Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 22.00 ACUITE BBB- | Stable | Assigned -
Bank Loan Ratings 98.50 ACUITE BBB- | Stable | Reaffirmed -
Bank Loan Ratings 36.50 - ACUITE A3 | Reaffirmed
Total Outstanding 157.00 - -
 
Rating Rationale

­Acuité has reaffirmed its long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) and the short-term rating of ‘ACUITE A3’ (read as ACUITE A three) on the Rs 135 Cr. bank facilities of Balpharma Limited (BAL). The outlook is 'Stable'.
Acuite has also assigned its long-term rating of ACUITE BBB- (read as ACUITE triple B minus) on the Rs 22 Cr. bank facilities of BalPharma Limited (BAL). The outlook is ‘Stable’.

Rationale for reaffirmation and assigned:

The rating reaffirmation considers the long operational track record of Balpharma Limited, stable growth in operating revenue albeit a decline in operating profit margins, moderate financial risk profile and adequate liquidity position. The company’s revenue improved to Rs.304.33 Cr. in FY2023 against Rs.283.88 Cr. in FY2022 and is further estimated to improve in FY2024 to ~Rs.337.75 Cr. , owing to growth in sale volumes. Fluctuation in raw material prices and price competition in the API segment led to decline in operating profit margin to 8.39 percent in FY2023 from 9.62 percent in FY2022. However, it is estimated to improve to ~8.80 percent in FY2024. The rating further draws comfort from the diversified revenue profile, and moderate financial risk profile marked by moderate networth, gearing levels and coverage indicators.  However, the rating is constrained by intensive nature of working capital operations and risks associated with the government's regulations.


About Company

­The company was incorporated in 1987 by the Bangalore based Siroya family. The company is engaged in manufacturing of bulk drugs, generic formulations and Ayurvedic products. The company has 5 operational production units in Bangalore, Sangli, Rudrapur and Udaipur. Presently the company is managed by professional board managing director Mr. Shailesh Siroya. The company generates 70 percent of its revenue from overseas markets and remaining 30 percent from domestic market.

 
About the Group
­Balpharma group consist of Balpharma Limited and its subsidiaries namely Lifezen Healthcare Private Limited, Bal Research Foundation, Balance Clinic LLP and Golden Drugs Private Limited. The group is primarily engaged in the manufacturing and selling of pharmaceutical products and related services. The group caters to both domestic ad internation markets.
 
Unsupported Rating
­Not applicable
 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­Acuité has consolidated the business and financial risk profiles of BALPharma Limited, Lifezen Healthcare Private Limited(LHPL), Bal Research Foundation(BRF), Balance Clinic LLP(BCL) and Golden drugs Private Limited (GDPL) together referred to as the BAL group to arrive at the rating. The consolidation is in view of the similarities in the lines of business and common management. In addition LHPL, BRF, BCL and GDPL are subsidiaries of BAL.

Key Rating Drivers

Strengths

­Established track record of operations:
BalPharma Limited (BAL) has an established track record of more than 35 years in the business of manufacturing of bulk drugs and formulations. The company has business segments namely API & formulation with 50 percent & 35 percent contribution to revenue In FY2023. Moreover the group has a diversified product profile that includes 200 generic formulations in 20 different therapeutic segments and 22+ APIs. The group caters to both regulated and semi-regulated markets. Currently, the group has presence in 80 countries which includes India, Japan, Australia, European nations among others. The group has five operational manufacturing units across India in Bangalore, Rudrapur, Sangli and Udaipur. In addition, the company’s facilities have received approvals from various International regulatory authorities such as India, EU GMP Malta, WHO GMP, MCAZ Zimbabwe TFDA Tanzania, PPB Kenya,  NAFDAC Nigeria, SBDMA Yemen, NDA Uganda, FDHACA Ethiopia, PMPB Malawi, FDA Philippines and MOH Sudan etc. among others. BAL has qualified under GOI’s production linked incentive scheme (PLI) and is expected to receive incentives of around Rs. 30 Cr. over the next five years. Acuite believes that BAL will continue to benefit from its established track record of operations and diversified business segment over the medium term.

