Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 529.50 ACUITE BBB+ | Stable | Upgraded -
Bank Loan Ratings 228.66 - ACUITE A2+ | Upgraded
Total Outstanding 758.16 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has upgraded its long-term rating from ‘ACUITE BB+’ (read as ACUITE Double B Plus) to 'ACUITE BBB+'(read as ACUITE Triple B Plus) and its short-term rating from ‘ACUITE A4+’ (read as ACUITE A Four Plus) to 'ACUITE A2+’ (read as ACUITE A Two Plus) on the Rs.758.16 Cr. bank facilities of BPTP Limited. The outlook is 'Stable'.

Rationale for Recommendation
The rating considers the company’s established regional and brand presence of ‘BPTP’ in the real estate industry especially in the Delhi – NCR region. The rating also factors in the healthy project execution capabilities demonstrated by promoters by way of successful completion of numerous projects in the up-market areas of NCR. The rating also draws comfort from the sustainable improvement in the sales velocity which is inflated by sold units, growth in customer advances and improved CAGR, etc. leading to improved cashflows. The rating continues to reflect the improving market position, healthy business risk profile reflected through diversified cash flow streams and large unencumbered land bank of the company. However, the rating remained constrained by unsold inventory, is mitigated by the existing demand along with established sales velocity of its projects. Acuite also took into consideration project risk from the soon to be launched projects where land cost has been incurred and construction cost remains to be incurred.

Acuite also factored the approved composite scheme of amalgamation by NCLT wide letter dated 26th September of 65 companies into BPTP Limited and demerger of 2 companies from BPTP Limited.

About the Company
­BPTP Limited was incorporated in 2003 by Mr. Kabul Chawla in Faridabad (Haryana). BPTP (Business park town planners) is one of the largest real estate developer in terms of units delivered in the National Capital Region (NCR) and is engaged in development of real estate with presence in verticals like Residential, Commercial projects ranging from Integrated Township, Group Housing, Low Rise plotted development, Villas, Retail, Office Space, Cyber Parks and plotted land. 
 
Unsupported Rating
Not Applicable
 
Analytical Approach
­Acuité has considered the standalone financial and business risk profile BPTP Limited. Acuite had previously considered the consolidated business and financial risk profile of BPTP Ltd along with its subsidiaries, joint ventures and its associate companies to arrive at the rating. However, NCLT wide letter dated 26th September 2024 approved composite scheme of amalgamation of 65 companies into BPTP Limited and demerger of 2 companies from BPTP Limited.
 
Key Rating Drivers

Strengths
­Established regional and brand presence of ‘BPTP’ in the real-estate market with experience promoter’s
BPTP was incorporated in 2003 with the main objective of developing real estate in verticals of Residential, Commercial projects ranging from Integrated Township, Group Housing, Retail, Office Space and Cyber Parks by Mr. Kabul Chawla, who has more than 2 decades of experience in the real estate industry. Mr. Kabul Chawla is a first-generation entrepreneur and started his own business of development of real estate in the year 1994. Since inception, the company has acquired approx. 2,500 acres of land bank primarily in Faridabad, Gurgaon and Noida. Nearly entire land bank of the company falls in approved Zones (Residential, Commercial, IT, SEZ) which strengthens the company to keep supply of realty inventory extant as per demand in the market. Since inception, on a consolidated basis, BPTP has developed/under development more than 50 million square feet of saleable area (Group Housing apartments, Low Rise Developments for both floors and plotted, plotted development, Villas, plots, Commercial Spaces etc.) in NCR, primarily in Gurugram Market (Dwarka Expressway, SPR, Golf Course Extension), Faridabad and Noida. BPTP has a diversified portfolio of contemporary commercial, residential, and retail developments, wherein each project is defined by its unique architecture, design, aesthetics and infrastructure. BPTP has not only offers viable realty with its mega township Parklands in Faridabad & Gurugram but has also forayed in luxury housing with various projects across the NCR. Acuité believes that promoters’ extensive industry experience and leveraging of its brand equity will lead to lower implementation and demand risk associated with on-going and upcoming projects over the medium term.

Improvement in sales velocity

BPTP has successfully completed 50 projects, wherein the company has received majority of the advances out of the completed projects. There are standing receivables which are yet to be received under the range of Rs.650 Crore from the sold inventory and Rs.2200 Crore approximately from unsold inventory which are expected to be converted in near future. Also, BPTP has collected Rs. 1670.9 Cr. in FY 23-24 receivables against customer advances. In addition to that, company has already accounted as adavnces of Rs. 989 Cr. during last six months ending September 2024.
Acuité believes that BPTP’s demonstrated execution capabilities and entrenched brand equity in the NCR market will continue to help in recording improved sales and collections.

