Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 10.00 ACUITE BB | Stable | Reaffirmed -
Bank Loan Ratings 5.00 - ACUITE A4+ | Assigned
Bank Loan Ratings 28.00 - ACUITE A4+ | Reaffirmed
Total Outstanding 43.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuite has reaffirmed the long-term rating of 'ACUITE BB' read as (ACUITE double B) and short-term rating at 'ACUITE A4+' read as (ACUITE A four plus) on Rs.38.00 crore bank facilities of Amtrade. The outlook is ‘Stable’. Further the Acuite has assigned the short-term rating of 'ACUTIE A4+' read as (ACUITE A four plus) on Rs.5.00 crore bank facilities of Amtrade.

Rationale for rating reaffirmation
The rating reaffirmation considers the stagnancy in operating performance and average financial risk profile. The rating also factors in the firm’s established operational track record and experienced management. However, the rating is constrained by the moderately intensive working capital operations and exposure to volatility and stiff competition in the commodity business couple with risk of capital withdrawal inherent in partnership firms.


About the Company

Established in 1999, Amtrade is a partnership firm based out of Mumbai, founded by Mr. Rajesh Madhavan, Mr. Gokuldas Madhavan and Mr. Suresh Madhavan. The firm specializes in international trade, engaging in the import and export of a diverse range of commodities, including textiles, fertilizers, agrochemicals, metals, minerals, construction materials, polymers, spices, agricultural products, and petroleum products.

In a strategic move in 2009, Amtrade diversified its business portfolio by acquiring a franchise from Aptech Ltd for the Maya Academy of Advanced Creativity (MAAC). Presently, Amtrade operates four MAAC centres strategically located in Maharashtra - Malad, Mira Road, Sakinaka, and Pune. Additionally, the company holds a franchise from Aptech Ltd for Lakmé Academy Lakmé Academy focuses on developing skilled professionals for the beauty and wellness industry, with established centres in Vashi and Sion. This strategic expansion aligns with Amtrade's commitment to excellence and diversification across industries.

 
Unsupported Rating

­Not Applicable

 
Analytical Approach

­Acuité has considered the standalone business and financial risk profile of Amtrade to arrive at this rating.

 
Key Rating Drivers

Strengths

Experienced management and long track record of operations
The firm established in 1999, is involved in the commodity trading business for more than two decades. The partners by Mr. Rajesh Madhavan, Mr. Gokuldas Madhavan, and Mr. Suresh Madhavan are also having over two decades of experience in the similar business. The partners have forged strong relationships with a diverse group of customers and suppliers. Acuité believes that the experience of the management in the industry is likely to benefit the firm over the near to medium term.

Stagnancy in revenue and profitability margins 
Amtrade has seen a stagnancy in its operating performance in FY2025. Total operating income of the firm stood at Rs.126.66 Cr. in FY25 as against Rs. 125.03 Cr. in FY24 and Rs. 196.33 Cr. in FY23. For 11M FY26, the firm’s revenue stood at Rs. 120 Cr. Profitability of the firm has declined marginally with a range bound operating margin of 3.34 per cent in FY25 as against 3.97 percent in FY24. The moderation in operating margin is majorly due to increase in other expenses (CED coating which is done for coating of aluminium frames for precaution from corrosion before exporting the final products). Further, for 9M FY26 the firm has reported operating margin at 8.14 per cent and expected ~ 9 per cent operating margin in FY26  The expected improvement in operating margin in FY26 is attributed to the reduced share of low-margin export orders. PAT margins of the firm stood at 0.99 per cent in FY25 as against 0.34 per cent in FY24. Acuite, believes the operating performance of the company would improve steadily owing to the steady demand.


