Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 5.68 ACUITE C | Reaffirmed - RBI
Bank Loan Ratings 0.00 14.32 ACUITE D | Reaffirmed - RBI
Total Outstanding 0.00 20.00 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

­­Acuite has reaffirmed its long-term rating of 'ACUITE D' (read as ACUITE D) on the Rs.14.32 Cr. bank facilities of Crystal Silicates Private Limited (CSPL).
­­Acuite has reaffirmed its long-term rating of 'ACUITE C' (read as ACUITE C) on the Rs.5.68 Cr. of proposed bank facilities of Crystal Silicates Private Limited (CSPL).

 Rationale  for Rating

The rating reaffirmation considers the migration from ‘Issuer Not Cooperating’ status. The rating is constrained by delays reported in debt servicing during July 2026, as per the written confirmation received by the banker, indicating poor liquidity and pressure on cash flows. The rating also factors in the continuous decline in the operating performance along with intensive working capital nature of operations and average financial risk profile. The rating takes note of experienced management and established operational track record.


About the Company

­­Maharashtra based, Crystal Silicates Private Limited was incorporated in the year 2020. The company is involved in mining of aggregates. The directors of the company are Ms. Kiran Sampat Sakore, Mr. Sagar Dattatray Zurunge and Mr. Balasaheb Yashwantrao Mulik.

 
Unsupported Rating
Not Applicable
 
Analytical Approach
­Acuité has considered the standalone view of the business and financial risk profile of CSPL to arrive at this rating
 
Key Rating Drivers

Strengths

­Established track record of operation along with experienced management.
CSPL was incorporated in 2020 and is in the business of trading and manufacturing of Low Ash Metallurgical Coke. The company is enagaged in mining of fine aggregates and coarse aggregates from quarries owned by it. The directors of the company are Ms. Kiran Sampat Sakore, Mr. Sagar Dattatray Zurunge and Mr. Balasaheb Yashwantrao Mulik.

Average Financial Risk Profile
The financial risk profile of the company stood average, marked by low net worth, high gearing (debt-equity) and below average debt protection metrics. Tangible net worth increased to Rs.7.46 crores as of 31st March 2026 (Prov.), reflecting sustained profitability and an increase from Rs.4.98 Cr. on 31st March 2025. The total debt of the company stood at Rs.13.95 Cr. which includes short term loan of Rs.4.61 Cr. and long-term loan of Rs.9.34 Cr. as on 31st March 2026 (Prov.). The gearing (debt equity) ratio improved to 1.87 times as on 31st March 2026 (Prov.) as compared to 3.17 times as on 31st March 2025. Interest Coverage Ratio stood at 3.11 times for FY2026 (Prov.) as against 1.81 times for FY2025. Debt Service Coverage Ratio (DSCR) stood at 1.10 times in FY2026 (Prov.) as against 0.70 times in FY2025. Total outside Liabilities/Total Net Worth (TOL/TNW) improved to 2.02 times as on 31st March 2026 (Prov.). Net Cash Accruals to Total Debt (NCA/TD) stood at 0.21 times for FY2026 (Prov.) as against 0.12 times for FY2025. Further the debt levels of the company are going to reduce since the company is planning to sell of the plots in Daund with a sale consideration of Rs.6.90 crores. Acuite believes, the financial risk profile of the company is expected to remain average due to low net worth base.


Weaknesses

I­nstances of delays servicing of debt obligations
Instances of delays in servicing of debt obligations in for the period December 2025 to March 2026 and further also in the month of July 2026 due to insufficient funds available to service the debt obligation. Acuite has received written confirmation regarding these delays from the lender.

Significant decline in operating performance
The company has witnessed a significant decline in its revenue, which stood at Rs.5.87 crores in Fy26 (Prov.) as against Rs.12.89 crore in FY25 and Rs.19.64 crore in FY24. The decline is primarily attributable to the closure of Plant 1, as mining operations ceased following the complete exhaustion of the stone reserves available for extraction, however the profitability margins remained comfortable due to minimal cost outlay.
Acuite believes that the operations of the company are going to remain in a similar range in near to medium terms.

