Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 45.00 - ACUITE A3 | Reaffirmed & Withdrawn
Bank Loan Ratings 8.00 ACUITE BBB- | Reaffirmed & Withdrawn -
Total Outstanding Quantum (Rs. Cr) 0.00 - -
Total Withdrawn Quantum (Rs. Cr) 53.00 - -
 
Rating Rationale
­Acuité has reaffirmed and withdrawn the long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) and the short-term rating of 'ACUITE A3' (read as ACUITE A three) on the Rs.53.00 Cr. bank facilities of Apex Structure Private Limited. The rating is being withdrawn on account of the request received from the company and the NOC received from the banker as per Acuité’s policy on withdrawal of ratings.

About the Company
­Apex Structure Private Limited (ASPL) based in Indore, was incorporated in 2007. The company is engaged in infrastructure development like road construction, bridge construction, Building construction, township development, Compound/Boundary Wall Development, etc. for government, semi government & private organizations. The company is promoted by Mr. Nitin Agrawal & his wife Mrs. Bhawna Agrawal.
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profiles of Apex Structure Private Limited to arrive at this rating.
 

Key Rating Drivers

Strengths
> Experienced management and established track record
ASPL was founded by Mr. Nitin Agrawal a first-generation entrepreneur in 1997, which was later on reconstituted in a private limited company in 2007. The key promoter has around two decades of experience in infrastructure development and the construction industry. The other director Mrs. Bhawna has more than 5 years of experience in the said line of business. The company is also well supported by the second line of management. The established track record of operations and extensive experience of the promoters have helped the company in successful bidding of orders and maintaining a longstanding relationship with its reputed clients and suppliers. The company caters to various departments of Madhya Pradesh government and some reputed names in private sectors.

ASPL's operating income improved to Rs.119.27 Cr in FY2022(prov) as against Rs.79.35 Cr in FY2021. The operating margin of the firm stood at 12.92 percent in FY2022(prov) as against 8.17 percent in FY2021. The PAT margin also improved to 8.02 percent in FY2022(prov) as against 5.08 percent in FY2021. The company has a total unexecuted order book of Rs. 450 crore as on 31 Aug 2022 which is expected to be executed overe the medium term.
Acuité believes that the company will benefit from its experienced management, long-standing relations with customers and suppliers over the medium term.


>Moderate Financial risk profile
ASPL’s financial risk profile stood moderate marked by moderate networth, low gearing (debt to equity ratio) and healthy debt protection metrics. 
The Net worth of the company is moderate at Rs. 26.29 crore as on March 31, 2022 (Provisional) as against Rs.16.73 crore as on 31 March, 2021. The improvement in net worth is on account of accretion of profits to reserves. Total debt of the company stood at Rs.23.64 cr as on 31 March, 2022 (prov) as against Rs.3.27 Cr as on 31 March, 2021. Overall gearing (debt-equity) of the Company stood at 0.90 times as on 31 March 2022(prov) as against 0.20 times as on 31 March, 2021. Total outside Liabilities/Total Net Worth (TOL/TNW) stood at 1.44 times as on 31 March 2022(prov) as against 0.97 times as on 31 March, 2021. Debt protection metrics of the company is comfortable marked by interest coverage ratio of 9.68 times for FY2022(prov) as against 8.94 times for FY2021. Net Cash Accruals to Total Debt (NCA/TD) stood at 0.48 times as on 31 March 2022(prov) as against 1.44 times as on 31 March, 2021.
Weaknesses
> Moderate working capital cycle
The working capital cycle of the company stood moderately intensive in nature marked by Gross Current Assets (GCA) days of 108 days as on March 31, 2022 (Prov.) as agaisnt 119 days as on March 31, 2021. The debtor's days stood at 34 days as on March 31, 2022 (Provisional) as against 60 days as on March 31, 2021. The inventory days stood at 18 days as on March 31, 2022 (Provisional) as against 22 days as on March 31, 2020. 

> Highly competitive and fragmented industry marked by tender based nature of operations
The company operates in the civil construction industry marked by intense competition from several mid to big sized players. The company faces intense competition from the other players in the sector. Further, the margins remain unaffected by the risk to become more pronounced as tendering is based on the minimum amount of biding of contracts. Being a civil contractor, the revenue of ASPL depends on the number of successful bids and availability of fresh tenders bidding from the government.
Rating Sensitivities
> Significant improvement in the scale of operations along with the profitability margins
> Timely execution of orders and realization of receivables
 
Material covenants
­None
 
Liquidity Position
Adequate
­The company’s liquidity profile is adequate marked by adequate net cash accruals against its maturing debt obligations. The firm generated cash accruals of Rs.11.25 Cr in FY2022(prov) and Rs.4.71 Cr in FY2021 against repayment obligations of Rs. 2-4 crore in the same period. The Company maintains unencumbered cash and bank balances of Rs. 2.44 crore as on March 31, 2022(prov). The current ratio of the company stood at 2.42 times as on March 31, 2022(prov) as against 1.74 times as on 31 March 2021.
 
Outlook: ­Not Applicable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Provisional) FY 21 (Actual)
Operating Income Rs. Cr. 119.27 79.35
PAT Rs. Cr. 9.56 4.03
PAT Margin (%) 8.02 5.08
Total Debt/Tangible Net Worth Times 0.90 0.20
PBDIT/Interest Times 9.68 8.94
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
https://www.acuite.in/view-rating-criteria-55.htm

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
19 Aug 2021 Bank Guarantee Short Term 26.50 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 3.50 ACUITE BBB- | Positive (Reaffirmed)
Bank Guarantee Short Term 18.50 ACUITE A3 (Reaffirmed)
Secured Overdraft Long Term 4.50 ACUITE BBB- | Positive (Reaffirmed)
21 Sep 2020 Bank Guarantee Short Term 21.50 ACUITE A3 (Reaffirmed)
Secured Overdraft Long Term 1.00 ACUITE BBB- | Positive (Reaffirmed)
Bank Guarantee Short Term 11.00 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 3.50 ACUITE BBB- | Positive (Reaffirmed)
19 Aug 2019 Proposed Bank Guarantee Short Term 10.50 ACUITE A3 (Assigned)
Bank Guarantee Short Term 11.50 ACUITE A3 (Assigned)
Proposed Bank Facility Long Term 2.50 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 2.50 ACUITE BBB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Rating
Yes Bank Ltd Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 26.50 ACUITE A3 | Reaffirmed & Withdrawn
Axis Bank Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 18.50 ACUITE A3 | Reaffirmed & Withdrawn
Yes Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 3.50 ACUITE BBB- | Reaffirmed & Withdrawn
Axis Bank Not Applicable Secured Overdraft Not Applicable Not Applicable Not Applicable 4.50 ACUITE BBB- | Reaffirmed & Withdrawn

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in