Strong enterprise value backed by huge, unencumbered land bank; diversified streams of cash inflows
BPTP has diverse streams of cash inflows with presence in residential, commercial, plotted land developments and outright land sale. These are further fragmented into retail, office spaces, shops, group housing, low rises, townships and others. With presence in variegated real estate segments, BPTP can hinge on multiple sources of cash inflows backed majorly by its huge, unencumbered land bank acquired at competitive price a decade ago. Acuité believes that strong enterprise value will assist the company in generating smoother cash inflows and diversified revenue streams will aid the company to overcome segmental concentration risks over the medium term.

Weaknesses
Exposure to Execution risk and Demand Risk
The company is undertaking construction of residential and commercial Project wherein the balance is yet to be received from the built-up projects wherein the unsold inventory is 981 units as on 30-09-2024, hence it is exposed to implementation risk. In addition, the company is expected to launch upcoming four projects in near term with substantial construction cost, wherein the company is relying majorly over the customer advances which resulted demand risk. The liquidity generated from already completed project and presence of fund fungibility across all the projects mitigates the funding risk to a certain extent however, any delay or slow progress in collection from customers will result into additional borrowing and hence the collection efficiency needs to be closely monitored.

High geographical concentration risk in revenue profile and customer related risk associated with ongoing projects
BPTP’s on-going projects are in NCR majorly in Faridabad, Gurugram and Noida; it has no plans to diversify in the medium term. Acuité believes that BPTP would remain geographically concentrated until the start-up and successful completion of any project and receipt of healthy customer advances through the sale of entire units in any other region in future. Furthermore, BPTP would continue to remain exposed to intense competition from larger players in NCR like Residential/Group Housing (DLF), Emmar Properties, Signature Global, M3M India amongst others. Moreover, BPTP holds high customer related risks w.r.t. its ongoing projects due to delay in receipt of occupancy certificates for the projects which were launched long back and w.r.t. delay in construction activities in few projects. This risk emanated from the past events to give an exit to the PE investors.


Inherent cyclicality in Real Estate Sector
The real estate industry in India is highly fragmented with most of the real estate developers, having a city-specific or region-specific presence. The risks associated with the real estate industry are cyclical in nature of business with drop in property prices and interest rate risk, among others, which could affect the operations.
ESG Factors Relevant for Rating
­­­The infrastructure development industry has a significant social impact since it is a labour intensive business. Further, community support and development, employee safety and human rights are material factors from the social perspective. Governance issues that assume relevance include board and management compensation, shareholders rights and board diversity. Factors such as business ethics, management compensation and board diversity hold primary importance apart from audit control with regards to governance.
BPTP (Business park town planners) is one of the largest real estate developer in terms of units delivered in the National Capital Region (NCR) and is engaged in development of various verticals of real estate. The business is primarily managed by the promoter but they have 3 independent directors and 3 non-independent directors in the board of directors. It has constituted a CSR Committee and has formulated a CSR policy in line with the guidelines in the Companies Act 2013. Under its Corporate Social Responsibility (CSR) activity, BPTP has undertaken rural development project viz. Supply of Good Earth and Road Development together with implementing agencies (CSR Project of Good Earth). The scope of the CSR project being Earth Filing certain road in Faridabad and development of road to connect it with the main road for the benefit of farmers & rural households and development of certain green belts in Gurugram. The company’s ability to adhere to the regulatory aspects in its existing business in a consistent manner and to resolve the past tax claims will be the key aspects for its ESG assessment going forward.
To add further, BPTP’s majority of projects are pre-certified under the IGBC Green Homes rating of Gold/Platinum by Indian Green Building Council (IGBC) which demonstrates an intent to design and build a high performance structures in accordance to IGBC Green homes Criteria.
 
Rating Sensitivities
  • ­Timely completion of construction or timely realization of customer advances pending from sold inventory.
  • Timely sale of the unsold inventory and realization of its customer advances.
 
Liquidity Position
Adequate
­BPTP’s liquidity is marked by a secured payment mechanism with Escrow account in all projects, presence of waterfall mechanism (few projects), Debt service coverage account (DSRA) for 1-3 months of interest and principal, term loan covered up to next 1 year through receipt of customer advances as per the prescribed sweep ratio. Moderate metrics on construction, customer advances and sales against majority of debt availed is expected to lead to expected DSCR of 3.68 times during FY 2025-2027 period. BPTP is mainly dependent on customer advances for its project funding and debt repayment. Acuité believes that the liquidity position of the company is expected to remain adequate on account of healthy customer advances and stable cash inflows.
 
