|
Product | Quantum (Rs. Cr) | Long Term Rating | Short Term Rating |
Bank Loan Ratings | 2443.00 | ACUITE A- | Stable | Reaffirmed | - |
Total Outstanding Quantum (Rs. Cr) | 2443.00 | - | - |
Rating Rationale |
Acuité has reaffirmed the long-term rating of ‘ACUITE A-’ (read as ACUITE A minus) on the Rs.2443.00 crore of bank facilities of Chhattisgarh East Railway Limited (CERL). The outlook is ‘Stable’. |
About the Company |
Chhattisgarh East Railway Limited is a Special Purpose Vehicle (SPV) promoted jointly by South Eastern Coalfields Limited (SECL), Ircon International Limited (IRCON) and Government of Chhattisgarh (GoCG) holding 64.71 per cent, 25.60 per cent and 9.69 per cent stake, respectively. The company was incorporated in 2013. The total cost of the project is estimated at Rs.3054 Cr. and is to be funded in debt to equity ratio of 4:1 by way of debt of Rs.2443 Cr. and equity of Rs.611.24 Cr. The stake of GoCG (Government of Chhattisgarh), however, is indirectly held through Chhattisgarh State Industrial Development Corporation Limited (CSIDCL). CERL has been established with the specific purpose of setting up an East Rail Corridor from Kharsia to Dharamjaygarh up to Korba in the state of Chhattisgarh with a total length covering approximately 180 Kms. The East rail corridor will facilitate the expansion of coal excavation activities of SECL. |
Standalone (Unsupported) Rating |
ACUITE BB+/Stable |
Analytical Approach |
Acuité has considered the standalone business and financial risk profile of CERL and notched up the standalone rating by factoring in the strong operational and financial support extended on account of their shareholding of South Eastern Coalfields Limited (SECL) ~64 per cent, Ircon International Ltd. (Ministry of Railways) ~ 26 per cent and Government of Chhattisgarh (CSIDCL) ~10 per cent. The notch up in the rating of CERL is based on the nature of the relationship between the government entities and CERL and the strategic importance of CERL for implementation of the East Rail Corridor. |
Key Rating Drivers
Strengths |
Strong Parentage The project was started from April’2014 and since inception, it has been accorded very high priority and its progress is being closely monitored by the Ministry of Railway (MOR). It is a strategic project which will provide key rail infrastructure for enabling coal movement and hence increase in coal production in the region and alleviate the coal shortage in the country. The total project cost is estimated at Rs 3,054 Cr. of which ~ Rs 3038 Cr. is incurred till September 2022. The movement of goods train has commenced since October 2019. The company has registered revenue of Rs 37.59 crore in FY22 as against Rs 33.77 Cr in FY21. The project is almost complete till September 2022. To fund this capex, company has availed term loan of Rs 2399 crore and raise equity share capital of Rs 605.27 crore. Acuité believes the company will continue to improve its operation over the medium term as CERL has already started generating cash flow. |
Weaknesses |
Time and cost overrun The time overrun is due to the re-routing and realignment of railways line to the extent it was falling within the boundaries of coal blocks awarded to Maharashtra State Power Generation Co. Ltd (MAHAGENCO) and Chhattisgarh State Power Generation Company (CSPGCL) on the envisaged route which in turn led to the cost overrun for the said projects. |
ESG Factors Relevant for Rating |
Not Applicable |
Rating Sensitivities |
|
Material covenants |
None |
Liquidity Position |
Adequate |
Liquidity profile of CERL stood at an adequate level due to the promoter’s ability to mobilise resources in the business. The SPV has received Rs. 605.27 crore in the form of equity capital infusion by SECL, IRCON and CSIDCL. Further, there is no repayment obligation till October, 2024 due to revision in COD. Acuité believes that the liquidity of the company will remain adequate over near to medium term on account of strong parentage and resource mobilisation ability to service current debt obligations. |
Outlook: Stable |
Acuité believes that the outlook on CERL will remain ‘Stable’ over the medium term backed by its strong parentage and the project's strategic importance to the stakeholders. The outlook may be revised to 'Positive' in case of its ability to complete the project at its current schedule and ramp up operations faster than expected. The outlook may be revised to 'Negative' in case of significant time and cost overruns in the project. |
Other Factors affecting Rating |
None |
Particulars | Unit | FY 22 (Actual) | FY 21 (Actual) |
Operating Income | Rs. Cr. | 37.59 | 33.77 |
PAT | Rs. Cr. | 62.33 | 7.76 |
PAT Margin | (%) | 165.80 | 22.98 |
Total Debt/Tangible Net Worth | Times | 2.63 | 3.08 |
PBDIT/Interest | Times | 0.61 | 0.49 |
Status of non-cooperation with previous CRA (if applicable) |
None |
Any other information |
None |
Applicable Criteria |
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm • Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm • Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm • Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm |
Note on complexity levels of the rated instrument |
In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in. |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Contacts |
Analytical | Rating Desk |
About Acuité Ratings & Research |
Acuité Ratings & Research Limited | www.acuite.in |