Moderate financial risk profile:
The company’s financial risk profile remained moderate, primarily marked by moderate net worth, marginal deterioration in gearing level and debt protection metrics. The net worth of the company has improved to Rs.49.42 Cr. as of March 31, 2023, from Rs.46.67 Cr. as of March 31, 2022, due to the accretion of profits to reserves for FY2023 and infusion of equity capital worth Rs.0.13 Cr. in FY2023. The gearing levels moderated to  2.65 times as of March 31, 2023 against 2.22 times as of March 31, 2022. Marginal deterioration in gearing is due to increase in total debt to Rs.131.00 Cr. in FY2023 from Rs.103.64 Cr. in FY2022. The total debt of Rs.131.00 Cr, consists of long-term debt of Rs.38.28 Cr. and short-term debt of Rs.92.72 Cr.  Total outside Liabilities/Tangible Net Worth (TOL/TNW) stood at 5.00 times as of March 31, 2023 against 4.33 times as of March 31, 2022. Interest coverage ratio (ICR) and debt service coverage ratio (DSCR) stood moderate at 2.14 times and 1.32 times respectively, as of March 31, 2023 against 2.67 times and 1.59 times respectively, as of March 31, 2022. Debt to EBITDA stood high at 4.97 times as of March 31, 2023 as it deteriorated from 3.56 times as of March 31, 2022 due to a decline in absolute EBITDA. Acuite believes that financial risk profile of the group will improve over the medium term backed by expected receipt of incentives from GOI under PLI scheme and gradual repayment of term loans.


Weaknesses

Working capital intensive operations:
Working capital operations of BAL are intensive, as evident from the gross current assets (GCA) of 273 days in FY2023 against 236 days in FY2022. The elongation in GCA days is due to the stretch in inventory days, which mostly consist of raw materials.  The company maintains higher inventory due to higher lead-time for the raw materials. Besides, compliance with regulatory requirements for stock maintenance and diversification into multiple products are also leading to stretch in Inventory days. Debtor days stood at 113 in FY2023, against 98 days in FY2022. Intensive working capital cycle has led to higher reliance on the fund-based working capital limits, which were utilized at an average of ~87 percent in past 12 months ending March 31, 2024. The creditor days of the group stood at 166 in FY2023, against 143 days in FY2022. Acuité believes that the working capital cycle will continue to remain intensive over the medium term due to nature of pharmaceutical industry.

Regulatory Risk
Pharma Industry is highly competitive and regulated in nature as government intervention is very high. Moreover, the manufacturing facilities of group have to be regularly monitored and approved by various regulatory authorities across the globe. Hence any prohibitions or restriction imposed by regulatory authorities on the manufacturing facilities in future can significantly affect operation of the group.

Rating Sensitivities
  • Further elongation in working capital operations leading to deterioration in liquidity position.

  • Sustainable growth in revenue while improving the profitability margins.­

 
Liquidity Position : Adequate

Liquidity position of the company is adequate as reflected from sufficient Net cash accruals (NCA) against the maturing debt repayment obligations. The company has registered NCA of Rs.11.75 Cr. during FY2023, which would comfortably meet the maturing debt obligations of Rs.5.88 Cr. Besides, the group also has unencumbered cash and bank balances of Rs.1.49Cr, providing additional support to liquidity. Average utilization of the fund based working capital limits stood high at ~87 percent for the past 12 months period ending March, 2024. Going forward, company is expected to generate cash accruals in the range of Rs.20-25 Cr. over the medium term, while repayment obligations are expected to be in the range of Rs.7.00-Rs.9 Cr. for the same period. Acuite believes that the liquidity position of the company will remain adequate on the back of healthy cash accruals generation.

