Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 142.49 ACUITE BBB- | Negative | Reaffirmed | Stable to Negative -
Total Outstanding 142.49 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuité has reaffirmed its long-term rating of ‘ACUITE BBB-’ (read as ACUITE Triple B minus) on the Rs. 142.49 crore bank facilities of Davariya Brothers Private Limited (DBPL). The outlook has been revised from ‘Stable’ to 'Negative'.

Reason for reaffirmation and revision of outlook
The outlook revision from ‘Stable’ to 'Negative' is due to the continuous deterioration in operating performance and financial risk profile of the company amidst challenging industry environments. Further, the rating reaffirmation considers the declining revenues albeit stable profitability margins and moderation in the financial risk profile, with an adequate liquidity position supported by promoters' infusion of funds. However, the rating is constrained by the company's working capital intensive operations and the susceptibility of profitability margins to volatility in diamond prices and forex fluctuations.


About the Company

Davariya Brothers Private Limited (DBPL) is a Mumbai based company engaged in manufacturing and trading of cut and polished diamonds. Started as a partnership firm in 1986 by Mr. Manubhai B. Davariya and Mr. Chandubhai Davariya, it was subsequently reconstituted as a private limited company in 2012. The company has a manufacturing facility at Surat with a total cutting and polishing capacity of ~15000 carats per month. The company is into manufacturing as well as trading of the cut and polished diamonds wherein trading constitutes ~ 25-30 per cent of total revenue. DBPL deals in both natural diamonds as well as lab grown diamonds of size less than 50 cents. These diamonds are largely used in jewelry, watches, and other luxury products. DBPL caters to both domestic as well as overseas markets with exports forming ~51 per cent in total sales. It primarily exports to Hong Kong, USA, and Belgium.

 
Unsupported Rating

­Not Applicable

 
Analytical Approach

­Acuité has considered the standalone business and financial risk profile of DBPL for arriving at this rating.

 
Key Rating Drivers

Strengths

­Experienced management and long track record of operations
DBPL’ operations were started by Mr. Manubhai B. Davariya and Mr. Chandubhai Davariya in 1986 to process and sell polished diamonds . DBPL is currently owned and managed by the founders along with their brothers and sons. The management of the company has an industry experience of over three decades. This has helped the company in maintaining good business relations with clients. DBPL exports around 51 percent of its total sales primarily in the markets of Hongkong, USA and Belgium and imports around 60 percent of its total requirement of rough diamonds. Acuité believes the experience of the promoters is likely to help the company in maintaining their business risk profile over the near to medium future.

Stable profitability margins albeit decline in revenues
The company's revenue declined by 21.79 percent and stood at Rs. 357.18 crore in FY2024 compared to Rs. 456.66 crore in FY2023. The Cut and Polished Diamond (CPD) industry recorded a year-on-year decline of 25.23 percent in total exports between FY2024 and FY2023. The revenue and profitability of the company are directly attributable to the growth and outlook of the CPD Industry. As of March 31, 2025, DBPL reported a revenue of Rs. 312.15 crore with an estimated operating margin of around 6.3 percent. On an industry basis, the CPD industry recorded a decline of 14.93 percent in FY2025 compared to FY2024. Despite this, operating margins improved to 6.04 percent in FY2024 from 5.11 percent in FY2023. The PAT margin moderated to 1.24 percent in FY2024 from 1.28 percent in FY2023.

Acuite believes, the operating performance of the company would remain subdued on the back of challenging industry environment in domestic as well as export market. 

Moderate financial risk profile
DBPL has a moderate financial risk profile marked by moderate net worth, moderate gearing and average debt protection metrics. The tangible net worth of the company stood at Rs.143.97 crore as on March 31, 2024, as against Rs. 139.56 crore as on March 31, 2023. The gearing of the company stood below unity at 0.83 times as on March 31, 2024, as against 1.05 times as on March 31, 2023. The total debt of the company consists of long-term debt of Rs. 20.14 crore, unsecured loan of Rs. 3.12 crore, and maturing debt repayment obligations of Rs. 6.83 crore and short-term debt of Rs. 90.12 crore as on March 31, 2024. The interest coverage ratio stood at 1.64 times as on March 31, 2024, as against 1.96 times as on March 31, 2023. The DSCR stood at 1.44 times as on March 31, 2024, as against 1.71 times as on March 31, 2023. Acuite believes, the financial risk profile of the company would remain moderate on the back of no major debt funded capex plans.


