Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 10.00 ACUITE BBB- | Stable | Upgraded -
Bank Loan Ratings 15.00 - ACUITE A3 | Assigned
Bank Loan Ratings 50.00 - ACUITE A3 | Upgraded
Total Outstanding 75.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has upgraded its long-term rating to 'ACUITE BBB-' (read as ACUITE triple B minus) from 'ACUITE BB+' (read as ACUITE double B plus) and short-term rating  to 'ACUITE A3' (read as ACUITE A three) from 'ACUITE A4+' (read as ACUITE A four plus) on the Rs. 60.00 Cr. bank facilities of CMRM Infraa Engineering Private Limited (Erstwhile Sree Lakshmi Electrical Services)(CIEPL). The outlook is 'Stable'.

Acuité has assigned short-term rating of 'ACUITE A3' (read as ACUITE A three) on the Rs. 15.00 Cr. bank facilities of CMRM Infraa Engineering Private Limited (Erstwhile Sree Lakshmi Electrical Services)(CIEPL). 

Rationale for Upgrade and assigned:
The rating upgrade reflects steady improvement in scale along with EBITDA margins in FY2024 and a comfortable financial profile of the company. Rating also factors its sizeable order book position, providing medium-term revenue visibility. The rating continues to derive strength from the promoters’ experienced management in the infrastructure sector.

The rating, albeit, is constrained by its working capital-intensive operations and highly competitive and fragmented industry with a tender-based nature of business for electrical construction works.

About the Company
Telangana based, CMRM Infraa Engineering Private Limited (Erstwhile Sree Lakshmi Electrical Services) was established as a proprietorship concern in the year 2003, promoted by Mr. Chandra Mohan Reddy. In June 2013, it was reconstituted as a partnership firm. Mr. Chandra Mohan Reddy is the firm's managing partner, and his spouse, Mrs. Sowbhagya Lakshmi, is the firm's other partner. The same directors reconstituted it as a private company in March 2021. The company is an electrical contractor and is a registered Class I contractor with the Government of Telangana, Andhra Pradesh, and Karnataka.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has taken the standalone view of business and financial risk profile of CIEPL to arrive at the rating
 
Key Rating Drivers

Strengths
  • ­Experienced Management
Established in 2003 by Mr. Chandra Mohan Reddy, who has more than two decades of experience in the electrical and related construction industry. CIEPL is engaged in executing turnkey electrical projects for various government departments of Andhra Pradesh (GoAP), Telangana (GoTS), and Karnataka. The promoter, with extensive industry experience and timely execution of projects, has been able to establish longstanding relationships with various government as well as private clients. The company is a registered class I contractor with different states and local governing bodies. Apart from working with Transmission Corporations of Telangana and Andhra Pradesh, various power distribution companies (Discoms) of GoAP, GoTS, Karnataka, and other states. The timely execution of the projects has helped the company in improve its market presence, besides continued business from its reputed clientele.
 
  • Improvement in scale of operations and sizeable order book position
The operating income of the company has shown YOY growth of 31.88 percent in FY2024 as compared to the previous year. It stood at Rs 150.25 Cr. in FY2024 as against Rs 113.93 Cr. in FY2023. The improvement in the revenue is on account of the execution of more orders in Q4 of FY2024 and orders executed on time. Profitability margin, i.e., EBITDA margin, improved and stood at 7.14 percent in FY2024 as against 5.54 percent in FY2023. The reason behind the improvement in the margin is mainly due to a decrease in raw material costs during FY2024. The company has an unexecuted order book position of Rs. 267.47 Cr. as of July 31, 2024. The company is planning to execute around Rs.130-135 Cr. in the next 9 months (August 2024–March 2025); the outstanding order book is 1.78x of the FY2024 revenue. All the orders are related to the distribution and transmission of electrical works in Andhra Pradesh and Karnataka states. Acuité believes that CIEPL’s scale of operations will remain stable on account of its sizeable order book position and the ability of the company to win new orders.
  • Comfortable financial risk profile albeit moderate net worth 
 
The CIEPL's financial risk profile is comfortable, marked by comfortable debt protection metrics, low gearing, and moderate net worth. The tangible net worth stood at Rs. 31.41 Cr. as on March 31, 2024, as against Rs. 26.55 Cr. as on March 31, 2023. The improvement is on account of accretion of net profit in the reserves. The gearing of the company stood at 0.40 times as on March 31, 2024, against 0.37 times as on previous year. The total debt as on March 31, 2024, consists of working capital limits from banks of Rs. 7.91 Cr, term loans of Rs. 3.65 Cr, and USL of Rs. 1.05 Cr. Further, the interest coverage ratio stood at 4.31 times as on March 31, 2024, as against 6.34 times as on March 31, 2023. DSCR stood at 2.34 times as on March 31, 2024, as against 3,69 times as on March 31, 2023. The debt to EBITDA of the company stood at 1.17 times as on March 31, 2024, as against 1.41 times as on March 31, 2023. However, the TOL/TNW stood to 2.12 times as on March 31, 2024, as against 2.31 times as on March 31, 2023. Acuité believes that the financial risk profile of CIEPL will continue to remain comfortable over the medium term in the absence of any major debt-funded capital expenditure.
 

