Short Term 56.00 ACUITE A4 (Reaffirmed)
Cash Credit Long Term 1.00 ACUITE BB- | Stable (Reaffirmed)
Cash Credit Long Term 5.00 ACUITE BB- | Stable (Reaffirmed)
Cash Credit Long Term 14.00 ACUITE BB- | Stable (Reaffirmed)
08 Apr 2020 Bank Guarantee Short Term 15.00 ACUITE A4 (Assigned)
Cash Credit Long Term 5.00 ACUITE BB- | Stable (Assigned)
Cash Credit Long Term 14.00 ACUITE BB- | Stable (Assigned)
Bank Guarantee Short Term 56.00 ACUITE A4 (Assigned)
Cash Credit Long Term 1.00 ACUITE BB- | Stable (Assigned)
Bank Guarantee Short Term 24.00 ACUITE A4 (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Punjab National Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 71.00 Simple ACUITE A3 | Reaffirmed
HDFC Bank Ltd Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 34.00 Simple ACUITE A3 | Reaffirmed
HDFC Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 5.00 Simple ACUITE BBB- | Stable | Reaffirmed
Punjab National Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 19.00 Simple ACUITE BBB- | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 1.00 Simple ACUITE BBB- | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Short Term Bank Facility Not Applicable Not Applicable Not Applicable 15.00 Simple ACUITE A3 | Reaffirmed

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in