Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 9.72 ACUITE BBB | Stable | Assigned -
Bank Loan Ratings 63.60 ACUITE BBB | Stable | Reaffirmed | Negative to Stable -
Bank Loan Ratings 3.60 - ACUITE A3+ | Assigned
Bank Loan Ratings 6.40 - ACUITE A3+ | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 83.32 - -
 
Rating Rationale
Acuité has reaffirmed the long-term rating of ‘ACUITE BBB’ (read as ACUITE triple B) and short term rating of ‘ACUITE A3+ (read as ACUITE A Three Plus) on the Rs. 70.00 Crore bank facilities of Bholenath Foods Limited (BFL). The outlook is  revised from ‘Negative’ to 'Stable'.

Acuité has assigned the long-term rating of ‘ACUITE BBB’ (read as ACUITE t riple B) and short term rating of ‘ACUITE A3+ (read as ACUITE A Three Plus) on the Rs. 13.32 Crore bank facilities of Bholenath Foods Limited (BFL).The outlook is  'Stable'.

Rationale for Rating Action
The rating action takes into account the stable business risk profile of the company marked by established business operations with experienced management. The revenue from operations of the company improved by 3.47% in FY2023 (Prov.) to 325.35 crore as against Rs. 314.42 crore for FY2022. Furthermore, Operating Profit Margin of company stood at 3.31% in FY2023(Prov.) as against 2.75% in FY2022 however the net profit margin of the company remains same and stood at 0.89 percent in FY2023(Prov.)(0.88 percent in FY 22).Further Working capital operations of the company improved in FY 23(Prov) in comparison to FY 22.
The rating further draws comfort from the adequate liquidity position of the company. The company reported net cash accruals of Rs. 5.40 crore in FY2023 (Provisional) as against Rs. 2.25 crore of matured debt obligations during the same period. The rating is however constrained on account of working capital intensive nature of operations, deterioration in coverage indicators. Acuité believes that the company’s ability to grow its scale of operations and profitability while maintaining a healthy capital structure and improvement in working capital operation remains a key rating indicator.
­

About the Company
­BFL was established as a private limited company in June 1997 subsequently, the constitution of the company was changed from private limited to public limited in February 2017. The company was initially engaged in the trading of spices and grains in Punjab and is promoted by Mr. Ashok Kumar (Managing Director) and his four brothers, Mr. Vijay Kumar Kapoor, Mr. Pradeep Kumar Kapoor, Mr. Rakesh Kumar Kapoor and Mr. Gulshan Kapoor. Since 2000, the company is engaged in rice milling. BFL has four manufacturing facilities at Khera, Kalan, Narela, and Delhi with total capacity of 9720 metric tons per month. The company sells its products under the brand names of ‘Eravat’, ‘Monal’ and ‘Cheetal Basmati Rice’ and ‘Delhi Great’, the flagship brand. It also trades in broken rice and rice bran.
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of BFL to arrive at the rating.
 

Key Rating Drivers

Strengths
­Experienced management
The company was initially engaged in trading of spices and grains and later since 2000 the company has been engaged in rice milling, thus having a long track record of operations of almost two decades in rice milling industry. The company is promoted by Mr. Ashok Kumar and his four brothers Mr. Vijay Kumar Kapoor, Mr. Pradeep Kumar Kapoor, Mr. Rakesh Kumar Kapoor and Mr. Gulshan Kapoor look after the day-to-day operations of the company. The promoter have an experience of almost two decades in the rice milling industry. Acuité believes the company will benefit from its experienced management and its presence for over two decades in the aforesaid industry.

Financial Risk Profile –Comfortable
Company has comfortable financial risk profile marked by healthy net worth, moderated gearing and comfortable coverage indicators. The Total Tangible net worth stood at Rs. 60.58 Cr as on 31st March 2023(Prov.) as against Rs. 57.68 Cr a year earlier. Improvement in Net worth is on account of profit accretions. Debt to Equity ratio witnessed minuscule improvement of 16 bps and stood at 1.31 times in FY 2023(Prov.) as against 1.47 times in FY 22.
Further, the interest coverage ratio decreased by 42 bps and yet stood comfortable at 2.25 times for FY2023 (Prov.) as against 2.67 times in FY2022. Dip in Interest coverage ratio is on account of Increase in interest cost in FY 23 in comparison to FY 22. Likewise, Debt Service coverage ratio witnessed deterioration by 92 bps and stood at 1.42 times for FY2023 (Prov.) as against 2.36 times in FY2022.

Business risk profile
BFL’s operating income improved by 3.47% in FY2023 (Prov.) to 325.35 crore as against Rs. 314.42 crore for FY2022. The operating profit margin of the company increased by 56 bps in FY 23. Operating Profit Margin of company stood at 3.31% in FY2023(Prov.) as against 2.75% in FY2022 however the net profit margin of the company remains same and stood at 0.89 percent in FY2023(Prov.)(0.88 percent in FY 22). ROCE of the company stood at 6.60 times in FY2023 (Prov.). Further company has booked operating income of Rs ~159 crore in First five months of FY 24. Company currently has order in hand of Rs ~50 crore to be delivered in next 45 to 90 days. Out of the total orders export is 35.64crs and domestic 15crs.
Although the operating income of the company increased in comparison to last year increased however volume sale witnessed dip of ~7.50 percent in FY 23. Company sold 723000 Qtls in FY as against 777385 Qtls in FY 22. During the FY 23 company sold high value rice due to which operating income increased despite of dip in volume sale.

