Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 86.69 ACUITE BB+ | Stable | Reaffirmed -
Bank Loan Ratings 2.00 - ACUITE A4+ | Reaffirmed
Total Outstanding 88.69 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has reaffirmed its long-term rating at 'ACUITE BB+' (read as ACUITE double B Plus) and short-term rating at 'ACUITE A4+' (read as ACUITE A Four Plus) on the Rs. 88.69 Cr. bank facilities of Devika Fibres Private Limited (DFPL). The outlook is ‘Stable’.

Rationale for reaffirmation
The rating reaffirmation factors in the company's stable operating performance. The rating also considers the DFPL’s moderate financial risk profile marked by moderate net worth, gearing and debt protection metrics. Further, the rating continues to derive comfort from the DFPL's long track record of operations of over two decades in the polyester yarn industry and extensive experience of its management. However, the rating is constrained by the working capital-intensive nature of operations, with high reliance on fund-based limits, stretched liquidity position and susceptibility of profitability to volatility in raw material prices.
Going forward, the company's ability to improve its liquidity position and profitability margins while maintaining its capital structure will remain a key rating monitorable.

About the Company

Devika Fibres Private Limited (DFPL), established in 1993, specializes in the manufacturing of textured yarn. The company primarily serves local weaving units in the domestic market while also having a presence in the export market. Its manufacturing facility is located in Kudsad village, Gujarat, with marketing operations based in Surat. DFPL is promoted and managed by Mr. Ashok Sultania, Mrs. Rashmi Sultania, and Mr. Jayesh Bhagwakar.

 
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­­Acuité has considered the standalone approach of Devika Fibres Private Limited (DFPL) for arriving at the rating.
 
Key Rating Drivers

Strengths
­Experienced management and established track record of operations
The company has established presence of more than two decades in Polyester Yarn Industry in India and has established market for their products. DFPL is promoted and managed by Mr. Ashok Sultania , Mrs. Rashmi Sultania and Mr. Jayesh Bhagwakar. The promoters possess more than two decades of experience in the said line of business. The experience of promoters is reflected through stable scale of operations over three years, with revenue of Rs. 304.13 Cr. in FY2024 as against Rs. 298.98 Cr. in FY2023 and Rs. 287.07 Cr. in FY2022. Further, the company has achieved revenue of Rs.189.34 Cr. in 9MFY2025. Furthermore, the exports constitutes of ~27.77% of revenue earned in FY2024 with majorly being in the key markets of South Korea, Spain, Bangladesh, Morocco, Nepal and among others.
Acuité believes that the company will continue to benefit from its established presence in the industry over the medium term.

Moderate Financial risk profile
The company’s financial risk profile continues to remain moderate marked by its moderate net worth, gearing and debt protection metrics. The tangible net worth of the company stood at Rs. 62.63 Cr. as on March 31, 2024, from Rs. 62.45 Cr. as on March 31, 2023. The total debt of the company stood at Rs. 84.12 Cr. as on March 31, 2024, as against Rs. 90.77 Cr. as on March 31, 2023. The gearing of the company stood at 1.34 times as on March 31, 2024, as compared to 1.45 times as on March 31, 2023. Further, the debt protection metrics of the company stood moderate, reflected by debt service coverage ratio of 1.19 times for FY24 as against 0.97 times for FY23. The interest coverage ratio stood at 1.88 times for FY24 as against 1.41 times for FY23. The Net Cash Accruals/Total Debt (NCA/TD) stood at 0.08 times as on March 31, 2024 as compared to 0.03 times in the previous year. The debt to EBITDA ratio improved and stood at 5.54 times as on March 31, 2024, as against 8.20 times as on March 31, 2023.
Acuité believes that, going forward, the financial risk profile of the company will improve and remain moderate over the medium term in the absence of major debt funded capex plan.