Weaknesses
  • Working capital intensive operations with high bank limits utilization:
The operations of the company are working capital intensive, marked by Gross Current Asset (GCA) days of 208 days in FY2024 as against 252 days in FY2023. However, there is improvement in GCA days in FY2024 as compared to the previous year on account of improved debtor days and inventory days. The GCA days are mainly marked by debtor days. Inventory days stood at 22 days in FY2024, as against 50 days in FY2023. Debtor days stood at 115 days in FY2024 as against 147 days in FY2023. The improvement in debtor days is on account of payments being on time. Additionally, the company is managing its operations with a minimal working capital limit of Rs. 8.00 Cr, which was highly utilized at an average of 99 percent during the past 6 months ending September 2024. Subsequently, the payable period stood at 162 days in FY2024 as against 188 days in FY2023, respectively. Further, the average bank limit utilization in the last six months ended September 24 remained at ~99 percent for fund-based and 90 percent for non-fund-based.
  • ­Fragmented nature of industry and high regulatory intervention limits pricing flexibility
Given the highly fragmented nature of the pharmaceutical distribution business, the company’s pricing flexibility is limited. Besides, CIEPL’s operations are also exposed to changes in regulatory policy pertaining to pharmaceutical industry.
Rating Sensitivities
  • Timely execution of its order book leading to substantial improvement in scale of operations while maintaining profitability margins over the medium term
  • Any large debt-funded capital expenditure, resulting in deterioration of financial risk profile
  • Any deterioration in working capital cycle and liquidity profile of the company
 
Liquidity Position: Adequate
The liquidity profile of CIEPL is adequate, marked by its adequate net cash accruals to its maturing debt obligations. The company has reported cash accruals of Rs. 5.97 Cr. in FY2024 as against the current portion of long-term debt (CPTLD) of Rs. 1.12 Cr. and is expected to generate cash accruals in the range of Rs. 6.71–7.75 Cr. against CPLTD (Current portion of long term debt) of Rs. 1.34–1.67 Cr. over the medium term. Unencumbered cash and bank balances stood at Rs. 0.81 Cr. as on March 31, 2024. The current ratio of the company stood at 1.49 times as on March 31, 2024. Further, the average bank limit utilization in the last six months ended September, 24 remained at ~98 percent for fund-based and 90 percent for non-fund-based. Acuité believes that the liquidity of the company is likely to remain adequate over the medium term on account of the working capital-intensive nature of operations.
 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 150.25 113.93
PAT Rs. Cr. 5.70 4.25
PAT Margin (%) 3.80 3.73
Total Debt/Tangible Net Worth Times 0.40 0.37
PBDIT/Interest Times 4.31 6.34
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
27 Sep 2023 Letter of Credit Short Term 6.00 ACUITE A4+ (Reaffirmed)
Proposed Bank Guarantee Short Term 10.00 ACUITE A4+ (Assigned)
Proposed Bank Guarantee Short Term 9.00 ACUITE A4+ (Reaffirmed)
Bank Guarantee/Letter of Guarantee Short Term 25.00 ACUITE A4+ (Reaffirmed)
Proposed Cash Credit Long Term 5.00 ACUITE BB+ | Stable (Assigned)
Cash Credit Long Term 5.00 ACUITE BB+ | Stable (Reaffirmed)
29 Aug 2023 Bank Guarantee/Letter of Guarantee Short Term 25.00 ACUITE A4+ (Reaffirmed)
Proposed Bank Guarantee Short Term 9.00 ACUITE A4+ (Reaffirmed)
Letter of Credit Short Term 6.00 ACUITE A4+ (Reaffirmed)
Cash Credit Long Term 5.00 ACUITE BB+ | Stable (Reaffirmed)
08 Jun 2022 Bank Guarantee/Letter of Guarantee Short Term 25.00 ACUITE A4+ (Downgraded from ACUITE A3)
Proposed Bank Guarantee Short Term 12.00 ACUITE A4+ (Downgraded from ACUITE A3)
Letter of Credit Short Term 3.00 ACUITE A4+ (Downgraded from ACUITE A3)
Secured Overdraft Long Term 5.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
26 Feb 2021 Secured Overdraft Long Term 5.00 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee (BLR) Short Term 17.00 ACUITE A3 (Reaffirmed)
Letter of Credit Short Term 3.00 ACUITE A3 (Reaffirmed)
Proposed Bank Guarantee Short Term 20.00 ACUITE A3 (Reaffirmed)
18 Feb 2021 Bank Guarantee (BLR) Short Term 17.00 ACUITE A3 (Upgraded from ACUITE A4+)
Letter of Credit Short Term 3.00 ACUITE A3 (Upgraded from ACUITE A4+)
Proposed Short Term Bank Facility Short Term 5.00 ACUITE A3 (Upgraded from ACUITE A4+)
Secured Overdraft Long Term 5.00 ACUITE BBB- | Stable (Upgraded from ACUITE BB+)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Union Bank of India Not avl. / Not appl. Bank Guarantee/Letter of Guarantee Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 33.00 Simple ACUITE A3 | Upgraded ( from ACUITE A4+ )
Union Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 8.00 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Union Bank of India Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 15.00 Simple ACUITE A3 | Upgraded ( from ACUITE A4+ )
Not Applicable Not avl. / Not appl. Proposed Bank Guarantee Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 12.00 Simple ACUITE A3 | Assigned
Not Applicable Not avl. / Not appl. Proposed Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.00 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Not Applicable Not avl. / Not appl. Proposed Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.00 Simple ACUITE A3 | Upgraded ( from ACUITE A4+ )
Not Applicable Not avl. / Not appl. Proposed Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.00 Simple ACUITE A3 | Assigned

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in