|
|
| Product | Quantum (Rs. Cr) | Long Term Rating | Short Term Rating |
| Bank Loan Ratings | 70.05 | ACUITE BBB | Stable | Assigned | - |
| Bank Loan Ratings | 20.00 | ACUITE BBB | Stable | Reaffirmed | - |
| Bank Loan Ratings | 30.00 | Not Applicable | Withdrawn | - |
| Total Outstanding | 90.05 | - | - |
| Total Withdrawn | 30.00 | - | - |
|
Rating Rationale |
|
Acuite has reaffirmed its long-term rating of 'ACUITE BBB' (read as ACUITE triple B) on Rs.20.00 Cr. bank facilities of Adamas University (AU). The outlook remains "Stable". |
| About the Company |
|
West Bengal – Based, Adamas University was formed in 2014. The university has 10 institutes / colleges and is engaged in providing graduate and post graduate education in various fields spread across 80 courses. The university is being run by Dr. Samit Roy and Mrs Malika Roy. |
| About the Group |
|
West Bengal – Based, Sachis Kiron Roy Memorial Trust (SKRMT) was established in 2003. The Trust is engaged in educational activities. The operations are run by Mr. Samit Roy and Mrs. Mallika Roy. There are two schools under SKRMT namely Adamas International School (AIS; ICSE Board) and Adamas World School (AWS; CBSE Board) between classes 1-12. |
| Unsupported Rating |
| Not Applicable |
| Analytical Approach |
| Extent of Consolidation |
| •Full Consolidation |
| Rationale for Consolidation or Parent / Group / Govt. Support |
| Acuité has taken a consolidated view of Adamas University and Sachis Kiron Roy Memorial Trust as the 2 entities are in the same line of business, share common management and have strong financial linkages. |
| Key Rating Drivers |
| Strengths |
| Experienced management The group is run by Mr. Samit Roy, Mrs. Mallika Roy and Mrs. Aroti Roy. They have been running educational institutes and trust since decades. Acuite believes their experience and the professional team will benefit the group going forward. Increase in scale of operations The group has achieved revenues of Rs.204.02 Cr in FY25 as against Rs.160.73 Cr in FY24 supported by increase in no. of admissions. Further, the group reported revenues of Rs.232 Cr till November 2025. Moderate Financial Risk Profile The financial risk profile of the group remains moderate marked by increase in net worth, gearing below unity and comfortable debt protection metrics. The tangible net worth stood at Rs. 153.63 Cr as on March 31, 2025, as compared to Rs. 100.89 Cr. as on March 31,2024 due to accretion of reserves. Gearing stood at 0.64 times in FY2025 compared to 0.89 times in FY204. The interest coverage ratio stood at 6.86 times and debt service coverage ratio stood at 5.38 times as on March 31, 2025. The TOL/TNW stood at 1.66 times as on March 31, 2025, as compared to 2.23 times as on March 31, 2024. Being part of the education sector, there will always be ongoing capex requirements to expand student intake and undertake maintenance activities. Acuite believes that the group’s financial risk profile will remain moderate in medium term backed by steady cash accruals along with debt funded capex plans. |
| Weaknesses |
| Highly regulated and competitive industry |
Rating Sensitivities
| Potential triggers (individual or collective) for an upward rating action: |
| Consistent growth in revenues by 30-40% and profitability |
| Potential triggers (individual or collective) for a downward rating action: |
| Any large debt funded capex, impacting the financial risk profile with gearing above 1.5 times |
| Liquidity Position |
| Adequate |
|
The liquidity remains adequate marked by sufficient net cash accruals of Rs. 73.59 Cr. as on March 31, 2025, as against long term debt repayment of Rs. 5.42 Cr. over the same period. The cash and bank balances stood at Rs. 3.33 Cr. as on March 31,2025. The group also maintains free fixed deposits Rs.15.29 Cr in FY25 as against Rs.13.71 Cr in FY24. The current ratio stood at 0.79 times as on March 31,2025. The average bank limit utilization for fund based is ~73%. Acuite believes that going forward the liquidity position of the group will remain adequate in the near to medium term backed by sufficient accruals against debt repayment, free fixed deposits albeit low current ratio and high bank limit utilization. |
| Outlook: Stable |
| |
| Other Factors affecting Rating |
| None |
| Particulars | Unit | FY 25 (Actual) | FY 24 (Actual) |
| Operating Income | Rs. Cr. | 204.02 | 160.73 |
| PAT | Rs. Cr. | 61.96 | 25.29 |
| PAT Margin | (%) | 30.37 | 15.74 |
| Total Debt/Tangible Net Worth | Times | 0.64 | 0.89 |
| PBDIT/Interest | Times | 6.86 | 4.43 |
| Status of non-cooperation with previous CRA (if applicable) |
| Not Applicable |
| Any Other Information |
| None |
| Applicable Criteria |
|
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm • Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm • Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm • Service Sector: https://www.acuite.in/view-rating-criteria-50.htm |
| Note on complexity levels of the rated instrument |
|
| |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| |
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support) | ||||||
|
||||||
|
Contacts |
About Acuité Ratings & Research |
| © Acuité Ratings & Research Limited. All Rights Reserved. | www.acuite.in |