 
Outlook: Stable

Acuité believes the outlook on group will remain ‘Stable’ over the medium term backed by its experienced management and moderate financial risk profile. The outlook may be revised to ‘Positive’ if the group is able to improve its scale of operations significantly along with sustained improvement in financial risk profile. Conversely, the outlook may be revised to ‘Negative’ in case of deterioration in working capital operations leading to stretch in liquidity profile or financial risk profile.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 304.33 283.86
PAT Rs. Cr. 2.62 5.70
PAT Margin (%) 0.86 2.01
Total Debt/Tangible Net Worth Times 2.65 2.22
PBDIT/Interest Times 2.14 2.67
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm

Note on Complexity Levels of the Rated Instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
21 Apr 2023 Bank Guarantee (BLR) Short Term 2.50 ACUITE A3 (Reaffirmed)
Bank Guarantee (BLR) Short Term 0.50 ACUITE A3 (Assigned)
Cash Credit Long Term 50.72 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 9.28 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 13.50 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 5.50 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 12.50 ACUITE A3 (Reaffirmed)
Letter of Credit Short Term 12.00 ACUITE A3 (Reaffirmed)
Letter of Credit Short Term 8.00 ACUITE A3 (Assigned)
Packing Credit Long Term 5.00 ACUITE BBB- | Stable (Reaffirmed)
Packing Credit Long Term 2.00 ACUITE BBB- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 0.16 ACUITE BBB- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.33 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 3.00 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 1.39 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 1.26 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 7.36 ACUITE BBB- | Stable (Reaffirmed)
23 Feb 2022 Bank Guarantee (BLR) Short Term 2.50 ACUITE A3 (Assigned)
Cash Credit Long Term 13.50 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 21.00 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 25.00 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 12.50 ACUITE A3 (Assigned)
Letter of Credit Short Term 12.00 ACUITE A3 (Assigned)
PC/PCFC Long Term 5.00 ACUITE BBB- | Stable (Assigned)
Proposed Long Term Loan Long Term 0.16 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 3.22 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 10.12 ACUITE BBB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Canara Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.50 Simple ACUITE A3 | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 60.00 Simple ACUITE BBB- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 19.00 Simple ACUITE BBB- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 14.00 Simple ACUITE A3 | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 20.00 Simple ACUITE A3 | Reaffirmed
Canara Bank Not avl. / Not appl. Packing Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 7.00 Simple ACUITE BBB- | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.38 Simple ACUITE BBB- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Term Loan 01 Apr 2022 Not avl. / Not appl. 01 Mar 2027 1.19 Simple ACUITE BBB- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Term Loan 01 Apr 2023 Not avl. / Not appl. 01 Sep 2027 1.14 Simple ACUITE BBB- | Stable | Reaffirmed
STCI Finance Ltd. Not avl. / Not appl. Term Loan 01 Jan 2025 Not avl. / Not appl. 01 Dec 2029 7.36 Simple ACUITE BBB- | Stable | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Term Loan 01 Apr 2021 Not avl. / Not appl. 31 Mar 2025 1.14 Simple ACUITE BBB- | Stable | Reaffirmed
Small Industries Development Bank of India Not avl. / Not appl. Term Loan 01 Apr 2024 Not avl. / Not appl. 01 Sep 2028 1.29 Simple ACUITE BBB- | Stable | Reaffirmed
Small Industries Development Bank of India Not avl. / Not appl. Term Loan 01 Apr 2024 Not avl. / Not appl. 01 Sep 2028 3.00 Simple ACUITE BBB- | Stable | Assigned
STCI Finance Ltd. Not avl. / Not appl. Term Loan 01 Jan 2025 Not avl. / Not appl. 01 Dec 2029 12.64 Simple ACUITE BBB- | Stable | Assigned
South Indian Bank Not avl. / Not appl. Term Loan 01 May 2018 Not avl. / Not appl. 01 Dec 2030 3.63 Simple ACUITE BBB- | Stable | Assigned
South Indian Bank Not avl. / Not appl. Term Loan 01 Apr 2018 Not avl. / Not appl. 01 Oct 2033 2.73 Simple ACUITE BBB- | Stable | Assigned
­
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
  1. Balpharma Limited

  2. Golden Drugs Private Limited

  3. Balance Clinic LLP

  4. Bal Research Foundation

  5. Lifezen Healthcare Private Limited

 

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in