Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 2.00 ACUITE A | Stable | Assigned -
Bank Loan Ratings 26.00 ACUITE A | Stable | Reaffirmed -
Bank Loan Ratings 48.00 - ACUITE A1 | Assigned
Bank Loan Ratings 124.00 - ACUITE A1 | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 200.00 - -
 
Rating Rationale
Acuité has reaffirmed its long term rating of ‘ACUITE A’ (read as ACUITE A) and its short term rating of ‘ACUITE A1’ (read as ACUITE A one) on the Rs. 150 Cr bank facilities of Anupam Nirman Private Limited (ANPL). The outlook remains ‘Stable’.

Acuité has also assigned the long term rating of ‘ACUITE A’ (read as ACUITE A) and the short term rating of ‘ACUITE A1’ (read as ACUITE A one) on the Rs. 50 Cr bank facilities of ANPL. The outlook is ‘Stable’.

Rationale for the rating 

The rating takes into cognizance the sound business risk profile of the company. ANPL has achieved revenues of Rs. 547.25 Cr in FY2023 (Provisional) as compared to Rs. 533.90 Cr in FY2022 and Rs. 393.84 Cr in FY2021 owing to the robust order book position and the timely completion of it. The rating favourably factors in the unexecuted orderbook position of the company to the tune of Rs. 2299.29 Cr as on September, 2023, a larger part of which is expected to be executed in the next 18 to 36 months. Furthermore, the rating considers the healthy financial risk profile of the company reflected by the low gearing and strong debt coverage indicators owing to the low debt burden.

However, the rating remains constrained by the geographic concentration risk and the highly competitive industry the company operates in.

About the Company
Incorporated in 2010, ANPL undertakes construction works of roads and bridges for the Central Government, State Government of West Bengal and Assam and for the Indian Railways. The business initially started as a sole proprietorship firm in the year 1999 in the name of Anupam Sharma and later changed constitution to a closely held company in 2010 with name changed to its current name. The company is managed by the directors, Mr. Anupam Sharma and Mr. Prakash Agarwal. ANPL is a registered contractor with Public Works Department (PWD) in Assam and PWD’s in West Bengal, National Highway Authority of India (NHAI) in Assam, National Building Construction Corporation (NBCC), National Projects Construction Corporation Limited (NPCC) and North East Frontier Railways.
 
Analytical Approach
Acuité has considered the standalone business and financial risk profiles of ANPL to arrive at the rating.
 

Key Rating Drivers

Strengths
Established relationship with customers aided by the experienced promoters
ANPL is managed by Mr. Anupam Sharma who is the leading promoter of the company and is supported by the other directors, Mr. Prakash Agarwal, Mr. Anindya Sharma and Mr. Ashok Agarwal. With the long standing track record of operations of the company, spanning over two decades along with the extensive experience of the promoters in the civil construction industry, ANPL has developed healthy relationships with the reputed clientele base. It has successfully completed various projects under different departments of government like rural development, water resources, NHAI, North East Frontier Railways, PWD, among others.
Acuité believes that the vintage of the promoters and the established customer base will continue to benefit the company going forward.

Sound business risk profile backed by robust order book position

The operating income of the company improved to Rs. 547.25 Cr in FY2023 (Provisional) from Rs. 533.90 Cr in FY2022 and Rs. 393.84 Cr in FY2021. The scale of operations is supported by the company’s robust order book position and the timely execution of it. Further, ANPL has an unexecuted orderbook position to the tune of Rs. 2299.29 Cr as on September, 2023 which is largely expected to be completed in the next 18 to 36 months. Moreover, the company has already achieved revenues of Rs. 240 Cr in the current financial year till August, 2023 (Provisional).
The operating margin of the company improved to 14.19 per cent in FY2023 (Provisional) as against 13.58 per cent in FY2022. Moreover, the PAT margin rose to 8.61 per cent in FY2023 (Provisional) from 7.71 per cent in FY2022. Also, the company has an in-built price escalation clause for major raw materials (such as steel, cement, fuel and bitumen) in most of its contracts as the raw material prices are volatile in nature. The RoCE levels for the company stood comfortable at 28.42 per cent in 2023 (Provisional).
Acuité derives comfort from the healthy revenue visibility over the medium term and believes that the company will continue to sustain its order book position and maintain its business risk profile over the medium term.

