Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 44.50 ACUITE BBB- | Stable | Reaffirmed -
Bank Loan Ratings 153.50 - ACUITE A3 | Reaffirmed
Bank Loan Ratings 102.00 - Not Applicable | Withdrawn
Total Outstanding 198.00 - -
Total Withdrawn 102.00 - -
 
Rating Rationale

­Acuité has reaffirmed its long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) and short term rating of 'ACUITE A3' (read as ACUITE  A three) on the Rs.198.00 Cr. bank facilities of Annai Infra Developers Limited (AIDL). The outlook is 'Stable'.

Further, ­Acuité has withdrawn the short-term rating of the Rs.102.00 Cr. proposed Facilities of Annai Infra Developers Limited (AIDL). The same is withdrawn without assigning any rating as it is proposed facilities. The rating withdrawal is in accordance with Acuité's policy on withdrawal of rating as applicable to the respective facility / instrument. The rating is being withdrawn on account of request received from the company.

Rationale for reaffirmation:
The rating reaffirmation continues to be supported by a healthy financial risk profile, adequate liquidity, and healthy EBITDA margins in FY2024. The operating margins
remained in the range of 14.52-15.58 percent for the last two years ended FY2024. The financial risk profile of AIDL continues to be healthy with healthy debt protection metrics and minimal gearing. The overall gearing of the company stood at 0.20 times as on March 31, 2024, as against 0.32 times as on March 31, 2023. The company's revenue stood at Rs. 620.21 Cr. in FY2024 as against Rs. 781.15 Cr. in FY2023. The rating continues to derive strength from the extensive experience of the promoters and a moderate order book position, which stood at Rs. 1176.20 Cr. as on October 2024.

The rating is constrained by working capital-intensive operations, exposure to execution-related risks, the tender-driven nature of the business, high geographic and segment concentration risks, and GST disputes.

 

About the Company
Annai Infra Developers Limited (AIDL) was incorporated in 2008 and is located in Erode, Tamil Nadu. AIDL is promoted by Mr. Subramaniam Ashok Kumar and his wife, Mrs. Duraisamy Kalaiselvi, having experience of more than 15 years and 10 years, respectively, in the construction and infrastructure development sector. AIDL is primarily engaged in engineering, procurement, and construction (EPC) activities of water management and irrigation projects, such as the building of dams, laying of pipelines, integrated stormwater drains, wastewater treatment plants, developing drainage systems, lift irrigation, drip irrigation, reservoirs, canals, and installation of irrigation pipelines, among others. It is registered as a Class-1 civil contractor in the states of Tamil Nadu. The client base includes primarily government entities, viz. the Public Works Department (PWD) of Tamil Nadu, Kerala. The company has ventured into a new segment, i.e., solar projects, to grab the demand and to substitute irrigation and water supply contracts.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of AIDL to arrive at the rating
 