Intensive Working Capital Operations
The working capital operation of the company is intensive marked by gross current asset (GCA) of 944 days in FY2026 (Prov.) as against 95 days in FY2025. This increase in GCA days is attributed to increase in inventory (raw materials).  The inventory days stood at 18151 days in FY2026 (prov.) as against 0 days in FY2025. Subsequently, the debtor’s collection period stood at 225 days in FY2026 (Prov.) as against 78 days for FY2025. The creditors’ days stood at 222 days in FY2026 (Prov.) as against 362 days in FY2025. The working capital limits are highly utilized which stood at 93.01% in the last 6 months ended June 2026.
Acuite believes, that the operations of the company would remain working capital intensive on the back of high inventory holding.

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
  • Timely servicing of debt obligation
  • Increase in net cash accruals (NCA) against its repayment obligation with NCA consistently above Rs.5.00 crores.
Potential triggers (individual or collective) for a downward rating action:
­Not Applicable
Liquidity Position
Poor

­­Liquidity position of the company is poor as there are delay in servicing the debt obligation in the term loan facility. The net cash accruals (NCA's) are tightly matched with the repayment obliogation and stood at Rs.2.96 crore as against maturing debt obligations of Rs.2.54 crore in FY2026 (Prov.). The cash and bank balance of the company stood at ~Rs.30000 for FY26(Prov.). The current ratio stood at 1.74 times on March 31, 2026 (Prov.). The working capital limits are marked by high utilizations of fund-based limit of 93.01% in the last 6 months ended June 2026.

 
Outlook: Not Applicable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 26 (Provisional) FY 25 (Actual)
Operating Income Rs. Cr. 5.87 12.89
PAT Rs. Cr. 2.47 0.55
PAT Margin (%) 42.10 4.24
Total Debt/Tangible Net Worth Times 1.87 3.17
PBDIT/Interest Times 3.11 1.81
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
07 Jul 2026 Proposed Long Term Bank Facility Long Term 1.20 ACUITE C (Reaffirmed & Issuer not co-operating*)
Cash Credit Long Term 9.00 ACUITE D (Reaffirmed & Issuer not co-operating*)
Term Loan Long Term 0.68 ACUITE D (Reaffirmed & Issuer not co-operating*)
Term Loan Long Term 4.56 ACUITE D (Reaffirmed & Issuer not co-operating*)
Term Loan Long Term 4.56 ACUITE D (Reaffirmed & Issuer not co-operating*)
15 Apr 2025 Proposed Long Term Bank Facility Long Term 1.20 ACUITE C (Downgraded from ACUITE B+ | Stable)
Cash Credit Long Term 9.00 ACUITE D (Downgraded from ACUITE B+ | Stable)
Term Loan Long Term 0.68 ACUITE D (Downgraded from ACUITE B+ | Stable)
Term Loan Long Term 4.56 ACUITE D (Downgraded from ACUITE B+ | Stable)
Term Loan Long Term 4.56 ACUITE D (Downgraded from ACUITE B+ | Stable)
04 Sep 2024 Cash Credit Long Term 9.00 ACUITE B+ | Stable (Assigned)
Term Loan Long Term 0.68 ACUITE B+ | Stable (Assigned)
Term Loan Long Term 4.56 ACUITE B+ | Stable (Assigned)
Term Loan Long Term 4.56 ACUITE B+ | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 1.20 ACUITE B+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Abhyudaya Cooperative Bank Not avl. / Not appl. Cash Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 7.50 Simple ACUITE D | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5.68 Simple ACUITE C | Reaffirmed
Abhyudaya Cooperative Bank Not avl. / Not appl. Term Loan Unlisted RBI 09 Mar 2022 Not avl. / Not appl. 15 Sep 2029 0.46 Simple ACUITE D | Reaffirmed
Abhyudaya Cooperative Bank Not avl. / Not appl. Term Loan Unlisted RBI 09 Mar 2022 Not avl. / Not appl. 15 Sep 2029 3.18 Simple ACUITE D | Reaffirmed
Abhyudaya Cooperative Bank Not avl. / Not appl. Term Loan Unlisted RBI 09 Mar 2022 Not avl. / Not appl. 15 Sep 2029 3.18 Simple ACUITE D | Reaffirmed
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in