Weaknesses

Working Capital Intensive Operations

The company's operations remained working capital intensive, as evidenced by the GCA days of 291 days as of March 31, 2024, compared to 225 days as of March 31, 2023. Inventory days increased to 195 days in FY24 from 134 days in FY23, with an average inventory holding period of around 90 days. Inventory levels rose in FY24 due to low market demand, leading to a buildup of inventory and the company stocking rough and cut polished diamonds to meet customer preferences. Debtor days stood at 102 days in FY24, up from 97 days in FY23, with an average credit period allowed to customers of around 90 to 120 days. Creditor days increased to 69 days in FY24 from 31 days in FY23, with an average credit period received from suppliers of around 30 to 60 days. The average utilization of bank limits stood at approximately 83.07 percent for the last six months ending March 31, 2025.


Susceptibility of profitability margins to volatility in input prices and fluctuations in forex risk

The company runs an inherent risk of volatility in raw material prices. It imports 60 percent of its raw material requirement, i.e., rough and polished diamonds, and exports around 50 percent of its total sales. While the forex risk on imports is largely covered against exports, the price volatility risk in rough diamonds threatens the thin profitability margins of the company due to long working capital cycles and unhedged forex risk.

Rating Sensitivities
  • Sustain improvement in revenues and profitability
  • Elongation in the working capital cycle
  • Deterioration in financial risk profile
 
Liquidity Position
Adequate

­The company has an adequate liquidity position marked by moderate net cash accruals against the maturing debt obligations. The company generated cash accruals of Rs. 6.82 crore in FY24 as against maturing debt obligations of Rs. 0.57 crore over the same period. The company is estimated to generate cash accruals of around Rs. 6.7 crore during the period of FY2025 against maturing debt obligations of Rs. 6.83 crore over the same period. Further, DBPL has also infused USL from Directors of Rs. 7.53 crore to the existing Rs. 43.12 crore for timely servicing of its debt obligations going ahead. The company maintains encumbered cash and bank balance of Rs. 4.57 crore as on March 31, 2024. The current ratio stood at 1.90 times as on March 31, 2024. The average utilization of the fund- based bank limits around ~83.07 per cent for six months ending March 2025.

 
Outlook: Negative
­
 
Other Factors affecting Rating

­None

 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 357.18 456.66
PAT Rs. Cr. 4.41 5.85
PAT Margin (%) 1.24 1.28
Total Debt/Tangible Net Worth Times 0.83 1.05
PBDIT/Interest Times 1.64 1.96
Status of non-cooperation with previous CRA (if applicable)

­Not Applicable

 
Interaction with Audit Committee anytime in the last 12 months (applicable for rated-listed / proposed to be listed debt securities being reviewed by Acuite)
Not applicable
Any other information

None

 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
01 Feb 2024 PC/PCFC Long Term 51.60 ACUITE BBB- | Stable (Reaffirmed)
PC/PCFC Long Term 3.60 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 8.40 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 51.59 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 27.30 ACUITE BBB- | Stable (Reaffirmed)
04 Nov 2022 PC/PCFC Long Term 25.00 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
PC/PCFC Long Term 13.46 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
PC/PCFC Long Term 3.60 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Post Shipment Credit Long Term 8.40 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Post Shipment Credit Long Term 64.73 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Term Loan Long Term 27.30 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
10 Oct 2022 PC/PCFC Long Term 25.00 ACUITE BB+ | Stable (Reaffirmed)
PC/PCFC Long Term 13.46 ACUITE BB+ | Stable (Assigned)
PC/PCFC Long Term 3.60 ACUITE BB+ | Stable (Assigned)
Post Shipment Credit Long Term 8.40 ACUITE BB+ | Stable (Assigned)
Post Shipment Credit Long Term 64.73 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 27.30 ACUITE BB+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Union Bank of India Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 51.60 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Punjab National Bank Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.60 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Punjab National Bank Not avl. / Not appl. Post Shipment Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 8.40 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Union Bank of India Not avl. / Not appl. Post Shipment Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 51.59 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5.69 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Union Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2028 21.61 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
­

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in