Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 1413.20 ACUITE AA+ | Stable | Reaffirmed - RBI
Bank Loan Ratings 0.00 1190.00 - ACUITE A1+ | Reaffirmed RBI
Total Outstanding 0.00 2603.20 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

­Acuite has reaffirmed the long-term rating of ‘ACUITE AA+’ (read as ACUITE double A plus) and short-term of ‘ACUITE A1+’ (read as ACUITE A one plus) on the Rs. 2603.20 Cr. bank facilities of Brahmaputra Cracker and Polymer Limited (BCPL). The outlook is 'Stable'. 

Rationale for Rating

The rating reaffirmation is supported by GAIL's continued commitment to the company's operations, as demonstrated by the renewal of the marketing agreement at lower marketing charges for FY 25 for the tenure of 10 years. The rating also factors in the company's steady scale of operations along with expected completion and benefit arising from the project related to Butene-1 and HPG-2nd stage by FY 2028 and significant improvement in profitability, with the EBITDA margin increasing to 10.61% in FY26 from 6.03% in FY25. Further, BCPL's financial risk profile remains comfortable, supported by a healthy net worth, low gearing, and strong debt coverage indicators. The company's working capital cycle continues to remain intensive, primarily due to the high level of other current assets. Although BCPL's performance in Q1FY27 was impacted by geopolitical tensions and the non-availability of naphtha, the company has indicated that the situation is gradually stabilizing. Going forward, BCPL's ability to maintain revenue growth and sustain profitability amid volatility in crude oil-linked raw material prices and stabilization fo the new capex will remain a key rating monitorable.


About the Company

Brahmaputra Cracker and Polymer Limited (BCPL) was incorporated in 2007 as a joint venture between GAIL (India) Limited (GAIL), Oil India Limited (OIL), Numaligarh Refinery Limited (NRL) and Government of Assam (GoA) with GAIL holding majority stake of 70.00%. BCPL is engaged in manufacturing of High-Density Polyethylene (HDPE) and Linear Low Density Polyethylene (LLDPE) with a capacity of 2,13,100 tonnes per annum (TPA) and Poly-Propylene (PP) with a capacity of 57,800 TPA. The other products include Hydrogenated Pyrolysis Gasoline and Pyrolysis Fuel Oil. BCPL has its cracker complex located at Duliajan, Lakwa and Lepetkata in Assam. The directors are Mr. Pruthiviraj Dash, Dr. Subramoney Lakshmanan, Mr. Bhaskar Jyoti Phukan, Mr. Sandeep Kumar Gupta, Ms. Meenaxee Priyadarshinee Medhi, Mr. Aloke Kumar Naskar, Mr. Pranjal Changmai, Mr. Bikram Kairi, Mr. Hirdesh Kumar and Mr. Abhijit Majumder.

 
Unsupported Rating
­ACUITE BBB+/ Stable
 
Analytical Approach
­Acuité has taken a standalone view of the business and financial risk profile of Brahmaputra Cracker and Polymer Limited to arrive at the rating. However, Acuité has taken into account the strong parentage of the entity by way of shareholding held by GAIL (India) Limited.
 
Key Rating Drivers

Strengths

­Demonstrated support from GoI and State government of Assam
BCPL is a joint venture between GAIL, OIL, NRL and GoA with GAIL holding 70.00%, OIL, NRL and GoA each holding 10.00% respectively. The company has strategic importance as it is formed under Assam Accord of 1985 to promote economic development in Assam. As per the arrangement with various shareholders, BCPL will get the raw material from OIL and NRL, the land from GoA and all the technical and operational support from GAIL. GAIL, the single largest shareholder with 70% stake in BCPL was incorporated in August 1984 as a central public sector undertaking (PSU) under the Ministry of Petroleum and Natural Gas (MoPNG). The company renewed its marketing agreement with GAIL in 2024, extending its validity until 2034. Under this arrangement, BCPL continues to leverage GAIL's established marketing channel for the sale of its products GAIL is responsible for evacuation of 100% BCPL polymer products and charges a marketing commission charge of 1.45% (Previously 2.4% of net sales). Acuite believes that the company is expected to continue to benefit from the promoters for sourcing of customers as well as assured suppliers over the medium term.

