![]() |
![]() |
Product | Quantum (Rs. Cr) | Long Term Rating | Short Term Rating |
Bank Loan Ratings | 75.00 | ACUITE BBB- | Stable | Reaffirmed | - |
Bank Loan Ratings | 30.00 | - | ACUITE A3+ | Reaffirmed |
Total Outstanding | 105.00 | - | - |
Total Withdrawn | 0.00 | - | - |
Rating Rationale |
Acuité has reaffirmed its long-term rating of ‘ACUITÉ BBB-’ (read as ACUITE Triple B minus) and short-term rating of ‘ACUITÉ A3+’ (read as ACUITE A three plus) on the Rs. 105.00 Cr. bank facilities of Calyx Chemicals and Pharmaceuticals limited (CCPL). The outlook is ‘Stable’. |
About the Company |
Calyx Chemicals and Pharmaceuticals limited (CCPL), incorporated in 1986, is engaged in manufacturing of ingredients for medicine and other chemical products. Currently Mr. Khandu Vishnu Varal, Mr. Sanket Khandu Varal, Mr. Ritik Vasant Jain and Mr. Vasant Ghisulal Jain are the directors of the company. The company has an installed capacity of 1825 MT in FY2024. |
About the Group |
Topnotch Chemicals Private Limited (TCPL), incorporated in 1988, is a bulk drugs manufacturing company. It is one of the largest manufacturing and major player in Anti- Bacterials, Anti- Malarial, Anti-Foaming agents. Topnotch Chemicals Private Limited has registered office in Navi Mumbai. The current Directors of the firm are Mr. Vasant Ghisulal Jain and Mr. Khandu Vishnu Varal. The company has an installed capacity of 1200 MT in FY 2024. |
Unsupported Rating |
Not Applicable |
Analytical Approach |
Extent of Consolidation |
•Full Consolidation |
Rationale for Consolidation or Parent / Group / Govt. Support |
Acuité has considered consolidated financials of Topnotch Chemicals Private Limited and Calyx Chemicals and Pharmaceuticals Limited to arrive at the rating. The consolidation is on accounts of wholly owned subsidiary and similar lines of business. |
Key Rating Drivers |
Strengths |
TCPL, established in 1988, is a bulk drugs manufacturing company. It is one of the largest manufacturers and major player in anti-bacterials, anti-malarial, and anti-foaming agents. Thus, the group has an established track record of more than three decades in this line of business. The group is promoted by Mr. Khandu Vishnu Varal and Mr. Vasant Ghisulal Jain, who possess industry experience of twenty-five years. The experience of the promoters has helped the group maintain longstanding relationships with its customers and suppliers. Acuité believes the group will continue to benefit from its established position in the pharmaceutical industry, experienced management, and established relationships with customers and suppliers.
The operating income moderated in FY2024, mainly due to a decline in sales volume during the year. The operating income declined to Rs. 263.13 Cr. in FY2024 from Rs. 298.96 Cr. in FY2023. However, as per FY2025 (estimates), it is expected to be in the range of around Rs. 307-308 Cr. Furthermore, the operating profit margin stood in the range of 16.06-16.49 percent in the last two years ending FY2024.
The group’s financial risk profile is healthy, marked by healthy net worth, low gearing, and comfortable debt protection metrics. The net worth stood at Rs.137.06 Cr. and Rs.114.17 Cr. as on March 31st, 2024, and 2023 respectively. The gearing stood at 0.89 times as on March 31st, 2024, against 0.71 times as on March 31st, 2023. Debt protection metrics – Interest coverage ratio and debt service coverage ratio stood at 4.72 times and 2.39 times in FY2024, respectively as against 4.43 times and 3.61 times in FY2023, respectively. TOL/TNW (Total outside liabilities/Total net worth) stood at 1.43 times and 1.12 times as on March 31st, 2024, and 2023 respectively. The debt to EBITDA of the group stood at 2.44 times as on March 31st, 2024, as against 1.43 times as on March31st , 2023. Acuité believes that the financial risk profile of the company will continue to remain healthy over the medium term in the absence of any major debt-funded capital expenditure and steady accruals generation. |
Weaknesses |
The group's working capital operations are intensive in nature, marked by GCA of 303 days in FY2024, compared to 199 days in FY2023. The higher GCA days are due to increased inventory and debtor days. Inventory days stood at 202 days in FY2024, compared to 110 days in FY2023. Due to high raw material prices, the company has procured and stocked inventory to safeguard margins. However, in FY2025, inventory days are expected to normalize. Debtor days stood at 127 days in FY2024, compared to 106 days in FY2023. Subsequently, the payable period stood at 168 days in FY2024, compared to 85 days in FY2023. Acuite believes that working capital operations of the group may continue to remain intensive, considering the nature of the business wherein high inventory requirements are there.
The Pharmaceutical industry is highly competitive and fragmented with several players in the market. The intense competition and lowvalue addition in the pharmaindustry have resulted in lowoperating margins. |
Rating Sensitivities |
|
Liquidity Position: |
Adequate |
The group generated cash accruals of Rs.32.36 Cr. in FY2024, while its maturing debt obligations were Rs. 7.38 Cr. during the same period. Going forward, the group is expected to generate adequate net cash accruals against its maturing repayment obligations. The current ratio stood at 1.50 times as on March 31, 2024, and the reliance on working capital limits remained moderate with average utilization of 85 percent over the 6 months ending April 2025 for the fund-based limits. Further, the group’s unencumbered cash and bank balances stood at Rs.2.38 Cr. as on March 31, 2024. Acuité believes that group’s liquidity will remain sufficient over the medium term, steady accruals generation. |
Outlook: Stable |
|
Other Factors affecting Rating |
None |
Particulars | Unit | FY 24 (Actual) | FY 23 (Actual) |
Operating Income | Rs. Cr. | 263.13 | 298.96 |
PAT | Rs. Cr. | 22.06 | 20.38 |
PAT Margin | (%) | 8.38 | 6.82 |
Total Debt/Tangible Net Worth | Times | 0.89 | 0.71 |
PBDIT/Interest | Times | 4.72 | 4.43 |
Status of non-cooperation with previous CRA (if applicable) |
Not Applicable |
Interaction with Audit Committee anytime in the last 12 months (applicable for rated-listed / proposed to be listed debt securities being reviewed by Acuite) |
Not applicable |
Any Other Information |
None |
Applicable Criteria |
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm • Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm • Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm • Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm |
Note on complexity levels of the rated instrument |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support) | ||||||
|
||||||
Contacts |
About Acuité Ratings & Research |
© Acuité Ratings & Research Limited. All Rights Reserved. | www.acuite.in |