Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 232.72 ACUITE BBB- | Stable | Downgraded -
Bank Loan Ratings 75.00 - ACUITE A3+ | Reaffirmed
Total Outstanding 307.72 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuite has downgraded the long term rating to 'ACUITE BBB-' (read as ACUITE triple B minus) from 'ACUITE BBB' (read as ACUITE triple B) and reaffirmed the short term rating to 'ACUITE A3+' (read as ACUITE A three plus) on the Rs. 307.72 Cr. bank facilities of Bagadiya Brothers Private Limited. The outlook is "Stable".

Rationale for downgrade

The rating downgrade underpins the volatility in operating income and margin, along with reduction in realisation due to moderation in steel prices and negative operating profit in FY24. Additionally, the group has been facing inconsistent revenue mix with FY24 having almost 100% revenues from trading of iron ore fines(IOF) and iron ore pellets(IOP) and none from agricultural commodities. However, in FY25 they have resumed trading of agricultural commodities i.e. par boiled rice to Government of Bangladesh, due to removal of ban on exports and tenders floated by Government of Bangladesh. The group has moderate financial risk profile marked by Interest coverage ratio (ICR) of 2.17 times and debt service coverage ratio (DSCR) of 1.85 times for FY2024. However, these strengths are partly offset by the intensive working capital management marked by high GCA days of 152 days for FY2024 as compared to 159 days for FY2023. Also, the operating profit of the group in FY24 stood at negative Rs.27.28 Cr. and the gain from derivatives of Rs.99.81 Cr. in Bagadiya Brothers Singapore Pte Limited has led to profit after tax of Rs.39.24 Cr. Acuite understands that gain/loss from derivative is a part of exceptional item and not operating income as a result of which the operating profit of the group has reduced.


About the Company

Established in 2002, Bagadiya Brothers Private Limited (BBPL) is a Raipur-based company engaged in trading and exports of iron ore fines (IOF), iron ore pellets (IOP) and scrap, and agri-products like rice and wheat. The board, consists of Mr. Omi Bagadiya, Mr. Anand Kumar Agarwal, Mr. Anurag Agarwal, and Mr. Pankaj Agarwal. BBPL holds the status of a Four Star Export House granted by the Government of India. 
 

 
About the Group

­The wholly owned subsidiary, Bagadiya Brothers Singapore Pte Limited (BBSPL), based in Singapore, procures IOF and IOP from BBPL and Australian miners for sale to international markets.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­Acuité has considered the consolidated business and financial risk profiles of Bagadiya Brothers Private Limited (BBPL)and its subsidiary, Bagadiya Brothers Singapore Pte Limited (BBSPL) to arrive at this rating. The same is on account of common management, the same line of operations and significant operational and financial linkages.

Key Rating Drivers

Strengths

Long operational track record
With over twenty years of operation since 2002, the group, led by key promoters, Mr. Omi Bagadiya, Mr. Anand Kumar Agarwal, Mr. Anurag Agarwal, and Mr. Pankaj Agarwal, boasts more than six decades of collective experience. The long standing experience of the promoters and long track record of operations has helped them to establish comfortable relationships with key suppliers and reputed customers across the continents. Acuité derives comfort from the long standing experience of the management and believes this will benefit the group going forward, resulting in steady growth in the scale of operations.

Moderate Financial Risk Profile
The tangible net worth of the group stood at Rs.285.62 Cr. as on March 31, 2024 as compared to Rs.255.73 Cr. as on March 31, 2023 due to accretion to reserves. The gearing of the group stood modest at 1.13 times as on 31 March 31, 2024. The Total Outside Liabilities/Tangible Net Worth (TOL/TNW) stood at 2.05 times as on March 31, 2024 as compared to 1.56 times as on March 31, 2023. The debt protection metrices of the group remain comfortable marked by Interest coverage ratio (ICR) of 2.17 times and debt service coverage ratio (DSCR) of 1.85 times for FY2024. The net cash accruals to total debt (NCA/TD) reduced to 0.12 times in FY2024, on account of lower accruals due to changes in revenue profile of the group. Acuite believes that the financial risk profile of the group will continue to remain healthy on account of modest capital structure and healthy debt protection metrices over the medium term.


Weaknesses

Volatility in margins with increase in operating income
The group’s revenue grew by 44.44% to Rs 2,001.35 crore in FY2024, driven mainly by higher IOF/IOP volumes, with provisional revenues of Rs 1,254.05 crore till February 2025. After a dip in FY2022 due to container shortages, direct sourcing from Australian miners boosted IOF/IOP sales and exports to Singapore, Dubai, and China for BBSPL. Agricultural product revenues fell sharply in FY2024 due to a ban but resumed in FY2025, contributing ~40% of revenues alongside IOF/IOP. However, at an overall level, FY25 performance on topline has declined due to correction in price realization of IOF/IOP. Operating margins declined to -1.36% in FY2024 due to higher logistics cost reduced from 3.84% in FY23. The profit after tax margin also reduced to 1.96% in FY24 from 4.53% in FY23 owing to higher interest costs. Acuite believes that the group’s profitability is expected to remain stable over the medium term on account of influx of new orders and executing higher margin orders. Also, the operating profit of the company in FY24 stood at negative Rs.27.28 Cr. and the gain from derivatives of Rs.99.81 Cr. has led to profit after tax of Rs.39.24 Cr. Acuite understands that gain/loss from derivative is a part of exceptional item and not operating income as a result of which the operating profit of the group is negative.