Steady scale of operation with improvement in margins:
BCPL reported revenue growth of 4.09% in FY26, with operating income increasing to Rs. 3,725.53 crore from Rs. 3,579.20 crore in FY25, primarily driven by improved product realizations. LLDPE/HDPE products contributed approximately 75% of total revenue during the year. However, operational performance in Q1FY27 remained subdued, with operating income declining to Rs. 622.19 crore, from Rs. 918.03 crore in Q1FY26. The decline was primarily attributable to lower production levels, with capacity utilization reducing to around 55% in Q1FY27 from 114% in Q1FY26, mainly due to the non-availability of Naphtha amid supply disruptions. Production was also impacted by a planned shutdown of around 20 days undertaken for ongoing project-related activities pertaining to the HPG-2 and Butene-1 projects. BCPL is setting up Butene-1 and HPG (2nd Stage) units at Dibrugarh with a total project cost of Rs.818 crore, funded through debt (69.93%) and internal accruals. As of March 2026, the project had achieved around 87% financial progress and 97.3% physical progress. Commissioning is expected by December 31, 2026, with stabilization by March 2027. The Butene-1 unit will cater to internal raw material requirements, while HPG-2 output will be sold externally; BCPL has already signed an MoM with NRL for offtake at a premium price. The projects are expected to increase revenue by 8-10% and improve EBITDA margins by 1-2% from FY28 onwards.
On the profitability, BCPL witnessed a significant improvement in FY26, with EBITDA margin increasing to 10.61% from 6.03% in FY25. The improvement was largely supported by lower raw material costs and a reduction in commission expenses, which declined to Rs. 53.96 crore in FY26 from Rs. 63.48 crore in FY25. Consequently, the company's PAT margin improved substantially to 3.16% in FY26 from 0.44% in FY25. Nevertheless, BCPL remains exposed to fluctuations in crude oil prices, as the prices of its key raw materials, Natural Gas and Naphtha, are linked to global crude oil movements, making raw material cost volatility a key monitorable going forward.

Healthy Financial Risk profile:
The financial risk of BCPL is marked by healthy net worth, low gearing and healthy coverage indicators. The net worth increased to Rs. 2918.65 crore in FY 26 as compared to Rs. 2783.75 crore in FY 25 driven by accretions to reserves. Gearing stood low at 0.41 times in FY 25 as compared to 0.43 times in FY 25. Debt protection metrics stood healthy with interest coverage and debt service coverage ratio stood at 13.56 times and 6.38 times in FY 26 as compared to 9.92 and 7.24 times in FY 25. TOL/TNW and Debt/EBITDA stood at 1.76 and 1.93 times in FY 26 as compared to 1.91 and 2.62 times in FY 25. Acuite believes financial risk profile will remain healthy in absence of any further large debt funded capex plan.


Weaknesses
­Intensive working capital cycle:

The working capital cycle remains intensive however improved to 193 days in FY 26 from 202 days in FY 25. Working capital cycle remain intensive mainly on account of high other assets, Other current increased to Rs, 1454.54 crore in FY 26 from Rs.1230.69 crore in FY 25 mainly driven by Receivable Against Subsidy stood at Rs. 1348.96 crore in FY 26 as compared to Rs. 1078.33 crore in FY 25. Inventory days improved to 51 days in FY 26 from 66 days in FY 25 mainly. in Finished goods and semi-finished goods avg inventory holding period is 15 to 20 days and in stores and spares avg inventory holding period is 80-90 days. The Company need to maintain high spares and parts mainly on account of supply chain disruptions caused by floods and adverse weather conditions. Debtor days stood at 1 days in FY 26 as compared to 4 days in FY 25 , debtors are mainly on advance basis. Creditor days also improved to 20 days in FY 26 from 25 days in FY 25. Acuite believes that working capital cycle will remain intensive in the medium term due to nature of their operation.

Exposure to volatile crude oil and polymer prices
Polymer prices are linked with crude oil price fluctuations with a higher degree of volatility in the recent past. This will be further aggravated with the petrochemical sector trying to navigate through uncertain and volatile times, facing uncertain crude oil prices which is driven by multiple factors . Further, the lower consumption and economic growth in other economies is resulting into higher dumping of polymers due to no restriction on polymer import as India is net importer of polymers. Acuité believes that the revenues and margins of BCPL will remain exposed to the fluctuations in petrochemical prices, the competitive landscape and demand for polymers as also the level of volatility in the feed stock prices and the import trends.

Assessment of Adequacy of Credit Enhancement under various scenarios including stress scenarios (applicable for ratings factoring specified support considerations with or without the “CE” suffix)
­Acuite takes into consideration the benefit derived by BCPL from the 70% ownership of GAIL (INDIA) LIMITED.
Stress Case Scenario
While the rating has been derived on the standalone credit risk profile and cash flows of the company, Acuite believes given the 70% holding of GAIL (INDIA) LIMITED, in case of any stress case scenario, the required support would come from the GAIL (INDIA) LIMITED.
 
ESG Factors Relevant for Rating
­In case of this industry, on the social front, labour management issues, such as employee safety & development and employment quality, remain a crucial risk in manufacturing industry. Additionally, key material issues such as responsible procurement, community support & development, product safety & quality, human rights, equal opportunity & employee development can influence social scores. Further on the environment front, GHG emissions, material efficiency, waste management, environmental management, energy efficiency and green supply chain are significant environmental issues in the manufacturing industry. Additionally, key material issues such as ESG reporting transparency, biodiversity impact and green products can influence environmental scores.
 