Key Rating Drivers

Strengths
  • ­Established track record, experienced management
Mr. Subramaniam Ashok Kumar and his wife, Mrs. Duraisamy Kalaiselvi, are the directors of the company and are actively involved in the day-to-day operations. All the directors are having an experience of nearly two decades in the civil construction industry. With the promoter's extensive industry experience, supported by experienced management and timely execution of projects, the company helped to establish a longstanding relationship with various government bodies in Tamil Nadu and Kerala, as well as other corporate clients. Acuité believes that the promoter’s established presence in the industry and strong counterparties, technical prowess, and funded projects will support AIDL’s business profile over the medium term.
  • Moderate order book position and healthy EBTIDA margins:
The company having an unexecuted order book position of Rs. 1176.20 Cr. as on October 31, 2024. The company is planning to execute the outstanding orders in the next 15-17 months of time. The outstanding order book is 1.9 times of the FY2024 revenue. However, of the total outstanding orderbook, ~34% of the orderbook pertains to orders that the company has received in FY2025 (till Oct 2024), 30% pertains to orders received in FY2024, and ~26% of the unexecuted orderbook pertains to orders received in FY2021. The orders received in FY2019 and FY2020 on an aggregate basis pertain to 9.24 percent. The orders received in FY2019 and FY2020 on an aggregate basis are completed to an extent of 85-90 percent. The company ventured into a new segment of contracts, i.e., solar power, to grab the demand and opportunities. The company has recently received solar project contracts in October 2024, which amounts to Rs. 225.80 Cr. with 45 MW capacity. These solar projects are expected to be completed in one year's time. It is expected that orders from the solar segment will be boosted in the near future on account of demand. The operating margins ranged between 14.52-15.58 percent for the last two years ended FY2024. The company has recorded a growth in revenues of (20.60) percent in FY2024 as compared to the previous year, which stood at Rs. 620.21 Cr. in FY2024 as compared to Rs. 781.15 Cr. in FY2023. The deterioration in the revenues is on account of fewer tenders from the Tamil Nadu government, majorly for the irrigation and water supply segment, and delayed payments. However, Acuité believes that AIDL’s business risk profile to remain stable on account of new orders in solar segment and ability of company to win new orders.
  • Healthy financial risk profile
The financial risk profile of the company is healthy with a healthy capital structure and debt protection metrics. The net worth of the company stood healthy at Rs. 438.83 Cr. and Rs. 383.93 Cr. as on March 31, 2024, and 2023, respectively. The improvement in the net worth is due to the accretion of reserves. The gearing of the company is minimal, which stood at 0.20 times as on March 31, 2024, against 0.32 times as on March 31, 2023. Debt protection metrics—interest coverage ratio and debt service coverage ratio—stood at 5.90 times and 2.65 times as on March 31, 2024, respectively, as against 9.39 times and 4.97 times as on March 31, 2023, respectively. Deterioration in debt protection metrics is on account of higher interest costs and repayment obligations; nevertheless, the ratios are healthy. TOL/TNW stood at 0.42 times and 0.84 times as on March 31, 2024 and 2023, respectively. The debt to EBITDA of the company stood at 0.90 times as on March 31, 2024, as against 0.96 times as on March 31, 2023. Acuite believes that the financial risk profile of the company will remain healthy over the medium term.

Weaknesses
  • Working capital intensive operations 
AIDL's working capital cycle is working capital intensive, as reflected by its high GCA days at 260 days in FY2024 as against 245 days in FY2023. The GCA days are driven by inventory days and other current assets (OCA), which pertain to retention money. Inventory days stood at 101 days in FY2024 as against 115 days in FY2023. The debtor’s day stood at 49 days in FY2024 as against 24 days in FY2023. The increase in debtor days is on account of delayed payments from Tamil Nadu government departments. Subsequently, the payable period stood at 42 days in FY2024 as against 83 days in FY2023, respectively. Further, the fund-based bank limits utilization of AIDL to 60 percent for fund-based and 64 percent for non-fund-based, respectively, for the past seven months ended October, 2024.
  • Exposure to execution-related risks, tender-driven nature of the business, high geographic and segment concentration risks
With 75-80 percent of the order book in nascent stages of execution, the company remains exposed to project execution risks. Any delay in project execution could adversely affect the company’s revenues and profitability. AIDL remains exposed to geographical concentration risks as the orders are largely confined to Tamil Nadu, which accounts for 95 percent of the unexecuted order book. Further, the segmental concentration of the order book is high, with the water supply infrastructure works contributing over 95 percent of the unexecuted order book, respectively. ADIL is into irrigation projects, wherein the sector is marked by the presence of several mid- to large-sized players. The risk becomes more pronounced as tendering is based on a minimum amount of bidding on contracts and susceptibility to inherent cyclicality in the infrastructure segment; further, it’s dependent on state government's thrust on irrigation and other infrastructure works. Acuité believes that the above-stated risks are mitigated to an extent as management is operating in this segment for nearly two decades.
  • GST dispute
AIDL was alleged in involvement in a goods and services tax (GST) dispute in October 2019, for the wrongful availment of an input tax credit (ITC) during financial years 2018-19 & 2019-20. The management has clarified that the company was made liable on account of the subcontractors failure to pay the GST portion, which ADIL had claimed as ITC. According to the management, the ITC claimed by ADIL was in turn passed on to various principal contractors and was not used by the company. After the issue of GST circular dated 06.07.2022, the management expects ADIL to be penalized maximum upto Rs.45000 under  Section 122 and 125 of the Act. However, the matter as on date is still sub-judice.
Rating Sensitivities
  • Timely execution of its order book leading to substantial improvement in scale of operations while maintaining profitability margins over the medium term.
  • Any deterioration in working capital cycle and liquidity profile of the company
 