Healthy financial risk profile

The company’s healthy financial risk profile is marked by low gearing, improvement in the networth base and strong debt coverage indicators. The adjusted tangible net worth of the company increased to Rs. 253.82 Cr as on March 31, 2023 (Provisional) from Rs. 179.36 Cr as on March 31, 2022 due to accretion to reserves. Acuité has considered Rs. 27.35 Cr unsecured loans as a part of networth as it is subordinated to the bank debt. The gearing of the company remained low at 0.11 times as on March 31, 2023 (provisional) similar to that in March 31, 2022. The Total outside Liabilities/Tangible Net Worth (TOL/TNW) improved to 0.84 times as on 31st March, 2023 (Provisional) from 1.42 times as on 31st March, 2022 owing to rise in the retained earnings and net worth. Moreover, the strong debt protection metrics of the company is marked by Interest Coverage Ratio at 21.03 times and Debt Service coverage ratio at 4.88 times as on 31st March, 2023 (Provisional). Net Cash Accruals/Total Debt (NCA/TD) stood high at 2.12 times as on 31st March, 2023 (Provisional).
Acuité believes that going forward the financial risk profile of the company will remain healthy backed by steady accruals and no major debt funded capex plans.
Weaknesses
Competitive industry and exposure to geographic concentration risk
The civil construction sector is marked by the presence of several mid- to large-sized players. The company faces intense competition from other players in the sector. ANPL specialises in civil works related to the construction of roads, bridges, buildings, railways and water resources mainly for the government of Assam. This leads the company exposed to geographical concentration risk. The company also faces competition from large players as well as many local, small and unorganised players. However, this risk is mitigated to an extent on account of the experience of the management and the company’s well-established presence in its territory.
Rating Sensitivities
  • Growth in the scale of operations while sustaining the profitability margins
  • Sustenance of the capital structure
  • Elongation of working capital cycle
 
All Covenants
­None
 
Liquidity Position: Strong
The strong liquidity position of ANPL is marked by the moderately utilised fund based bank limits coupled with the sufficient cash accrual and cash balances. The net cash accruals stood at Rs. 60.02 Cr as on March 31, 2023 (Provisional) as against long term maturities of only Rs. 9.27 Cr. over the same period. The fund-based bank limit utilisation stood moderate at 62 per cent over the six months ended July, 2023. Further, the unencumbered cash and bank balances of the company stood at Rs. 21.39 Cr as on March 31, 2023 (Provisional). The current ratio stood comfortable at 1.78 times as on March 31, 2023 (Provisional). The intensive working capital cycle of the company is marked by Gross Current Assets (GCA) of 212 days in 31st March 2023 (Provisional) as compared to 194 days in 31st March 2022 primarily on account of the substantial retention and margin money.
Acuité believes that, the liquidity position of the company will remain strong over the medium term backed by the steady accruals and absence of any debt funded capex plans.
 
Outlook: Stable
Acuité believes the company’s outlook will remain 'stable' over the medium term on account of healthy financial risk profile, experience of the promoters, healthy scale of operations and robust order book position. The outlook may be revised to ‘Positive’ in case the company continues to register significant growth in revenues while achieving sustained improvement in operating margins, capital structure and working capital management. Conversely, the outlook may be revised to ‘Negative’ in case of deterioration in the company’s financial risk profile and liquidity position or delay in completion of its projects or further deterioration in its working capital cycle.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 547.25 533.90
PAT Rs. Cr. 47.12 41.17
PAT Margin (%) 8.61 7.71
Total Debt/Tangible Net Worth Times 0.11 0.11
PBDIT/Interest Times 21.03 18.71
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in­
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
01 Dec 2022 Cash Credit Long Term 13.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 12.00 ACUITE A | Stable (Reaffirmed)
Bank Guarantee Short Term 24.00 ACUITE A1 (Assigned)
Bank Guarantee Short Term 67.00 ACUITE A1 (Reaffirmed)
Cash Credit Long Term 1.00 ACUITE A | Stable (Assigned)
Bank Guarantee Short Term 33.00 ACUITE A1 (Reaffirmed)
17 Nov 2022 Cash Credit Long Term 12.00 ACUITE A | Stable (Upgraded from ACUITE A- | Stable)
Bank Guarantee Short Term 67.00 ACUITE A1 (Upgraded from ACUITE A2+)
Bank Guarantee Short Term 33.00 ACUITE A1 (Upgraded from ACUITE A2+)
Cash Credit Long Term 13.00 ACUITE A | Stable (Upgraded from ACUITE A- | Stable)
06 Sep 2021 Bank Guarantee Short Term 67.00 ACUITE A2+ (Upgraded from ACUITE A2)
Proposed Bank Facility Long Term 10.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Proposed Bank Facility Short Term 18.00 ACUITE A2+ (Upgraded from ACUITE A2)
Bank Guarantee Short Term 15.00 ACUITE A2+ (Upgraded from ACUITE A2)
Cash Credit Long Term 3.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 12.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
12 Jun 2020 Proposed Bank Facility Short Term 18.00 ACUITE A2 (Assigned)
Cash Credit Long Term 12.00 ACUITE BBB+ | Stable (Assigned)
Bank Guarantee Short Term 15.00 ACUITE A2 (Assigned)
Bank Guarantee Short Term 67.00 ACUITE A2 (Assigned)
Proposed Bank Facility Long Term 10.00 ACUITE BBB+ | Stable (Assigned)
Cash Credit Long Term 3.00 ACUITE BBB+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
State Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 67.00 Simple ACUITE A1 | Reaffirmed
Punjab National Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 33.00 Simple ACUITE A1 | Reaffirmed
Yes Bank Ltd Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 48.00 Simple ACUITE A1 | Assigned
ICICI Bank Ltd Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 24.00 Simple ACUITE A1 | Reaffirmed
ICICI Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 1.00 Simple ACUITE A | Stable | Reaffirmed
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 12.00 Simple ACUITE A | Stable | Reaffirmed
Punjab National Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 13.00 Simple ACUITE A | Stable | Reaffirmed
Yes Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 2.00 Simple ACUITE A | Stable | Assigned

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in