Outlook: Stable
­
 
Other Factors affecting Rating
­None.
 

Particulars Unit FY 24 (Provisional) FY 23 (Provisional)
Operating Income Rs. Cr. 1865.29 862.32
PAT Rs. Cr. 242.86 92.03
PAT Margin (%) 13.02 10.67
Total Debt/Tangible Net Worth Times 0.71 0.97
PBDIT/Interest Times 2.32 1.28
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable. 
 
Any other information
­None. 
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
26 Nov 2024 Bank Guarantee (BLR) Short Term 50.00 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Bank Guarantee (BLR) Short Term 3.15 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Bank Guarantee (BLR) Short Term 50.00 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Bank Guarantee (BLR) Short Term 9.79 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Bank Guarantee (BLR) Short Term 16.30 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Bank Guarantee (BLR) Short Term 17.25 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Bank Guarantee (BLR) Short Term 1.10 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Bank Guarantee (BLR) Short Term 5.32 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A2+)
Term Loan Long Term 93.73 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB+ | Stable)
Term Loan Long Term 49.22 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB+ | Stable)
Term Loan Long Term 17.24 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB+ | Stable)
Proposed Long Term Bank Facility Long Term 91.40 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB+ | Stable)
Term Loan Long Term 290.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB+ | Stable)
Term Loan Long Term 63.66 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB+ | Stable)
01 Sep 2023 Bank Guarantee (BLR) Short Term 50.00 ACUITE A2+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 3.15 ACUITE A2+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 50.00 ACUITE A2+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 9.79 ACUITE A2+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 16.30 ACUITE A2+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 17.25 ACUITE A2+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 1.10 ACUITE A2+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 5.32 ACUITE A2+ (Reaffirmed)
Proposed Bank Facility Long Term 91.40 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 49.22 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 17.24 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 290.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 63.66 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 93.73 ACUITE BBB+ | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 153.43 ACUITE Not Applicable (Withdrawn)
07 Jun 2022 Bank Guarantee (BLR) Short Term 50.00 ACUITE A2+ (Upgraded from ACUITE A2)
Bank Guarantee (BLR) Short Term 18.79 ACUITE A2+ (Upgraded from ACUITE A2)
Bank Guarantee (BLR) Short Term 50.00 ACUITE A2+ (Upgraded from ACUITE A2)
Bank Guarantee (BLR) Short Term 50.00 ACUITE A2+ (Upgraded from ACUITE A2)
Bank Guarantee (BLR) Short Term 21.98 ACUITE A2+ (Upgraded from ACUITE A2)
Bank Guarantee (BLR) Short Term 23.45 ACUITE A2+ (Upgraded from ACUITE A2)
Bank Guarantee (BLR) Short Term 26.38 ACUITE A2+ (Upgraded from ACUITE A2)
Bank Guarantee (BLR) Short Term 15.00 ACUITE A2+ (Upgraded from ACUITE A2)
Bank Guarantee (BLR) Short Term 7.60 ACUITE A2+ (Upgraded from ACUITE A2)
Term Loan Long Term 22.87 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 246.05 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 74.99 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 26.34 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Proposed Long Term Bank Facility Long Term 278.14 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Punjab National Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 50.00 Simple ACUITE A2+ | Upgraded ( from ACUITE A4+ )
Bank of Baroda Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 50.00 Simple ACUITE A2+ | Upgraded ( from ACUITE A4+ )
Punjab National Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 9.79 Simple ACUITE A2+ | Upgraded ( from ACUITE A4+ )
Punjab National Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 16.30 Simple ACUITE A2+ | Upgraded ( from ACUITE A4+ )
Indian Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 17.25 Simple ACUITE A2+ | Upgraded ( from ACUITE A4+ )
Indian Overseas Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5.32 Simple ACUITE A2+ | Upgraded ( from ACUITE A4+ )
Indusind Bank Ltd Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 80.00 Simple ACUITE A2+ | Upgraded ( from ACUITE A4+ )
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 42.03 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BB+ )
Indusind Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Jun 2028 298.52 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BB+ )
ICICI Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Aug 2025 0.38 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BB+ )
Axis Finance Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Nov 2027 96.00 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BB+ )
Axis Finance Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Sep 2028 62.57 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BB+ )
Kotak Mahindra Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Oct 2027 30.00 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BB+ )

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in