Weaknesses

Moderately Intensive working capital operations 
Working capital operations of the firm are moderately intensive marked by gross current asset (GCA)  of 202 days in FY25 as against 174 days in FY24 and 108 days in FY23. GCA days are driven by high debtor days. The firm offers a credit period of 30-45 days to its customers. Debtors’ collection days stood high at 123 days in FY25 as against 108 days in FY24 and 70 days in FY23. Inventory days stood at 41 days in FY25 as against 27 days in FY24 and 17 days in FY23. Majority of the products are imported from China and African countries for agro products. Creditor days stood at 24 days in FY25  as against 14 days in FY24 and 11 days in FY23. Limit utilisation. Acuite believes that working capital operations of the firm continue to remain moderately intensive considering elongated debtor days.

Average financial risk profile
Financial risk profile of the firm remained average with low net worth, high gearing and moderate debt protection indicators.  Net worth of the firm stood at Rs. 21.80 Cr. as on March 31 2025 as against Rs. 20.55 Cr. as on March 31 2024. The improvement in the net worth is account of retention of profits to an extent. Gearing of the firm stood high at 2.35 times as on March 31 2025 as against 1.98 times as on March 31 2024. The total debt of the firm stood at Rs. 51.18 Cr. in FY25 as against Rs. 40.78 Cr. in FY24. Total debt of the firm comprises of short-term debt of Rs. 44.32 Cr. and unsecured loans of Rs. 1.28 Cr., CPLTD Rs. 1.02 Cr. and long term debt of Rs.4.56 Cr. Debt service coverage ratio (DSCR) stood average at 1.25 times in FY25 as against 1.18 times in FY24 and Interest coverage ratio stood average (ICR) at 1.57 times in FY25 as against 1.36 times in FY24.  Total outside liabilities to Tangible net worth (TOL/TNW) stood at 2.72 times as on March 31 2025 as against 2.36 times as on March 31 2024. Net Cash Accruals to Total Debt (NCA/TD) of the firm stood at 0.04 times for FY25 and FY24. Acuite believes that financial risk profile of the firm likely to remain moderate on the back of low net worth base. remain

Capital withdrawal risk associated with partnership firm
Being a partnership firm, firm is exposed to the capital withdrawal risk. Any significant withdrawal from the partner’s capital will have a negative bearing on the financial risk profile of the firm.

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
  • Sustained growth in operating scale and profitability with EBITDA above 5 per cent
  • Improvement in financial risk profile 
  • ???Improvement in working capital cycle
Potential triggers (individual or collective) for a downward rating action:
  • Deterioration in Financial Risk Profile with DSCR falling below 1.2 times
  • ??????????????Elongation in working capital cycle
Liquidity Position
Adequate

The firm’s liquidity position is adequate. The firm generated net cash accruals of Rs. 2.17 Cr. in FY2025 as against debt obligation of Rs. 0.97 Cr. The firm is expected to generate NCAs of Rs. 5.50 Cr. as against debt obligations of Rs. 1.02 Cr. The working capital operations of the firm are moderately intensive marked by GCA days of 202 days in FY25 as against 174 days in FY24. The cash and bank balance stood at Rs. 0.06 Cr. as on March 31, 2025. The average utilization of the fund-based limits stood high at ~88 per cent. The current ratio of the firm stands at 1.32 times as on March 31, 2025 as against 1.44 times on March 31, 2024.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 126.66 125.03
PAT Rs. Cr. 1.25 0.43
PAT Margin (%) 0.99 0.34
Total Debt/Tangible Net Worth Times 2.35 1.98
PBDIT/Interest Times 1.57 1.36
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
06 Jun 2025 Letter of Credit Short Term 28.00 ACUITE A4+ (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BB | Stable (Reaffirmed)
08 Mar 2024 Letter of Credit Short Term 28.00 ACUITE A4+ (Assigned)
Cash Credit Long Term 10.00 ACUITE BB | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Tamilnad Mercantile Bank Limited Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE BB | Stable | Reaffirmed
Tamilnad Mercantile Bank Limited Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 28.00 Simple ACUITE A4+ | Reaffirmed
Tamilnad Mercantile Bank Limited Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5.00 Simple ACUITE A4+ | Assigned
­

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in