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
­1. Improvement in scale of operation and Sustainability of EBITDA margin at 11-12%
2. Improvement in Working capital cycle
Potential triggers (individual or collective) for a downward rating action:
­
  1. Decline in scale of operation by 30% or more along with decline in profitability
  2. Delays in stabilization of operations for new project

Liquidity Position
Strong

The liquidity marked by net cash accrual of Rs. 522.52 crores against the debt repayment of Rs. 39.59 crores in FY 26. The NCA is expected to be in range of Rs. 500-600 crores against the repayment of Rs.72 to 80 cores for FY 27 and FY 28. The cash and bank balance stood at Rs. 38.47 crores in FY 26. The current ratio stood at 1.34 times in FY 26. The fund base utilization stood at 58% for six months ending Aug 26. A large part of the ongoing capex is almost complete and no further capex is planned by the company.  Acuite believes that liquidity will remain strong for BPCL supported by steady accruals against the debt repayment an absence of an capex plans.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 26 (Actual) FY 25 (Actual)
Operating Income Rs. Cr. 3725.53 3579.20
PAT Rs. Cr. 117.67 15.64
PAT Margin (%) 3.16 0.44
Total Debt/Tangible Net Worth Times 0.41 0.43
PBDIT/Interest Times 13.56 9.92
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
18 Jun 2025 Letter of Credit Short Term 100.00 ACUITE A1+ (Reaffirmed)
Letter of Credit Short Term 60.00 ACUITE A1+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 40.00 ACUITE A1+ (Reaffirmed)
Proposed Short Term Loan Short Term 100.00 ACUITE A1+ (Reaffirmed)
Working Capital Demand Loan (WCDL) Long Term 125.00 ACUITE AA+ | Stable (Reaffirmed)
Cash Credit Long Term 125.00 ACUITE AA+ | Stable (Reaffirmed)
Working Capital Demand Loan (WCDL) Long Term 224.00 ACUITE AA+ | Stable (Reaffirmed)
Unsecured Overdraft Long Term 1.00 ACUITE AA+ | Stable (Reaffirmed)
Working Capital Demand Loan (WCDL) Long Term 125.00 ACUITE AA+ | Stable (Reaffirmed)
Working Capital Demand Loan (WCDL) Long Term 100.00 ACUITE AA+ | Stable (Reaffirmed)
Cash Credit Long Term 350.00 ACUITE AA+ | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 1253.20 ACUITE AA+ | Stable (Reaffirmed)
20 Mar 2024 Letter of Credit Short Term 60.00 ACUITE A1+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 40.00 ACUITE A1+ (Reaffirmed)
Proposed Short Term Loan Short Term 200.00 ACUITE A1+ (Reaffirmed)
Cash Credit Long Term 350.00 ACUITE AA+ | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 1453.20 ACUITE AA+ | Stable (Reaffirmed)
Cash Credit Long Term 125.00 ACUITE AA+ | Stable (Reaffirmed)
Working Capital Demand Loan (WCDL) Long Term 125.00 ACUITE AA+ | Stable (Reaffirmed)
Working Capital Demand Loan (WCDL) Long Term 125.00 ACUITE AA+ | Stable (Reaffirmed)
Working Capital Demand Loan (WCDL) Long Term 125.00 ACUITE AA+ | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not avl. / Not appl. Bank Guarantee (BLR) Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 40.00 Simple ACUITE A1+ | Reaffirmed
State Bank of India Not avl. / Not appl. Cash Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 350.00 Simple ACUITE AA+ | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Cash Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 200.00 Simple ACUITE AA+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Letter of Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 60.00 Simple ACUITE A1+ | Reaffirmed
AXIS BANK LIMITED Not avl. / Not appl. Letter of Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 200.00 Simple ACUITE A1+ | Reaffirmed
ICICI BANK LIMITED Not avl. / Not appl. Letter of Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 190.00 Simple ACUITE A1+ | Reaffirmed
Bank Of Baroda Not avl. / Not appl. Line of Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 540.00 Simple ACUITE A1+ | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 653.20 Simple ACUITE AA+ | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Short Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 160.00 Simple ACUITE A1+ | Reaffirmed
CENTRAL BANK OF INDIA Not avl. / Not appl. Working Capital Demand Loan (WCDL) Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 200.00 Simple ACUITE AA+ | Stable | Reaffirmed
ICICI BANK LIMITED Not avl. / Not appl. Working Capital Demand Loan (WCDL) Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE AA+ | Stable | Reaffirmed
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
­


*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)

­
Sr. No Name of the companies
1 GAIL (India) Limited
2 Brahmaputra Cracker and Polymer Limited
 

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in