Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 25.61 ACUITE C | Downgraded & Withdrawn -
Bank Loan Ratings 27.70 - ACUITE A4 | Downgraded & Withdrawn
Total Outstanding Quantum (Rs. Cr) 0.00 - -
Total Withdrawn Quantum (Rs. Cr) 53.31 - -
 
Rating Rationale
­Acuité has downgraded & withdrawn its long term rating to ‘ACUITE C’ (read as ACUITE C) from ‘ACUITE BB+' (read as ACUITE double B plus)’ & downgraded the short term rating to ‘ACUITE A4’ (read as ACUITE A four) from ACUITE A4+ (read as ACUITE A four plus) on the Rs 53.31crore bank facilities of Ammayapper Textiles Private Limited (ATPL).  The rating is being withdrawn on account of the request received from the company and the NOC received from the banker as per Acuité’s policy on withdrawal of ratings. The downgrade is on account of delays reported in credit buraeau information report of ATPL in servicing of debt obligations towards loan facilities not rated by Acuite.
 

About the Company
­Ammayapper Textiles Private Limited (ATPL) is a Thiruvallur-based company established in 2005 by Mr. Veluchamy Haridoss, Mr. Haridoss Karthikeyan, Mr. Senthil Velu and Mrs. Karthikeyan Ramya. ATPL is engaged in manufacturing and exporting of readymade garments mainly for infants to 12 years old. The company has four manufacturing units located in and around Thiruvallur (Tamil Nadu) with an installed capacity to manufacture 1 crore pieces/annum. The company exports its products to regions such as the United Kingdom, Dubai, Hong Kong, among others and generates about 70 per cent of its revenues are from overseas markets and rest from domestic markets. The company is also involved in trading to the extent of 10-20%.
 
Analytical Approach
­Acuité has taken the standalone view of the business and financial risk profile of ATPL to arrive at the rating.
 

Key Rating Drivers

Strengths
­Established track record & Experience management.
Ammayapper Textiles Private Limited (ATPL) is a Thiruvallur-based company established in 2005 by Mr. Veluchamy Haridoss, Mr. Haridoss Karthikeyan, Mr. Senthil Velu and Mrs. Karthikeyan Ramya. ATPL is engaged in manufacturing and exporting of readymade garments mainly for infants to 12 years old. The company has four manufacturing units located in and around Thiruvallur (Tamil Nadu). The manangement has more than over 10 decades of experience in the industry. Operating Income for FY23 (Prov) stood at Rs 364.15 crore as against Rs 303.25 Crs in FY22. The reason for increase in turnover is due to orders received from domestic & foreign market. Further, EBITDA Margin for the FY23 (Prov) stood at 8.43% as against FY22 at 9.07%. The Profit after tax margins (PAT) stood at 0.89% in FY23 (Prov) as against 1.01% in FY22.

Moderate financial risk profile
The financial risk profile of the company remained moderate marked by average net worth, high gearing ratio & average debt protection metrics. The net worth stood at Rs 39.75 Cr as on 31 March 2023 (Prov) as against Rs 36.42 Cr same period last year. The gearing level of the company remained high at 3.52 times as on 31 March 2023 (Prov) as against 3.49 times same period last year. Also, the Total Outside Liabilities to Tangible Net Worth (TOL/TNW) ratio stood high at 4.20 times in as on 31 March 2023 (Prov) compared against 4.76 times as on 31 March 2022. The debt protection matrices of the company is improving marked by Interest Coverage Ratio (ICR) of 2.07 times for FY23 (Prov) and Debt service coverage ratio (DSCR) of 2.00 times for the same period. Acuité believes that the financial risk profile of the company will remain average over the medium term.

 
Weaknesses
­Working capital intensive nature of operations
The operations of the comapny remained working capital intensive in nature marked by GCA Days of 139 days for FY23 (Prov) as compared against 167 days for FY22. Furthermore, the receivables days stood at 88 days in FY23 (Prov) against 98 days in FY22. The average credit period to customers is 90 days. The inventory days of the company stood at 52 days for FY23 (Prov) compared against 57 days for FY22. The average inventory holding is around 60 – 75 days. The creditor days stood at 29 days for FY23 (Prov) compared against 86 days for FY22. The average credit period received is around 30 – 45 days. Acuité believes that the operations of ATPL are expected to remain working capital intensive over the medium term.