 
Weaknesses
­Working capital operations- Intensive  
Company has improved yet intensive working capital requirements as evident from gross current assets (GCA) of 174 days in FY2023(Prov.) as compared to 185 days in FY2022. Intensiveness of Working capital is on account of High Inventory. Debtor days improved and stood by 37 days and stood at 51 Days in FY2023 (Prov.) as against 88 days in FY 22. Inventory days deteriorated and stood at 110 days in FY 23 (89 days in FY22). Working capital limits are utilized at ~82 per cent during the last twelve months ended June 23.


Commodity price fluctuation
Paddy, the main raw material required for rice is a seasonal crop and production of the same is highly dependent upon monsoon season. Environmental factors, sound fertility of soil and seasonal monsoon control the output of the paddy cultivation affecting the demand supply dynamics of basmati rice year-on-year resulting in price flux. Furthermore, paddy price is largely dependent on several external factors like domestic demand outlook, international trade regulations and domestic productions. This exposes the company to the risk related with fluctuation in raw material price.

Competitive and fragmented nature of rice milling business
Rice is a highly competitive industry due to low entry barriers, which results in intense competition from both the organized as well as unorganized players in the industry. The company is involved in the milling of rice and thus faces competition from large numbers of players into the similar business of rice milling especially given the geographical placement of the company.
Rating Sensitivities
­Improvement in Operating income and profitability
Improvement in Volume Sale 
Improvemnet in Working Capital Operation resulting in better liquidity
 
All Covenants
­None
 
Liquidity Position
Adequate
­Company has adequate liquidity marked by net cash accruals to its maturing debt obligations, current ratio, cash and bank balance. Company generated cash accruals of Rs. 5.40 crore for FY2023 (Prov.) as against debt repayment obligations of Rs. 2.25 crores for the same period. Current Ratio stood at 1.48 times as on 31 March 2023(Prov.) as against 1.42 times in the previous year. Working capital limits are utilized at ~82 per cent during the last twelve months ended June 23 leaving additional cushion to meet the contingencies in near future. Cash and Bank Balances of company stood at Rs 0.26 crores. The liquidity of the company is expected to improve with company expected to generate cash accruals in the range of Rs. 6.5 to 7.75 Cr. will also support the liquidity of the company. Coupled to this Axis Bank has taken over the cash credit limit of Rs 7 crore and sanctioned cash credit limit of Rs 14 crore in July 23 accordingly company has enhancement of CC limit by Rs 7 crore.
 
Outlook:Stable
­Acuité believes that the company will maintain a stable outlook on the back of the management’s extensive experience in the rice milling business and long track record of operations. The outlook may be revised to ‘Positive’ in case of sustained increase in revenues and improvement in its financial risk profile. Conversely, the outlook may be revised to ‘Negative’ in case of significant decline in revenues and accruals or elongation of profitability and financial risk profile.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 325.35 314.42
PAT Rs. Cr. 2.90 2.76
PAT Margin (%) 0.89 0.88
Total Debt/Tangible Net Worth Times 1.31 1.47
PBDIT/Interest Times 2.25 2.67
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
22 Jul 2022 Proposed Bank Facility Long Term 0.19 ACUITE BBB | Negative (Assigned)
Cash Credit Long Term 7.00 ACUITE BBB | Negative (Reaffirmed)
Derivative Exposure Short Term 1.60 ACUITE A3+ (Assigned)
Working Capital Term Loan Long Term 1.40 ACUITE BBB | Negative (Assigned)
Cash Credit Long Term 43.00 ACUITE BBB | Negative (Reaffirmed)
Working Capital Term Loan Long Term 10.41 ACUITE BBB | Negative (Assigned)
Standby Line of Credit Short Term 6.40 ACUITE A3+ (Assigned)
11 Jun 2021 Cash Credit Long Term 43.00 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 7.00 ACUITE BBB | Stable (Reaffirmed)
26 Mar 2020 Proposed Cash Credit Long Term 6.50 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 5.50 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 28.00 ACUITE BBB | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Axis Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 12.68 Simple ACUITE BBB | Stable | Reaffirmed | Negative to Stable
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 43.00 Simple ACUITE BBB | Stable | Reaffirmed | Negative to Stable
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 7.00 Simple ACUITE BBB | Stable | Assigned
Axis Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 1.32 Simple ACUITE BBB | Stable | Assigned
State Bank of India Not Applicable Stand By Line of Credit Not Applicable Not Applicable Not Applicable 6.40 Simple ACUITE A3+ | Reaffirmed
State Bank of India Not Applicable Stand By Line of Credit Not Applicable Not Applicable Not Applicable 3.60 Simple ACUITE A3+ | Assigned
State Bank of India Not Applicable Working Capital Term Loan Not available Not available Not available 7.92 Simple ACUITE BBB | Stable | Reaffirmed | Negative to Stable
Axis Bank Not Applicable Working Capital Term Loan Not available Not available Not available 1.40 Simple ACUITE BBB | Stable | Assigned
­

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in