|
|
| Product | Quantum (Rs. Cr) (SEBI) | Quantum (Rs. Cr) (Other FSR) | Long Term Rating | Short Term Rating | Regulated By |
| Bank Loan Ratings | 0.00 | 62.00 | ACUITE BBB- | Negative | Reaffirmed | - | RBI |
| Total Outstanding | 0.00 | 62.00 | - | - | - |
| Total Withdrawn | 0.00 | 0.00 | - | - | - |
| Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available. |
|
Rating Rationale |
|
Acuite has reaffirmed the long-term rating to ‘ACUITE BBB-’ (read as ACUITE triple B minus) on the Rs. 62.00 Crore bank facilities of Bhartia Distributors Private Limited. The outlook is revised from "Stable" to “ Negative”. |
| About the Company |
|
Odisha Based, Bhartia Distributors Private Limited was incorporated in 2000. The company is engaged in trading in flat products as an authorised distributor For HR and CR Coils & Sheets, GP Coil & Sheets, GC Sheets, Tata Pipes, Durashine range of colour coated products ,TMT and Structural. The managing director of the company is Mr. Kishan Lal Agarwal, and the other directors are Mr. Rahul Bhartia , Mrs Srishty Bhartia and Mrs Pushpa Devi Agarwal. |
| Unsupported Rating |
| Not Applicable |
| Analytical Approach |
| Acuité has considered the standalone financial and business risk profiles of Bhartia Distributors Private Limited to arrive at the rating |
| Key Rating Drivers |
| Strengths |
| Benefits derived from ?Experienced Management The operations of the company are managed by Mr. Kishan Lal Agarwal, Mr. Rahul Bhartia, Mrs. Srishty Bhartia and Mrs. Pushpa Devi Agarwal who have prior experience in trading iron and steel products for almost two decades. The company also holds strong relationship with key supplier as distributor of their products. It also has dealer network of around 500. Acuite believes that the benefits derived from promoter's experience coupled with their relationship with key suppliers will benefit the company going forward. Moderate financial risk profile The financial risk profile of the company is marked by improving net worth, moderate gearing and debt protection metrics. The tangible net worth of the company stood at Rs.41.05 Cr. as on March 31, 2026(Prov.) as compared to Rs. 38.49 Cr. as on March 31, 2025 due to small accretion to reserves. The gearing of the company stood at 1.02 times as on March 31, 2026(Prov.) as compared to 1.19 times as on March 31, 2025. In FY2027 the company has taken New ELGS 5.0 Working capital Loan of Rs 7.40 Cr. and in later half of FY2027 Company proposed to take up new loan of Rs 8-10 Cr. for the capex. The Total Outside Liabilities/Tangible Net Worth (TOL/TNW) stood at 1.10 times as on March 31, 2026(Prov.) as compared to 1.51 times as on March 31, 2025. The debt protection metrices of the company remain moderate marked by Interest coverage ratio (ICR) of 1.99 times and debt service coverage ratio (DSCR) of 0.98 times for March 31, 2026(Prov.). The net cash accruals to total debt (NCA/TD) stood at 0.07 times as on March 31, 2026(Prov.) as compared to 0.06 times as on March 31, 2025. Acuité believes that the financial risk profile will remain moderate over the medium term, with small but steady cash accruals. Efficient Working Capital Cycle The working capital cycle of the company is efficient as reflected by Gross Current Assets (GCA) of 68 days for March 31, 2026(Prov.) as compared to 61 days for March 31, 2025. The debtor period stood at 20 days as on March 31, 2026(Prov.) as compared to 19 days as on March 31, 2025. The payments received within a range of 5-40 days depending on the products. For flat products, it takes about 15-30 days and for TMT, structural it takes 5-7 days. Further, the inventory days of the company stood at 33 days as on March 31, 2026(Prov.) as compared to 29 days in FY2025. The creditors stood at 1 days as on March 31, 2026(Prov.) as compared to 4 days as on March 31, 2025. Acuité believes that the working capital operations of the company will remain at the similar levels over the medium term. |
| Weaknesses |
| Supplier Concentration risk The company is exposed to supplier concentration risk since 100% procurement by company are from 2 key suppliers. Any breach in MoU terms might impact the company, since it has limited bargaining power. Any change in the availability of products or pricing might directly impact BDPL’s earning profile. However, the company has not witnessed any such un-toward risk in the past years track record. Acuite believes the company will be exposed to the supplier concentration risk over the medium term. Declined revenue albeit the stable Margins BDPL’s revenue declined to Rs. 431.39 crore in FY2026 (Prov.) from Rs. 552.80 crore in FY2025, primarily due to significant volume contraction across its key product segments, along with a decline in steel prices, which impacted topline billing. Despite the decline in revenue, BDPL’s operating profitability remained stable, with the operating margin at 1.23 percent in FY2026 (Prov.), in line with FY2025. The PAT margin improved to 0.59 percent in FY2026 (Prov.) from 0.48 percent in FY2025. However, BDPL’s margins remain exposed to steel price volatility, sector cyclicality, and intense competition in the Indian steel industry, which may continue to impact raw material costs and price realisation. Acuité believes that BDPL’s ability to recover its revenue trajectory while sustaining stable margins will remain a key monitorable over the medium term. |
Rating Sensitivities
| Potential triggers (individual or collective) for an upward rating action: |
|
| Potential triggers (individual or collective) for a downward rating action: |
|
| Liquidity Position |
| Adequate |
|
The company's liquidity remains adequate, notwithstanding scheduled debt repayments of Rs. 3.01 crore in FY2026 (Prov.) vis-à-vis net cash accruals of Rs. 2.86 crore during the same period, as the repayment obligations are supported through efficient working capital management . Going forward the Net cash accrual will lie between Rs 2.80 Cr. to Rs 3.00 Cr. against debt repayment obligation between Rs 1.8 Cr to Rs 2.00 Cr. The cash and bank balance stood at Rs. 1.21 Cr. as on March 31, 2026(Prov.) and Rs.2.86 Cr. as on March 31, 2025. Further, the current ratio of the company stood at 1.78 times as on March 31, 2026(Prov.) as compared to 1.66 times as on March 31, 2025. The average fund-based bank limit utilization of the company has been 100 percent utilized for the last six months ended in July 2026. The company has planned capex of around Rs. 13 Cr. towards CTL machinery and warehouse development, proposed to be funded through promoter contribution and term loan; timely financial closure and project execution will remain monitorable. The promoters also have financial flexibility to bring in funds as and when required. While liquidity remains adequate at present, the company's ability to achieve timely financial closure for the proposed capex and manage its working capital requirements efficiently shall remain key monitorable. |
| Outlook: Negative |
| |
| Other Factors affecting Rating |
| None |
| Particulars | Unit | FY 26 (Provisional) | FY 25 (Actual) |
| Operating Income | Rs. Cr. | 431.39 | 552.80 |
| PAT | Rs. Cr. | 2.56 | 2.65 |
| PAT Margin | (%) | 0.59 | 0.48 |
| Total Debt/Tangible Net Worth | Times | 1.02 | 1.19 |
| PBDIT/Interest | Times | 1.99 | 2.11 |
| Status of non-cooperation with previous CRA (if applicable) |
| Not Applicable |
| Any other information |
| None |
| Applicable Criteria |
|
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm • Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm • Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm |
| Note on complexity levels of the rated instrument |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available. |
|
Contacts |
List of instruments and names of regulators of the instruments |
| © Acuité Ratings & Research Limited. All Rights Reserved. | www.acuite.in |