Vulnerability to foreign exchange fluctuation and exposed to intense competition
The apparel industry witnesses intense competition with the presence of many players in the domestic market and growing threat from China and other low-cost manufacturing locations like Bangladesh, Vietnam, Taiwan, Cambodia, etc. The entire fashion industry is vulnerable to changing trends, consumer tastes and economic cycles, especially in European countries. Further, it is an export-oriented company, its margins are exposed to fluctuations in foreign exchange rates; however, is mitigated to an extent by the hedging policy undertaken by the company.
Rating Sensitivities
­Substantial improvement in scale of operations while maintaining profitability margins over the medium term
Sustainable improvement in Profitability, Leverage and Solvency position of the company
 
Material covenants
­None
 
Liquidity Position
Poor
­The liquidity position of the company is marked poor due to delays in servicing of debt obligations. The current ratio of the comapny stood at above unity at 1.21 times as on 31 March 2023 (Prov). The company has unencumbered cash and bank balances of Rs 0.87 Cr as on 31 March 2023 (Prov).
 
Outlook: Not Applicable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 364.15 303.25
PAT Rs. Cr. 3.25 3.06
PAT Margin (%) 0.89 1.01
Total Debt/Tangible Net Worth Times 3.52 3.49
PBDIT/Interest Times 2.07 2.20
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
02 Aug 2022 Bills Discounting Short Term 8.35 ACUITE A4+ (Upgraded from ACUITE A4)
Letter of Credit Short Term 3.50 ACUITE A4+ (Upgraded from ACUITE A4)
Packing Credit Short Term 15.50 ACUITE A4+ (Upgraded from ACUITE A4)
Working Capital Term Loan Long Term 9.04 ACUITE BB+ | Stable (Upgraded from ACUITE C)
Working Capital Term Loan Long Term 5.42 ACUITE BB+ | Stable (Upgraded from ACUITE C)
Bank Guarantee Short Term 0.35 ACUITE A4+ (Upgraded from ACUITE A4)
Cash Credit Long Term 11.15 ACUITE BB+ | Stable (Upgraded from ACUITE C)
16 Jun 2022 Bills Discounting Short Term 8.35 ACUITE A4 (Downgraded from ACUITE A3)
Letter of Credit Short Term 3.50 ACUITE A4 (Downgraded from ACUITE A3)
Working Capital Term Loan Long Term 9.04 ACUITE C (Assigned)
Working Capital Term Loan Long Term 5.42 ACUITE C (Assigned)
Bank Guarantee Short Term 0.35 ACUITE A4 (Downgraded from ACUITE A3)
Packing Credit Short Term 15.50 ACUITE A4 (Downgraded from ACUITE A3)
Cash Credit Long Term 11.15 ACUITE C (Downgraded from ACUITE BBB- | Stable)
05 Nov 2020 Term Loan Long Term 1.60 ACUITE BBB- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 4.55 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee Short Term 0.35 ACUITE A3 (Reaffirmed)
Letter of Credit Short Term 3.50 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 6.15 ACUITE BBB- | Stable (Reaffirmed)
Bills Discounting Short Term 15.50 ACUITE A3 (Reaffirmed)
Packing Credit Short Term 8.35 ACUITE A3 (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Indian Overseas Bank Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 0.35 Simple ACUITE A4 | Downgraded & Withdrawn
Indian Overseas Bank Not Applicable Bills Discounting Not Applicable Not Applicable Not Applicable 8.35 Simple ACUITE A4 | Downgraded & Withdrawn
Indian Overseas Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 11.15 Simple ACUITE C | Downgraded & Withdrawn
Indian Overseas Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 3.50 Simple ACUITE A4 | Downgraded & Withdrawn
Indian Overseas Bank Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 15.50 Simple ACUITE A4 | Downgraded & Withdrawn
Indian Overseas Bank Not Applicable Working Capital Term Loan Not available Not available Not available 9.04 Simple ACUITE C | Downgraded & Withdrawn
Indian Overseas Bank Not Applicable Working Capital Term Loan Not available Not available Not available 5.42 Simple ACUITE C | Downgraded & Withdrawn

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in