Liquidity Position: Adequate
The company has generated adequate net cash accruals to service its debt obligations. The net cash accruals stood at Rs. 60.12 Cr. in FY2024 as against the repayment of Rs. 12.24 Cr. for the same period and are expected to generate cash accruals in the range of Rs. 49-54 Cr. against CPLTD of Rs. 12.11-12.55 Cr. over the medium term. Unencumbered cash and bank balances stood at Rs. 4.84 Cr. as on March 31, 2024. The current ratio of the company stood at 4.60 times as on March 31, 2024. Further, the average bank limit utilization for the fund-based limits stood at 60 percent, and for non-fund-based limits, fund based stood at 64 percent for the last seven months ending in October 2024. Acuité believes that AIDL’s liquidity will remain sufficient over the medium term, backed by repayment of its debt obligations and improving accruals.
 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 620.21 781.15
PAT Rs. Cr. 55.34 79.99
PAT Margin (%) 8.92 10.24
Total Debt/Tangible Net Worth Times 0.20 0.32
PBDIT/Interest Times 5.90 9.39
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
11 Oct 2023 Letter of Credit Short Term 15.00 ACUITE A3 (Reaffirmed)
Proposed Short Term Bank Facility Short Term 52.87 ACUITE A3 (Reaffirmed)
Bank Guarantee/Letter of Guarantee Short Term 35.00 ACUITE A3 (Reaffirmed)
Bank Guarantee (BLR) Short Term 34.50 ACUITE A3 (Reaffirmed)
Bank Guarantee (BLR) Short Term 8.64 ACUITE A3 (Reaffirmed)
Bank Guarantee (BLR) Short Term 60.00 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 20.00 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 39.36 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 4.63 ACUITE BBB- | Stable (Reaffirmed)
28 Oct 2022 Bills Discounting Short Term 5.00 ACUITE A3 (Reaffirmed)
Letter of Credit Short Term 10.00 ACUITE A3 (Reaffirmed)
Proposed Short Term Bank Facility Short Term 49.48 ACUITE A3 (Reaffirmed)
Bank Guarantee/Letter of Guarantee Short Term 35.00 ACUITE A3 (Reaffirmed)
Bank Guarantee/Letter of Guarantee Short Term 12.82 ACUITE A3 (Reaffirmed)
Bank Guarantee (BLR) Short Term 25.00 ACUITE A3 (Reaffirmed)
Bank Guarantee (BLR) Short Term 45.00 ACUITE A3 (Reaffirmed)
Bank Guarantee (BLR) Short Term 30.00 ACUITE A3 (Reaffirmed)
Proposed Long Term Bank Facility Long Term 33.20 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 4.50 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB- | Stable (Reaffirmed)
06 Aug 2021 Proposed Short Term Bank Facility Short Term 49.48 ACUITE A3 (Assigned)
Letter of Credit Short Term 10.00 ACUITE A3 (Assigned)
Bills Discounting Short Term 5.00 ACUITE A3 (Assigned)
Bank Guarantee (BLR) Short Term 25.00 ACUITE A3 (Assigned)
Bank Guarantee (BLR) Short Term 30.00 ACUITE A3 (Assigned)
Bank Guarantee (BLR) Short Term 12.82 ACUITE A3 (Assigned)
Bank Guarantee (BLR) Short Term 17.70 ACUITE A3 (Assigned)
Bank Guarantee (BLR) Short Term 35.00 ACUITE A3 (Assigned)
Bank Guarantee (BLR) Short Term 45.00 ACUITE A3 (Assigned)
Secured Overdraft Long Term 5.88 ACUITE BBB- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 9.62 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 4.50 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 10.00 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 10.00 ACUITE BBB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Kotak Mahindra Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 30.50 Simple ACUITE A3 | Reaffirmed
Dhanlaxmi Bank Ltd Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 38.00 Simple ACUITE A3 | Reaffirmed
Union Bank of India Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 20.00 Simple ACUITE A3 | Reaffirmed
Canara Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 20.00 Simple ACUITE A3 | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Bank Guarantee/Letter of Guarantee Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 35.00 Simple ACUITE A3 | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 15.00 Simple ACUITE BBB- | Stable | Reaffirmed
Union Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5.00 Simple ACUITE BBB- | Stable | Reaffirmed
Kotak Mahindra Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 9.50 Simple ACUITE BBB- | Stable | Reaffirmed
Dhanlaxmi Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE BBB- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5.00 Simple ACUITE BBB- | Stable | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE A3 | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Short Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 102.00 Simple Not Applicable|Withdrawn

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in