 

Weaknesses
Working capital intensive nature of operations 
The working capital management of the company is intensive in nature, marked by improved yet high Gross Current Assets (GCA) of 113 days in FY2024 as compared to 131 days in FY2023. The GCA days are primarily on account of high other current assets, mainly comprising of other receivables and recoveries and advances to supplier. The inventory holding period improved and stood at 44 days in FY2024 as compared to 64 days in FY2023. The company generally follows an inventory holding period of 60-90 days. The debtor days stood at 46 days in FY2024 as against 48 days in FY2023. Further, the creditor days stood at 13 days in FY2024 as compared to 19 days in FY2023. The fund-based limit utilisation remained high at ~95.71 per cent for the last six months ending December 2024.
Acuité believes that the ability of the company to improve its scale of operations without any significant elongations in the working capital cycle will be a key monitorable.

Intense competition and Challenging business environment
DFPL operates in textile industry which is marked by presence of large number of players which limits bargaining power with customers. The sector has limited entry barriers. The prices of polyester yarn are highly volatile in nature and dependent on crude oil prices. Any adverse change in prices will have direct impact on the margins of the company. However, the volatility risk is mitigated to a certain extent as the company is able to pass on the price impact on its customers.
Rating Sensitivities
  • ­Significant decline in margins resulting in lower than expected net cash accruals.
  • Significant debt funded capex beyond expected level leading to deterioration in capital structure.
  • Further stretch in the working capital cycle leading to stretched liquidity position.
 
Liquidity Position
Stretched
The company has a stretched liquidity profile marked by a limited cushion in net cash accruals to its maturing debt obligations and high reliance on working capital limits. The company generated cash accruals of Rs. 6.55 Cr. for FY2024 as against maturing debt obligations of around Rs. 4.20 Cr. in the same tenure. However, it is expected to generate sufficient cash accrual against its maturing repayment obligations in the near term. Further, the working capital management of the company remained intensive marked by GCA days of 113 days as on 31st March 2024 along with high reliance on working capital limits with average utilisation of fund-based limits at ~95.71% over the past six months ending December 2024. The current ratio stood at 2.16 times as on March 31, 2024, as compared to 2.31 times as on March 31, 2023. The cash and bank balances of the company stood at Rs. 1.18 Cr. as on March 31, 2024.
Acuite believes that going forward, liquidity position of the company is expected to improve in the near term primarily on account of proceeds from sale of Investments.

 
 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 304.13 298.98
PAT Rs. Cr. 0.18 (3.59)
PAT Margin (%) 0.06 (1.20)
Total Debt/Tangible Net Worth Times 1.34 1.45
PBDIT/Interest Times 1.88 1.41
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
20 Oct 2023 Bank Guarantee (BLR) Short Term 2.00 ACUITE A4+ (Downgraded from ACUITE A3)
Cash Credit Long Term 11.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 7.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 25.81 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
PC/PCFC Long Term 8.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 16.73 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 0.15 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 10.60 ACUITE BB+ | Stable (Assigned)
Cash Credit Long Term 7.00 ACUITE BB+ | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 0.40 ACUITE BB+ | Stable (Assigned)
27 Jul 2022 Bank Guarantee (BLR) Short Term 2.00 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 18.00 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 17.73 ACUITE BBB- | Stable (Reaffirmed)
PC/PCFC Long Term 2.20 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 7.00 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 16.74 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 0.15 ACUITE BBB- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 1.07 ACUITE BBB- | Stable (Reaffirmed)
PC/PCFC Long Term 5.80 ACUITE BBB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.00 Simple ACUITE A4+ | Reaffirmed
Axis Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 12.00 Simple ACUITE BB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 6.00 Simple ACUITE BB+ | Stable | Reaffirmed
Axis Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.00 Simple ACUITE BB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 20.00 Simple ACUITE BB+ | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 4.47 Simple ACUITE BB+ | Stable | Reaffirmed
Axis Bank Not avl. / Not appl. Term Loan 02 Mar 2024 Not avl. / Not appl. 01 Mar 2025 13.90 Simple ACUITE BB+ | Stable | Reaffirmed
Axis Bank Not avl. / Not appl. Term Loan 02 Mar 2024 Not avl. / Not appl. 01 Mar 2025 0.15 Simple ACUITE BB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan 20 Dec 2023 Not avl. / Not appl. 31 Jan 2025 28.17 Simple ACUITE BB+ | Stable | Reaffirmed

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in