Average working capital management
The working capital management of the group is average marked by Gross Current Assets (GCA) of 152 days for FY2024 as compared to 159 days for FY2023. The GCA days is high on account of a high proportion of other current assets consisting of amount receivables from advance to suppliers, other loans and advances and other receivables and recoveries. The inventory days of the group stood at 49 days in FY2024 as compared to 46 days in FY2023 as the group maintains inventories of goods both for IOF/IOP and agricultural commodities for realising bills from customs and timely shipping. The debtor days stood at 21 days in FY2024 against 22 days in FY2023. Payments received from Government of Bangladesh are after 30-40 days from LC at-sight . However, the group did not experience any unpaid bills during the year, and the risk of default is mitigated by the essential nature of parboiled rice for Bangladesh’s Public Distribution System. Days payable outstanding stood at 14 days against 4 days in FY2023. For commodities, payment is on advance basis and once products reach the go-down payment is within 2-3 days. For IOF, the group has to pay advance in cash as it is from mines situated in Odisha (via transit pass permit). Acuite believes that the working capital management of the group is likely to remain at similar levels.

Rating Sensitivities
  • ­Sustainability of revenue along with improvement in profitability margins
  • Elongation of working capital cycle
 
Liquidity Position
Adequate

­The group has adequate liquidity marked by adequate net cash accruals of Rs. 39.74 Cr. as on March 31, 2024 as against Rs. 4.27 Cr. long term debt obligations over the same period. The current ratio of the group stood comfortable at 1.55 times in FY2024. The cash and bank balance stood at Rs.123.12 Cr. for FY2024. The average bank limit utilization stood at ~77% for 6 months ended Jan 25. Further, the working capital management of the group is moderate marked by Gross Current Assets (GCA) of 152 days for FY2024 as compared to 159 days for FY2023. Acuite believes that the liquidity of the group is likely to remain adequate over the medium term on account of comfortable cash accruals against long debt repayments over the medium term as well as absence of any debt funded capex plans.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 2001.35 1420.10
PAT Rs. Cr. 39.24 64.27
PAT Margin (%) 1.96 4.53
Total Debt/Tangible Net Worth Times 1.13 1.14
PBDIT/Interest Times 2.17 3.86
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Interaction with Audit Committee anytime in the last 12 months (applicable for rated-listed / proposed to be listed debt securities being reviewed by Acuite)
Not applicable
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
23 Jan 2024 Letter of Credit Short Term 75.00 ACUITE A3+ (Upgraded from ACUITE A3)
Cash Credit Long Term 50.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Packing Credit Long Term 90.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Bills Discounting Long Term 85.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Covid Emergency Line. Long Term 7.72 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
11 Jan 2023 Letter of Credit Short Term 75.00 ACUITE A3 (Downgraded from ACUITE A3+)
Cash Credit Long Term 50.00 ACUITE BBB- | Stable (Downgraded from ACUITE BBB | Stable)
PC/PCFC Long Term 90.00 ACUITE BBB- | Stable (Downgraded from ACUITE BBB | Stable)
Bills Discounting Long Term 85.00 ACUITE BBB- | Stable (Downgraded from ACUITE BBB | Stable)
Covid Emergency Line. Long Term 7.72 ACUITE BBB- | Stable (Downgraded from ACUITE BBB | Stable)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Union Bank of India Not avl. / Not appl. Bills Discounting Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 85.00 Simple ACUITE BBB- | Stable | Downgraded ( from ACUITE BBB )
Union Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 50.00 Simple ACUITE BBB- | Stable | Downgraded ( from ACUITE BBB )
Union Bank of India Not avl. / Not appl. Covid Emergency Line. 01 Dec 2021 Not avl. / Not appl. 31 Dec 2027 7.72 Simple ACUITE BBB- | Stable | Downgraded ( from ACUITE BBB )
Union Bank of India Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 75.00 Simple ACUITE A3+ | Reaffirmed
Union Bank of India Not avl. / Not appl. Packing Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 90.00 Simple ACUITE BBB- | Stable | Downgraded ( from ACUITE BBB )
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
­
Sr. No. Company Name
1 Bagadiya Brothers Private Limited
2 Bagadiya Brothers Singapore Pte Limited
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in